Cosmo First Q3 FY26: Debt Concerns Overshadow Revenue Growth

Feb 11 2026 08:02 PM IST
share
Share Via
Cosmo First Ltd., a small-cap packaging company with a market capitalisation of ₹1,822 crores, reported a net profit of ₹46.69 crores in Q3 FY26 (October-December 2025), representing a modest growth of 8.91% quarter-on-quarter and 2.05% year-on-year. However, beneath the surface-level profit growth lies a troubling narrative of rising debt levels, deteriorating profitability margins, and mounting interest costs that have prompted a "Strong Sell" rating from analysts.
Cosmo First Q3 FY26: Debt Concerns Overshadow Revenue Growth

The stock traded at ₹672.15 on February 11, 2026, showing a 1.88% single-day gain but remaining deeply underwater with a 48.57% decline from its 52-week high of ₹1,306.85. The company's financial trend has turned decisively negative, with critical red flags emerging across leverage metrics and operational efficiency parameters.

Net Profit (Q3 FY26)
₹46.69 Cr
▲ 8.91% QoQ
▲ 2.05% YoY
Net Sales (Q3 FY26)
₹919.03 Cr
▲ 14.87% QoQ
▲ 21.10% YoY
Debt-to-Equity Ratio (H1 FY26)
1.11x
Highest Level
Operating Margin (Q3 FY26)
11.22%
▼ 0.26% QoQ

The packaging manufacturer, which specialises in Biaxially Oriented Polypropylene (BOPP) Films used extensively in consumer product packaging, has demonstrated strong revenue momentum with sales reaching ₹919.03 crores in Q3 FY26, up 14.87% from the previous quarter. However, this top-line expansion has come at a significant cost, with interest expenses surging 15.64% quarter-on-quarter to ₹36.67 crores, reflecting the company's aggressive debt accumulation strategy.

Financial Performance: Growth Masking Deterioration

Cosmo First's Q3 FY26 results present a paradoxical picture. Whilst net sales grew impressively at 21.10% year-on-year, reaching ₹919.03 crores, the quality of earnings has deteriorated markedly. Net profit of ₹46.69 crores represented only a 2.05% year-on-year increase, indicating that revenue growth is not translating proportionately into bottom-line expansion.

The company's operating profit margin (excluding other income) stood at 11.22% in Q3 FY26, marginally lower than the 11.48% recorded in Q2 FY26. More concerning is the PAT margin compression to 5.08% in Q3 FY26 from 5.36% in the previous quarter, reflecting rising costs and financial charges that are eroding profitability.

Quarter Net Sales (₹ Cr) QoQ Growth Net Profit (₹ Cr) QoQ Growth Operating Margin PAT Margin
Sep'25 919.03 +14.87% 46.69 +8.91% 11.22% 5.08%
Jun'25 800.03 +7.26% 42.87 +58.19% 11.48% 5.36%
Mar'25 745.86 +6.45% 27.10 -8.32% 9.43% 3.63%
Dec'24 700.65 -7.68% 29.56 -35.39% 8.96% 4.22%
Sep'24 758.92 +10.04% 45.75 +47.82% 11.47% 6.03%
Jun'24 689.67 +7.54% 30.95 +101.24% 9.82% 4.49%
Mar'24 641.31 15.38 6.88% 2.40%

A deeper examination reveals that interest costs have become a significant drag on profitability. In Q3 FY26, interest expenses reached ₹36.67 crores, the highest quarterly figure on record, representing a 45.53% year-on-year increase. This surge in financial charges has compressed the operating profit-to-interest coverage ratio to just 1.84 times in Q3 FY26, the lowest level observed in recent quarters and a clear warning signal about financial sustainability.

Critical Alert: Debt Service Capacity Under Pressure

The operating profit-to-interest coverage ratio has fallen to 1.84 times in Q3 FY26, the lowest level in recent quarters. With interest costs at ₹36.67 crores growing 26.32% on a half-yearly basis, the company's ability to service its debt obligations from operating cash flows is severely constrained. This deterioration in debt service coverage represents a fundamental risk to financial stability.

Operational Challenges: The Leverage Trap

The most alarming aspect of Cosmo First's financial profile is the aggressive accumulation of debt. Long-term debt stood at ₹1,038.19 crores as of March 2025, representing a substantial 52.58% increase from ₹680.48 crores a year earlier. This debt binge has pushed the debt-to-equity ratio to 1.11 times on a half-yearly basis for FY26, the highest level recorded and significantly above comfortable thresholds for a manufacturing company in the packaging sector.

