Antony Waste Handling Cell Q3 FY26: Margin Pressure and Profit Decline Raise Concerns

Jan 30 2026 09:34 PM IST
share
Share Via
Antony Waste Handling Cell Ltd., a small-cap player in India's waste management sector with a market capitalisation of ₹1,659 crores, reported a concerning set of results for Q3 FY26 (October-December 2025), with consolidated net profit declining 27.03% year-on-year to ₹11.50 crores. The stock reacted positively in today's trading session, gaining 3.12% to close at ₹562.25, despite the underwhelming financial performance that saw operating margins compress to multi-quarter lows.
Antony Waste Handling Cell Q3 FY26: Margin Pressure and Profit Decline Raise Concerns

The quarter's performance highlights a troubling trend of deteriorating profitability despite revenue growth, with operating profit margins excluding other income falling to 16.29%—the lowest level in recent quarters. The company's ability to convert top-line growth into bottom-line expansion has weakened considerably, raising questions about cost management and operational efficiency in an increasingly competitive waste management landscape.

Net Profit (Q3 FY26)
₹11.50 Cr
▼ 27.03% YoY
Revenue Growth
8.12%
YoY Increase
Operating Margin
16.29%
Multi-Quarter Low
PAT Margin
5.57%
▼ from 7.43% YoY
Quarter Dec'25 Sep'25 Jun'25 Mar'25 Dec'24 Sep'24 Jun'24
Net Sales (₹ Cr) 262.44 257.65 247.34 242.66 242.74 221.24 226.97
QoQ Change +1.86% +4.17% +1.93% -0.03% +9.72% -2.52%
Net Profit (₹ Cr) 11.50 13.65 17.78 40.00 15.76 12.09 17.51
YoY Change -27.03% +12.90% +1.54%
Operating Margin % 16.29% 19.67% 22.26% 21.03% 21.42% 19.25% 21.79%
PAT Margin % 5.57% 6.70% 9.28% 18.95% 7.43% 6.92% 9.38%

Financial Performance: Revenue Growth Masks Profitability Erosion

Antony Waste Handling Cell reported net sales of ₹262.44 crores in Q3 FY26, representing modest sequential growth of 1.86% over Q2 FY26 and year-on-year expansion of 8.12% compared to ₹242.74 crores in Q3 FY25. Whilst the top-line trajectory remains positive, the company's inability to translate this growth into commensurate profit expansion reveals underlying operational challenges that warrant investor scrutiny.

The consolidated net profit of ₹11.50 crores marked a sharp 15.75% sequential decline from ₹13.65 crores in Q2 FY26 and a concerning 27.03% year-on-year contraction from ₹15.76 crores in the corresponding quarter last year. This profit erosion occurred despite the revenue base expanding, indicating deteriorating operating leverage and cost management issues that are compressing margins across the board.

Operating profit before depreciation, interest, and tax (excluding other income) fell to ₹42.74 crores, the lowest level in recent quarters, translating to an operating margin of just 16.29%—down from 19.67% in Q2 FY26 and significantly below the 21.42% recorded in Q3 FY25. This 520-basis-point year-on-year margin compression suggests rising input costs, operational inefficiencies, or pricing pressures that the company has been unable to offset through volume growth or cost optimisation measures.

Net Sales (Q3 FY26)
₹262.44 Cr
▲ 8.12% YoY
Net Profit (Q3 FY26)
₹11.50 Cr
▼ 27.03% YoY
Operating Margin
16.29%
▼ 520 bps YoY
PAT Margin
5.57%
▼ 186 bps YoY

The profit after tax margin compressed to 5.57% in Q3 FY26 from 7.43% in the year-ago quarter, reflecting not just operational margin pressure but also the impact of higher depreciation charges (₹22.05 crores versus ₹18.08 crores) and interest costs (₹14.48 crores versus ₹15.03 crores). Employee costs surged to ₹85.86 crores, up 20.21% year-on-year, outpacing revenue growth and contributing to the margin squeeze.

⚠️ Critical Concern: Margin Deterioration

Operating margins have fallen to multi-quarter lows at 16.29%, down from over 21% a year ago. The company's operating profit to net sales ratio is at its weakest level, whilst non-operating income now constitutes 52.60% of profit before tax—a concerning reliance on non-core income sources that masks operational underperformance.

