With a market capitalisation of ₹193.01 crores, Bannari Amman operates in the highly competitive garments and apparels sector, manufacturing cotton yarn, polyester-cotton blended yarn, knitted fabric, and processed textiles. The December 2025 quarter presented a mixed picture: whilst operating margins remained resilient at 9.86%, the company faced headwinds from declining sales and elevated interest costs, which compressed bottom-line profitability. The sequential profit decline raises questions about sustainability of the recovery trajectory witnessed in the first half of FY26.
Financial Performance: Volume Pressures Offset Margin Stability
Net sales for Q3 FY26 stood at ₹203.90 crores, declining 10.70% sequentially from ₹228.32 crores in Q2 FY26 and 4.32% year-over-year from ₹213.11 crores in Q3 FY25. This marks the lowest quarterly sales figure in the recent four-quarter period, signalling persistent demand challenges in the textile sector. On a nine-month basis (April-December FY26), the company generated sales of ₹649.61 crores, marginally up 0.78% from ₹661.84 crores in the corresponding period of FY25.
Operating profit before depreciation, interest, and tax (excluding other income) declined to ₹20.10 crores in Q3 FY26 from ₹22.54 crores in Q2 FY26, though the operating margin remained remarkably stable at 9.86% compared to 9.87% in the previous quarter. This margin resilience suggests effective cost management despite revenue pressures. However, the absolute operating profit figure represents the lowest in the trailing four quarters, reflecting the volume impact on earnings.
Interest expenses emerged as a critical pressure point, rising to ₹11.35 crores in Q3 FY26 from ₹9.82 crores in Q2 FY26—the highest quarterly interest burden in recent periods. This 15.58% sequential increase in interest costs significantly eroded profitability, with the operating profit to interest coverage ratio declining to just 1.77 times. Combined with depreciation of ₹7.20 crores, the company's profit before tax contracted to ₹5.03 crores from ₹6.81 crores in Q2 FY26.
| Quarter | Net Sales (₹ Cr) | Operating Margin | Net Profit (₹ Cr) | PAT Margin |
|---|---|---|---|---|
| Dec'25 (Q3) | 203.90 | 9.86% | 2.26 (Cons.) | 1.79% (Standalone) |
| Sep'25 (Q2) | 228.32 | 9.87% | 5.55 (Cons.) | 2.26% (Standalone) |
| Jun'25 (Q1) | 217.39 | 10.51% | 4.56 (Cons.) | 2.21% (Standalone) |
| Mar'25 (Q4) | 225.52 | 9.35% | 1.84 (Cons.) | 1.36% (Standalone) |
| Dec'24 (Q3) | 213.11 | 9.50% | 1.06 (Cons.) | 0.90% (Standalone) |
| Sep'24 (Q2) | 232.87 | 8.55% | 1.17 (Cons.) | 0.85% (Standalone) |
| Jun'24 (Q1) | 215.86 | 1.55% | 3.12 (Cons.) | -4.17% (Standalone) |
On a standalone basis, net profit for Q3 FY26 was ₹3.65 crores, down 29.26% from ₹5.16 crores in Q2 FY26, though up 90.10% from ₹1.92 crores in Q3 FY25. The PAT margin contracted to 1.79% from 2.26% in the previous quarter. For the nine-month period ending December 2025, consolidated net profit reached ₹12.37 crores, representing a substantial 159.46% increase from ₹4.77 crores in the corresponding period of FY25, indicating strong year-over-year momentum despite the recent quarterly setback.
Operational Challenges: Debt Burden and Interest Coverage Concerns
Bannari Amman's operational performance in Q3 FY26 was hampered by deteriorating interest coverage and elevated debt servicing costs. The company's operating profit to interest ratio of 1.77 times represents the weakest coverage in recent quarters, raising concerns about financial flexibility. With long-term debt of ₹142.86 crores as of March 2025 and a debt-to-equity ratio of 0.95 times, the company operates with moderate leverage, but the rising interest burden suggests refinancing challenges or higher borrowing costs.
Interest Coverage Deterioration
The operating profit to interest ratio declined to 1.77 times in Q3 FY26, the lowest in recent quarters. This weak coverage indicates limited cushion for debt servicing and constrains the company's ability to invest in growth initiatives. The elevated interest expense of ₹11.35 crores—the highest in four quarters—consumed 56.47% of operating profit, significantly eroding bottom-line profitability.