The company's average debt-to-EBITDA ratio of 3.53 times and net debt-to-equity ratio of 0.86 times indicate moderate but rising leverage. More troubling is the trajectory—debt levels are growing faster than the company's ability to generate cash flows to service them. The debt-to-EBITDA multiple suggests that it would take over three and a half years of current EBITDA generation to pay down the debt, assuming all cash flows were directed towards debt reduction.

Return on Equity (ROE) has also shown signs of deterioration. The latest ROE stands at 9.49%, down from an average of 17.89% over the longer term. This compression in ROE indicates that the company is generating diminishing returns on shareholder capital, partly due to the dilutive effect of higher debt levels and partly due to operational inefficiencies. The latest Return on Capital Employed (ROCE) of 7.40% is similarly concerning, falling well below the average ROCE of 16.19%, suggesting that capital is being deployed less efficiently than in previous periods.

Balance Sheet Stress: Key Metrics

Long-term Debt (Mar'25): ₹1,038.19 crores (▲ 52.58% YoY)

Debt-to-Equity: 1.11x (H1 FY26) – Highest level

Debt-to-EBITDA: 3.53x (Average)

EBIT to Interest: 5.62x (Average) – Declining trend

Latest ROE: 9.49% vs Average 17.89%

Latest ROCE: 7.40% vs Average 16.19%

The Non-Operating Income Conundrum

Another red flag emerges from the company's dependence on non-operating income. In Q3 FY26, other income reached ₹25.38 crores, representing a substantial 113.99% of profit before tax. This extraordinarily high proportion indicates that the company's reported profitability is heavily reliant on income sources outside its core packaging operations—a concerning sign for investors seeking sustainable, operations-driven earnings growth.

The half-yearly other income for H1 FY26 stood at ₹49.84 crores, contributing significantly to the reported profit before tax of ₹111.77 crores. Stripping out this non-operating income reveals a profit before tax (less other income) of just ₹61.93 crores for the half-year period, highlighting the fragility of the company's core operational profitability.

Industry Context: Packaging Sector Dynamics

The packaging industry, particularly the BOPP films segment, has faced headwinds from volatile raw material costs and intense competition. Polypropylene resin prices, the primary raw material for BOPP film production, have experienced significant fluctuations, impacting margins across the sector. Whilst Cosmo First has managed to grow revenues, the company's inability to protect margins suggests limited pricing power or ineffective cost management.

The company's five-year sales growth of 8.09% is respectable but not exceptional, whilst the five-year EBIT growth of -3.69% is deeply concerning. This negative EBIT growth over a five-year period indicates structural challenges in the business model, with operating profits failing to keep pace with sales expansion. The divergence between revenue growth and EBIT contraction suggests margin compression, rising costs, or both.

Metric 5-Year Performance Assessment
Sales Growth (CAGR) 8.09% Moderate
EBIT Growth (CAGR) -3.69% Negative – Major Concern
Average ROCE 16.19% Good (but deteriorating)
Average ROE 17.89% Good (but deteriorating)
Sales to Capital Employed 1.24x Moderate efficiency

Industry Leadership: How Cosmo First Compares to Peers

In the packaging sector peer group, Cosmo First presents a mixed valuation picture. The company trades at a P/E ratio of 12.07x, significantly below the peer average and particularly attractive compared to outliers like XPRO India at 177.14x. However, this valuation discount exists for good reason—the company's financial health metrics lag behind several competitors.

Company P/E (TTM) Dividend Yield ROE (%) Debt/Equity Price/Book
Cosmo First 12.07 0.60% 17.89% 0.86 1.15
Polyplex Corpn 37.75 0.74% 8.30% -0.03 0.68
TCPL Packaging 21.77 1.02% 21.02% 1.01 3.98
XPRO India 177.14 0.20% 16.14% 0.07 3.32
Mold-Tek Pack. 28.83 0.68% 14.20% 0.33 2.93
Jindal Poly Film NA (Loss Making) 1.35% 14.07% -0.01 0.47

Cosmo First's ROE of 17.89% (average) appears superior to most peers, but this figure is historical and does not reflect the recent deterioration to 9.49%. The company's debt-to-equity ratio of 0.86 is higher than most peers except TCPL Packaging, indicating greater financial risk. The price-to-book ratio of 1.15x is relatively modest, suggesting the market has already priced in significant concerns about future profitability.

TCPL Packaging, with a similar debt-to-equity profile, maintains a higher ROE of 21.02% and commands a premium valuation at 3.98x price-to-book, demonstrating that investors reward companies that can maintain profitability despite leverage. Cosmo First's inability to do so explains its valuation discount.