Operational Challenges: Weak Interest Coverage and Rising Leverage

Beyond the headline profit decline, Antony Waste's operational metrics reveal deeper structural concerns. The operating profit to interest coverage ratio fell to just 2.95 times in Q3 FY26—the lowest in recent quarters—indicating diminished financial flexibility and heightened vulnerability to interest rate fluctuations. With debt levels remaining elevated at ₹331.26 crores as of March 2025, the company's debt-to-EBITDA ratio of 2.01 times suggests moderate but manageable leverage, though the weakening interest coverage raises questions about debt servicing capacity if margins continue to compress.

The company's return on equity (ROE) stands at 13.30% on an average basis, which is respectable but lower than the industry median and has been trending downward. The latest ROE of 9.34% reflects the profit margin pressure and suggests that the company is generating diminishing returns on shareholder capital. Return on capital employed (ROCE) averaged 16.72% over recent periods but has fallen to 12.16% in the latest assessment, indicating deteriorating capital efficiency as the company deploys more resources into operations without proportionate profit generation.

The debtors turnover ratio on a half-yearly basis fell to 3.12 times, the lowest in recent periods, suggesting slower collections or extended credit terms that tie up working capital. This, combined with the company's capital-intensive business model requiring ongoing investments in equipment and infrastructure, places additional strain on cash generation and free cash flow availability.

Balance Sheet Snapshot

As of March 2025, Antony Waste reported shareholder funds of ₹659.22 crores and long-term debt of ₹331.26 crores, resulting in a debt-to-equity ratio of 0.50. Fixed assets stood at ₹690.81 crores, reflecting the capital-intensive nature of waste management operations. Current assets of ₹449.75 crores provide adequate liquidity coverage against current liabilities of ₹368.72 crores, maintaining a current ratio of approximately 1.22.

Industry Context: Competitive Pressures in Waste Management

India's waste management sector has witnessed increasing competition as municipalities award contracts through competitive bidding processes, often favouring the lowest-cost providers. This dynamic has placed pressure on margins across the industry, particularly for smaller players like Antony Waste who lack the scale advantages of larger competitors. The company's declining operating margins suggest it may be facing pricing pressures or cost inflation that it cannot fully pass through to customers under existing contractual arrangements.

The sector requires substantial upfront capital investments in collection vehicles, processing facilities, and landfill infrastructure, with returns realised over long contract tenures. Antony Waste's elevated depreciation charges—rising from ₹18.08 crores to ₹22.05 crores year-on-year—reflect ongoing capital deployment, though the returns on these investments appear to be diminishing based on the ROCE trajectory.

Company P/E (TTM) P/BV ROE % Debt to Equity
Antony Waste Handling 24.74 2.31 13.30% 0.54
Inox Green 113.28 3.64 1.74% -0.09
Va Tech Wabag 20.94 2.89 12.89% -0.24
ION Exchange 27.39 4.11 22.36% 0.02
Enviro Infra 15.32 2.79 18.19% -0.11
EMS 11.36 1.78 17.53% 0.03

Peer Comparison: Middling Performance Across Key Metrics

Relative to its peer group in the utilities sector, Antony Waste Handling Cell presents a mixed valuation picture. Trading at a price-to-earnings ratio of 24.74 times trailing twelve-month earnings, the stock sits in the middle of the pack—more expensive than EMS (11.36x) and Enviro Infra (15.32x) but cheaper than ION Exchange (27.39x) and substantially below Inox Green's elevated 113.28x multiple.

The company's return on equity of 13.30% lags behind stronger performers like ION Exchange (22.36%) and Enviro Infra (18.19%), positioning it in the lower tier of profitability amongst peers. This ROE disadvantage, combined with higher leverage (debt-to-equity of 0.54 versus near-zero or negative net debt positions for most peers), suggests Antony Waste operates with greater financial risk for comparable or inferior returns.

The price-to-book ratio of 2.31 times appears reasonable given the asset-heavy nature of the business, though it trades at a premium to EMS (1.78x) despite inferior profitability metrics. The valuation appears neither compelling nor excessive, but the deteriorating operational trends suggest limited justification for the current multiple absent a demonstrable turnaround in margin performance.

Valuation Analysis: Attractive Grade Masks Deteriorating Fundamentals

At the current market price of ₹562.25, Antony Waste trades at a P/E ratio of 24.74 times, below the industry average of 34 times, which has earned it an "Attractive" valuation grade from a pure multiples perspective. However, this apparent discount must be contextualised against the company's weakening financial trajectory and below-average quality metrics.