Return on equity (ROE) averaged 4.02% over recent periods, whilst return on capital employed (ROCE) stood at 5.42%—both metrics reflecting below-average capital efficiency. The latest half-yearly ROCE improved to 7.14%, the highest in recent periods, suggesting some operational improvements. However, these returns remain modest compared to industry benchmarks, indicating the company struggles to generate adequate returns on invested capital.
The balance sheet reveals shareholder funds of ₹414.98 crores as of March 2025, up from ₹399.34 crores in March 2024, reflecting retained earnings despite challenging operating conditions. Fixed assets stood at ₹477.84 crores, with current assets of ₹444.46 crores and current liabilities of ₹437.37 crores, resulting in a healthy current ratio. The debt-to-equity ratio of 0.96 times on a half-yearly basis represents the lowest leverage in recent periods, indicating gradual deleveraging efforts.
Industry Context: Textile Sector Headwinds Persist
The Indian textile industry continues to navigate a challenging demand environment characterised by subdued domestic consumption and competitive export markets. Bannari Amman's 4.32% year-over-year sales decline in Q3 FY26 reflects broader sector pressures, including fluctuating cotton prices, energy cost inflation, and pricing pressures from imports. The company's focus on cotton yarn, polyester-cotton blends, and knitted fabrics exposes it to commodity price volatility and working capital intensity.
Despite these headwinds, Bannari Amman has maintained operating margins above 9.5% for four consecutive quarters (excluding the aberrational Q1 FY25 figure of 1.55%), demonstrating operational discipline. The company's ability to sustain margins amidst revenue pressures suggests effective cost control measures, though the sustainability of this performance depends on demand recovery and stabilisation of input costs.
Margin Resilience Amidst Volume Pressures
Bannari Amman's operating margin (excluding other income) has remained stable in the 9.35%-10.51% range over the past five quarters, despite a 10.70% sequential sales decline in Q3 FY26. This margin stability reflects disciplined cost management, including controlled employee costs of ₹19.88 crores (9.75% of sales) and efficient raw material procurement. However, the company must address the rising interest burden to translate operating performance into sustainable bottom-line growth.
Peer Comparison: Valuation Discount Reflects Performance Concerns
Within the garments and apparels sector, Bannari Amman trades at a significant valuation discount to peers, reflecting concerns about growth prospects and profitability. With a price-to-earnings ratio of 14.03 times and price-to-book value of 0.43 times, the stock appears inexpensive on traditional metrics. However, the company's 4.02% return on equity lags behind stronger performers in the sector.
| Company | P/E (TTM) | P/BV | ROE % | Debt/Equity |
|---|---|---|---|---|
| Bannari Amm Spg. | 14.03 | 0.43 | 4.02% | 0.95 |
| Shahlon Silk | 62.76 | 1.96 | 2.26% | 1.17 |
| Atvo Enterprises | 1,153.06 | 17.85 | 0.95% | 0.00 |
| RRIL | 26.29 | 1.98 | 8.84% | 0.07 |
| Mahalaxmi Rubtec | 9.70 | 2.57 | 13.69% | -0.28 |
| Super Sales Ind. | 53.79 | 0.36 | 4.79% | 0.11 |
Bannari Amman's P/E ratio of 14.03 times compares favourably to the peer average of approximately 261 times (excluding the outlier Atvo Enterprises), suggesting the stock is reasonably valued relative to earnings. However, the company's ROE of 4.02% trails behind better-performing peers like Mahalaxmi Rubtec (13.69%) and RRIL (8.84%), justifying some valuation discount. The price-to-book value of 0.43 times indicates the stock trades at a significant discount to net asset value, potentially reflecting concerns about asset quality or earnings sustainability.
Valuation Analysis: Attractive Entry Point or Value Trap?
At the current market price of ₹24.15, Bannari Amman's valuation metrics present a mixed picture. The stock trades at 14.03 times trailing twelve-month earnings and 0.43 times book value, representing substantial discounts to historical averages and peer valuations. The enterprise value to EBITDA multiple of 7.42 times and EV to sales of 0.73 times further underscore the compressed valuation.
The company's valuation grade stands at "Very Attractive," having improved from "Attractive" in June 2025. The PEG ratio of 0.09 suggests the stock is significantly undervalued relative to growth prospects, though this metric must be interpreted cautiously given the company's negative five-year sales CAGR of -2.11%. The book value per share of ₹60.32 implies a substantial margin of safety at the current trading price of ₹24.15.