Valuation Analysis: Cheap for a Reason

At ₹672.15, Cosmo First trades at a P/E ratio of 12.07x, well below the packaging industry average of 17x. The price-to-book ratio of 1.15x and EV/EBITDA of 9.42x further reinforce the perception of an attractively valued stock. However, valuation metrics must be interpreted in the context of deteriorating fundamentals.

The company's PEG ratio of 0.29x appears extremely attractive on the surface, but this metric is distorted by the negative five-year EBIT growth. When earnings growth is negative or inconsistent, PEG ratios become unreliable valuation tools. The dividend yield of 0.60% is modest, with a conservative payout ratio of 7.87%, suggesting management is retaining most earnings—presumably to service debt and fund capital expenditure.

Valuation Dashboard

P/E Ratio (TTM): 12.07x (Below industry average of 17x)

Price-to-Book: 1.15x (Modest premium to book value)

EV/EBITDA: 9.42x (Reasonable on surface)

EV/Sales: 0.98x (Below 1x—distressed territory)

Dividend Yield: 0.60% (Below peer average)

Overall Assessment: Attractive valuation grade, but value trap concerns given deteriorating fundamentals

The stock's 52-week performance tells a sobering story. Trading 48.57% below its 52-week high of ₹1,306.85, the stock has endured a brutal correction. The current price of ₹672.15 sits just 26.12% above the 52-week low of ₹532.95, suggesting the market has already repriced the stock to reflect significant risks. The valuation grade of "Attractive" must be weighed against the "Strong Sell" advisory rating and overall score of just 28 out of 100.

Shareholding: Institutional Confidence Waning

The shareholding pattern reveals a concerning trend of institutional divestment. Promoter holding has remained stable at 40.86% as of December 2025, but Foreign Institutional Investor (FII) holdings have declined from 3.99% in December 2024 to 2.68% in December 2025, representing a significant 32.83% reduction in FII stake over the year.

Shareholder Category Dec'25 Sep'25 Jun'25 Mar'25 QoQ Change
Promoter 40.86% 40.86% 40.98% 40.98% 0.00%
FII 2.68% 3.24% 3.49% 3.12% -0.56%
Mutual Funds 0.01% 0.01% 0.01% 0.01% 0.00%
Insurance 0.00% 0.00% 0.00% 0.00% 0.00%
Other DII 0.83% 0.46% 0.67% 0.09% +0.37%
Non-Institutional 55.62% 55.42% 54.85% 55.80% +0.20%

Mutual fund holdings are virtually non-existent at 0.01%, having collapsed from 0.51% in December 2024. This near-complete exit by mutual funds is a damning indictment of institutional sentiment. Insurance companies have zero exposure to the stock, and total institutional holdings stand at a meagre 3.52%, indicating that sophisticated investors have largely abandoned the stock.

The promoter group, led by Ashok Jaipuria with a 36.14% beneficial ownership, has maintained a stable stake with no pledging—a positive sign amidst the broader concerns. However, the lack of promoter buying during the stock's steep decline suggests limited confidence in a near-term recovery.

Stock Performance: A Downward Spiral

Cosmo First's stock performance has been dismal across most timeframes, significantly underperforming both the Sensex and the packaging sector. Over the past year, the stock has delivered a marginal -0.12% return compared to the Sensex's 10.41% gain, resulting in a negative alpha of -10.53%. The packaging sector itself returned 5.44% over the same period, meaning Cosmo First underperformed its sector by 5.56 percentage points.

Period Stock Return Sensex Return Alpha
1 Day +1.88% -0.05% +1.93%
1 Week +4.14% +0.50% +3.64%
1 Month +2.86% +0.79% +2.07%
3 Months -19.77% +0.43% -20.20%
6 Months -35.49% +4.50% -39.99%
1 Year -0.12% +10.41% -10.53%
2 Years +17.24% +17.65% -0.41%
3 Years -7.74% +38.81% -46.55%
5 Years +101.63% +63.46% +38.17%

The medium-term picture is particularly grim. Over three months, the stock plunged 19.77% whilst the Sensex gained 0.43%, resulting in a devastating negative alpha of -20.20%. The six-month performance is even worse, with a -35.49% return compared to the Sensex's +4.50% gain, translating to a -39.99% alpha. These figures indicate that investors have been fleeing the stock as financial deterioration has become apparent.

The stock exhibits high volatility with a beta of 1.53, meaning it moves 53% more than the market. With a one-year volatility of 53.23% and negative risk-adjusted returns, the stock falls squarely into the "High Risk, Low Return" category—the worst possible combination for investors. The Sharpe ratio is negative, confirming that investors are not being compensated for the substantial risk they are taking.