The stock's enterprise value-to-EBITDA multiple of 9.48 times and EV-to-sales ratio of 1.99 times appear reasonable for a capital-intensive utility business, though the EV-to-EBIT multiple of 15.20 times reflects the margin compression challenges. With no dividend yield (the company has maintained a zero payout ratio), total shareholder returns depend entirely on capital appreciation, which appears unlikely in the near term given the negative financial trend designation.

P/E Ratio (TTM)
24.74x
vs Industry 34x
P/BV Ratio
2.31x
Book Value ₹225.71
EV/EBITDA
9.48x
Moderate Multiple
Dividend Yield
0.00%
No Payout

The stock has traded in a 52-week range of ₹407.50 to ₹692.05, with the current price sitting 18.76% below the 52-week high and 37.98% above the low. This positioning suggests the market has already priced in some of the operational challenges, though further downside remains possible if margin pressure persists or intensifies.

Shareholding Pattern: Stable Promoter Base, Modest Institutional Interest

The shareholding structure of Antony Waste has remained remarkably stable over recent quarters, with promoter holding steady at 46.09% across the last five quarters through December 2025. The promoter group, led by the Kallarakkal family, has shown no signs of dilution or stake reduction, which provides some comfort regarding management's long-term commitment to the business.

Shareholder Category Dec'25 Sep'25 Jun'25 Mar'25 QoQ Change
Promoter 46.09% 46.09% 46.09% 46.09% 0.00%
FII 11.78% 12.81% 13.09% 10.99% -1.03%
Mutual Funds 2.25% 2.25% 2.25% 1.83% 0.00%
Insurance 0.00% 0.00% 0.00% 1.38% 0.00%
Other DII 1.47% 1.43% 1.43% 1.49% +0.04%
Non-Institutional 38.41% 37.42% 37.14% 38.23% +0.99%

Foreign institutional investor (FII) holdings declined sequentially from 12.81% in September 2025 to 11.78% in December 2025, suggesting some loss of confidence amongst international investors following the weaker quarterly results. Mutual fund holdings remained flat at 2.25%, whilst insurance company holdings dropped to zero from 1.38% in March 2025—a notable exit that may signal institutional concerns about the company's trajectory.

Overall institutional holdings stand at just 15.50%, indicating limited coverage from professional investors. The modest institutional interest, combined with the recent FII reduction and complete insurance company exit, suggests the investment community remains cautious on the stock's prospects absent clearer evidence of operational improvement.

Stock Performance: Underperformance Across Most Timeframes

Antony Waste's stock price performance has been decidedly mixed, with the shares delivering negative absolute returns over the past year whilst significantly underperforming the broader market. Over the one-year period, the stock declined 5.84% whilst the Sensex gained 7.18%, resulting in negative alpha of 13.02 percentage points—a clear indication of relative weakness.

Period Stock Return Sensex Return Alpha
1 Week -1.78% 0.90% -2.68%
1 Month 15.88% -2.84% +18.72%
3 Month 4.53% -2.53% +7.06%
6 Month -6.46% 0.97% -7.43%
YTD 15.76% -3.46% +19.22%
1 Year -5.84% 7.18% -13.02%
2 Years 2.37% 15.65% -13.28%
3 Years 100.30% 38.27% +62.03%
5 Years 98.64% 77.74% +20.90%

The shorter-term picture shows volatility, with the stock gaining 15.88% over the past month (generating positive alpha of 18.72 percentage points) and posting year-to-date returns of 15.76%. However, the six-month performance remains negative at -6.46%, underperforming the Sensex by 7.43 percentage points, suggesting the recent bounce may be a technical recovery rather than a fundamental re-rating.

Longer-term returns paint a more favourable picture, with the stock delivering 100.30% returns over three years (outperforming the Sensex by 62.03 percentage points) and 98.64% over five years. However, these historical gains preceded the recent operational deterioration and may not be indicative of future performance given the changed fundamental trajectory.

The stock exhibits high volatility with a beta of 1.21, indicating it tends to move 21% more than the broader market. This high-beta characteristic, combined with negative risk-adjusted returns over the past year, places the stock in the "high risk, low return" category—an unfavourable risk-reward profile for most investors.

Investment Thesis: Valuation Discount Insufficient to Offset Fundamental Concerns

The investment case for Antony Waste Handling Cell rests on a narrow foundation of relative valuation attractiveness, which alone proves insufficient to counterbalance the accumulating operational and financial headwinds. The company's proprietary investment score of 40 out of 100, placing it in the "SELL" category, reflects the confluence of negative financial trends, deteriorating quality metrics, and underwhelming market performance.