However, the valuation discount reflects genuine concerns about the business fundamentals. The company has delivered negative sales growth over five years, weak returns on equity and capital employed, and faces persistent challenges in generating sustainable profitability. The stock's 52-week range of ₹19.86 to ₹39.64 indicates significant volatility, with the current price 39.08% below the 52-week high.
Shareholding Pattern: Stable Promoter Base, Minimal Institutional Interest
Bannari Amman's shareholding structure reveals a stable promoter base holding 49.55% as of December 2025, unchanged over the past three quarters. Notably, promoter holding declined from 55.33% in March 2025 to 49.55% in May 2025, representing a 5.78% reduction. This decline warrants monitoring, though the absence of promoter pledging (0% pledged shares) provides some comfort regarding financial stability.
| Quarter | Promoter % | FII % | MF % | Non-Inst % |
|---|---|---|---|---|
| Dec'25 | 49.55% | 0.14% | 0.00% | 50.31% |
| Sep'25 | 49.55% | 0.19% | 0.00% | 50.26% |
| Jun'25 | 49.55% | 0.00% | 0.00% | 50.45% |
| May'25 | 49.55% | 0.00% | 0.00% | 50.45% |
| Mar'25 | 55.33% | 0.28% | 0.00% | 44.38% |
Institutional participation remains negligible, with foreign institutional investors holding just 0.14% and zero mutual fund or insurance company holdings. This lack of institutional interest reflects the company's micro-cap status (₹193.01 crores market capitalisation) and limited liquidity. Non-institutional shareholders comprise 50.31% of the equity, up from 44.38% in March 2025, suggesting retail investor accumulation at lower price levels.
The minimal institutional presence limits the stock's liquidity and discovery potential. With just two FII shareholders and no mutual fund holdings, the stock lacks the research coverage and investor attention typically associated with institutional participation. This creates both risk (limited liquidity) and opportunity (potential for re-rating if fundamentals improve).
Stock Performance: Persistent Underperformance Across Timeframes
Bannari Amman's stock has delivered deeply negative returns across all meaningful timeframes, significantly underperforming both the Sensex benchmark and its garments and apparels sector peers. The stock declined 35.82% over the past year compared to a 9.66% gain in the Sensex, resulting in negative alpha of -45.48%. This underperformance extends across all periods analysed.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | -8.35% | -0.94% | -7.41% |
| 1 Month | -4.55% | -0.35% | -4.20% |
| 3 Months | -3.94% | -1.52% | -2.42% |
| 6 Months | -17.32% | +3.32% | -20.64% |
| 1 Year | -35.82% | +9.66% | -45.48% |
| 2 Years | -53.29% | +14.98% | -68.27% |
| 3 Years | -46.03% | +35.81% | -81.84% |
The stock's technical posture remains decisively bearish, with the price trading below all key moving averages—5-day (₹25.29), 20-day (₹23.89), 50-day (₹25.49), 100-day (₹26.41), and 200-day (₹28.97). The technical trend changed to "Bearish" on February 11, 2026, from "Mildly Bearish," with MACD, RSI, and Bollinger Bands all signalling bearish or mildly bearish conditions. The stock's beta of 1.56 indicates high volatility relative to the market, classified as a "High Beta" stock with elevated risk characteristics.
The risk-adjusted return profile is particularly concerning, with a one-year absolute return of -35.82% and risk-adjusted return of -0.70 against volatility of 51.50%. This places the stock in the "HIGH RISK LOW RETURN" category—the worst possible risk-return combination for investors. The Sharpe ratio is negative, indicating returns below the risk-free rate after adjusting for volatility.
Investment Thesis: Value Trap or Turnaround Opportunity?
Bannari Amman's investment case rests on the tension between attractive valuation metrics and concerning fundamental trends. The company's proprietary Mojo Score of 26 out of 100 reflects this dichotomy, resulting in a "STRONG SELL" advisory rating. The score breakdown reveals the core challenge: whilst valuation appears "Very Attractive" (0.43x P/BV, 14x P/E), quality is "Below Average," financial trend is "Flat," and technical trend is "Bearish."
The company's quality assessment reveals fundamental weaknesses: five-year sales CAGR of -2.11%, average ROCE of 5.42%, average ROE of 4.02%, and high debt-to-EBITDA ratio of 9.22 times. These metrics indicate a business struggling to generate adequate returns on invested capital and facing structural growth challenges. The EBIT-to-interest coverage of just 1.04 times on average provides minimal cushion for debt servicing, constraining financial flexibility.