Valuation Grade
ATTRACTIVE
P/E below industry
Quality Grade
AVERAGE
Moderate metrics
Financial Trend
NEGATIVE
Margin pressure
Technical Trend
SIDEWAYS
No clear direction

The "Attractive" valuation grade stems purely from the stock trading at a P/E discount to the industry average, but this discount appears justified—and potentially insufficient—given the company's weakening fundamentals. The "Average" quality assessment acknowledges respectable long-term growth (17.65% sales CAGR over five years) but penalises the company for weak interest coverage (3.66 times), moderate debt levels (debt-to-EBITDA of 2.01), and declining returns on capital.

Most concerning is the "Negative" financial trend designation, driven by multiple red flags including falling PAT (down 28.7% versus the previous four-quarter average), lowest-in-quarters operating profit margins, deteriorating operating profit-to-interest coverage, and concerning reliance on non-operating income (52.60% of PBT). The technical picture offers no support, with the stock in a "Sideways" trend lacking clear directional momentum.

"The margin compression from over 21% to 16% in just one year, combined with weakening interest coverage and declining returns on capital, suggests structural challenges that a valuation discount alone cannot remedy."

Key Strengths & Risk Factors

✓ KEY STRENGTHS

  • Stable Promoter Base: Consistent 46.09% promoter holding with zero pledging demonstrates long-term commitment
  • Revenue Growth Momentum: Top-line expanding at 8.12% YoY despite challenging environment
  • Valuation Discount: Trading at P/E of 24.74x versus industry average of 34x offers some downside protection
  • Established Market Position: Long operating history since 2001 with diversified waste management contracts
  • Strong Historical Returns: 100% three-year returns demonstrate past value creation capability

✗ KEY CONCERNS

  • Severe Margin Compression: Operating margins collapsed from 21.42% to 16.29% YoY, lowest in recent quarters
  • Profit Decline: Net profit down 27.03% YoY despite revenue growth, indicating negative operating leverage
  • Weak Interest Coverage: Operating profit to interest ratio fell to 2.95x, limiting financial flexibility
  • Deteriorating Capital Efficiency: ROE declined to 9.34% and ROCE to 12.16%, suggesting poor capital deployment
  • Institutional Exodus: FII holdings down, insurance companies exited completely, signalling loss of confidence
  • High Non-Operating Income Reliance: 52.60% of PBT from non-operating sources masks core business weakness
  • Market Underperformance: Negative alpha of 13.02% over one year demonstrates relative weakness

Outlook: What to Watch

POSITIVE CATALYSTS

  • Margin recovery in Q4 FY26 back towards 19-20% levels would signal operational stabilisation
  • New contract wins or renewals at improved pricing terms could support revenue quality
  • Cost rationalisation initiatives demonstrating tangible impact on employee cost-to-sales ratio
  • Improvement in debtors turnover ratio indicating better working capital management
  • Return of institutional buying interest, particularly from insurance companies or mutual funds

RED FLAGS

  • Further margin compression below 16% would indicate deepening structural challenges
  • Sequential profit decline in Q4 FY26 extending the negative trend beyond three quarters
  • Interest coverage falling below 2.5x raising debt servicing concerns
  • Additional institutional selling, particularly by mutual funds or further FII exits
  • Inability to convert revenue growth into profit expansion for another quarter

The immediate quarters ahead will prove critical in determining whether the Q3 FY26 performance represents a temporary setback or the beginning of a more prolonged period of operational difficulty. Management's ability to arrest the margin decline and restore profitability growth will be the key determinant of whether the current valuation discount represents an opportunity or a value trap.

The Verdict: Operational Headwinds Outweigh Valuation Appeal

SELL

Score: 40/100

For Fresh Investors: Avoid initiating positions until clear evidence emerges of margin stabilisation and profit recovery. The valuation discount does not adequately compensate for the deteriorating operational trends and negative financial trajectory. Wait for at least two consecutive quarters of margin expansion and profit growth before considering entry.

For Existing Holders: Consider reducing positions or exiting entirely, particularly if holding from higher price levels. The combination of margin compression, declining profitability, weakening capital efficiency, and institutional selling suggests the risk-reward has turned unfavourable. The 27% year-on-year profit decline despite revenue growth indicates structural challenges that may persist.

Fair Value Estimate: ₹480-500 (14-17% downside from current levels), based on sustainable P/E of 18-20x applied to normalised earnings assuming margins stabilise around 18-19% rather than current depressed levels.

Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)

⚠️ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News