Recent financial trends offer limited comfort. Whilst nine-month consolidated net profit of ₹12.37 crores represents 159.46% growth year-over-year, the Q3 FY26 sequential decline of 59.28% raises concerns about sustainability. The flat financial trend designation reflects this mixed performance—improvement from weak prior-year comparisons offset by deteriorating sequential momentum.
Key Strengths & Risk Factors
KEY STRENGTHS
- Margin Resilience: Operating margins maintained at 9.86% despite 10.70% sales decline in Q3 FY26, demonstrating cost discipline
- Year-over-Year Recovery: Consolidated net profit up 113.21% YoY to ₹2.26 crores in Q3 FY26 from weak prior-year base
- Attractive Valuation: Trading at 0.43x book value and 14x earnings, significant discount to intrinsic value
- No Promoter Pledging: Zero pledged shares indicate promoter confidence and financial stability
- Improving ROCE: Half-yearly ROCE of 7.14% represents highest level in recent periods
- Gradual Deleveraging: Debt-to-equity ratio of 0.96x on half-yearly basis lowest in recent periods
KEY CONCERNS
- Sequential Profit Collapse: Consolidated net profit down 59.28% QoQ to ₹2.26 crores in Q3 FY26
- Declining Sales: Revenue down 10.70% QoQ and 4.32% YoY, reflecting weak demand environment
- Rising Interest Burden: Interest cost of ₹11.35 crores highest in four quarters, coverage ratio just 1.77x
- Weak Capital Efficiency: ROE of 4.02% and ROCE of 5.42% indicate poor returns on invested capital
- Negative Long-Term Growth: Five-year sales CAGR of -2.11% signals structural challenges
- Persistent Underperformance: Stock down 35.82% over one year with negative alpha of -45.48% vs Sensex
- High Volatility: Beta of 1.56 and volatility of 51.50% indicate elevated risk profile
Outlook: What to Watch
POSITIVE CATALYSTS
- Sustained operating margins above 9.5% despite revenue pressures
- Continued year-over-year profit growth momentum
- Further reduction in debt-to-equity ratio below 0.90x
- Improvement in interest coverage ratio above 2.0x
- Stabilisation and recovery in quarterly sales run-rate
RED FLAGS
- Further sequential profit declines in Q4 FY26
- Operating margin compression below 9.0%
- Interest coverage deterioration below 1.5x
- Continued sales decline into FY27
- Any increase in promoter pledging or stake reduction
- Breach of ₹19.86 support (52-week low)
The outlook for Bannari Amman hinges on the company's ability to stabilise sales and translate operating margin resilience into sustainable bottom-line growth. The textile sector's demand recovery remains uncertain, with competitive pressures and input cost volatility creating headwinds. Management's ability to reduce the interest burden through debt reduction or refinancing will be critical to improving profitability.
From a technical perspective, the stock faces significant resistance at ₹26.41 (100-day moving average) and ₹28.97 (200-day moving average). Immediate support lies at the 52-week low of ₹19.86, representing 17.76% downside from current levels. The bearish technical trend, combined with deteriorating momentum indicators, suggests limited near-term upside potential absent a fundamental catalyst.
The Verdict: Avoid Despite Valuation Appeal
Score: 26/100
For Fresh Investors: Avoid initiating positions. Despite attractive valuation metrics (0.43x P/BV, 14x P/E), the combination of deteriorating sequential profitability, weak capital efficiency, negative five-year growth, and bearish technical trend creates an unfavourable risk-reward profile. The 59.28% sequential profit decline in Q3 FY26 and rising interest burden signal fundamental challenges that valuation alone cannot overcome.
For Existing Holders: Consider exiting on any technical bounce towards ₹26-28 levels. The stock's persistent underperformance (negative alpha of -45.48% over one year), high volatility (51.50%), and "Below Average" quality grade suggest limited recovery prospects. Whilst nine-month YoY profit growth of 159.46% appears impressive, it reflects recovery from an extremely weak base rather than sustainable improvement.
Fair Value Estimate: ₹20-22 (17.18% downside from current price of ₹24.15). This estimate reflects book value of ₹60.32 discounted by 65-67% to account for weak returns on equity (4.02%), negative sales growth, and elevated business risk. Any sustainable improvement in quarterly profit trajectory and interest coverage could support re-rating towards ₹28-30 levels.
Note: ROCE = (EBIT - Other Income) / (Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. Investing in equities involves risk, including possible loss of principal.