Technical Analysis: Bearish Across All Timeframes

From a technical perspective, Cosmo First is firmly in bearish territory. The stock has been in a bearish trend since December 5, 2025, when it broke down from ₹717.10. Currently trading at ₹672.15, the stock is below all key moving averages—the 5-day, 20-day, 50-day, 100-day, and 200-day moving averages—a classic sign of a sustained downtrend.

Multiple technical indicators confirm the bearish outlook. The MACD (Moving Average Convergence Divergence) shows bearish signals on both weekly and monthly timeframes. The RSI (Relative Strength Index) indicates bearish momentum on the monthly chart. Bollinger Bands suggest mildly bearish conditions across both weekly and monthly periods. The KST (Know Sure Thing) oscillator is bearish on the weekly chart and mildly bearish on the monthly chart.

The only positive technical indicator is the On-Balance Volume (OBV), which shows bullish readings on both weekly and monthly timeframes, suggesting that volume trends may be improving. However, this single positive indicator is overwhelmed by the preponderance of bearish signals across other technical parameters.

"With debt levels at record highs, interest coverage at record lows, and institutional investors fleeing, Cosmo First exemplifies a value trap—cheap for very good reasons."

Investment Thesis: When Cheap Becomes a Trap

The investment thesis for Cosmo First is decidedly negative. Whilst the stock appears attractively valued on traditional metrics, the deteriorating financial fundamentals, rising leverage, and negative earnings trend create a classic value trap scenario. The company's Mojo Score of 28 out of 100 and "Strong Sell" rating reflect the convergence of multiple negative factors.

The four-pillar Mojo assessment reveals the extent of the challenges. Valuation appears "Attractive," but this is offset by an "Average" quality grade (which itself is deteriorating), a "Negative" financial trend, and a "Bearish" technical trend. When three of four key parameters are negative or deteriorating, the attractive valuation becomes irrelevant—it simply reflects the market's accurate assessment of elevated risks.

KEY STRENGTHS

  • Strong revenue growth momentum (21.10% YoY in Q3 FY26)
  • Attractive valuation multiples (P/E 12.07x vs industry 17x)
  • No promoter pledging (40.86% stable stake)
  • Positive long-term track record (101.63% return over 5 years)
  • Improving delivery volumes (73.03% in latest session)
  • Modest dividend payout maintaining financial flexibility
  • Established position in BOPP films market

KEY CONCERNS

  • Debt-to-equity ratio at record high of 1.11x (H1 FY26)
  • Interest coverage fallen to dangerously low 1.84x (Q3 FY26)
  • Interest costs surged 45.53% YoY to ₹36.67 crores
  • ROE collapsed to 9.49% from average 17.89%
  • ROCE deteriorated to 7.40% from average 16.19%
  • Negative 5-year EBIT growth of -3.69%
  • Heavy reliance on non-operating income (113.99% of PBT)
  • Institutional exodus (FII down 32.83% over year)
  • Stock down 48.57% from 52-week high
  • Bearish technical signals across all timeframes

Outlook: What Lies Ahead

The outlook for Cosmo First remains challenging in the near to medium term. The company faces a difficult balancing act—it must reduce debt levels to restore financial health, but doing so will likely constrain growth investments and further pressure margins. The packaging industry's competitive dynamics and raw material volatility add additional layers of uncertainty.

POSITIVE CATALYSTS

  • Successful debt reduction programme
  • Margin improvement through operational efficiencies
  • Stabilisation of raw material costs
  • Return of institutional investor interest
  • Sustained revenue growth translating to bottom line

RED FLAGS TO MONITOR

  • Further deterioration in interest coverage ratio
  • Continued margin compression
  • Additional debt accumulation
  • Further institutional selling
  • Inability to generate positive operating cash flows
  • Breakdown below ₹532.95 (52-week low)

For the company to stage a meaningful recovery, it must demonstrate several quarters of consistent improvement: stable or declining debt levels, expanding operating margins, reduced reliance on non-operating income, and most critically, positive operating cash flow generation. Until these inflection points emerge, the risk-reward equation remains unfavourable for investors.

The Verdict: Exit Recommended

STRONG SELL

Score: 28/100

For Fresh Investors: Avoid initiating positions. The combination of record-high debt levels, deteriorating profitability metrics, and negative earnings trend creates an unfavourable risk-reward profile. The attractive valuation is a value trap reflecting genuine fundamental deterioration rather than a buying opportunity.

For Existing Holders: Consider exiting positions on any technical bounce. The stock's 48.57% decline from its 52-week high reflects accurate market assessment of elevated financial risks. With interest coverage at dangerously low levels and institutional investors fleeing, the probability of further downside exceeds recovery potential in the near term.

Fair Value Estimate: ₹550-600 (18% downside risk from current levels), reflecting debt burden and margin pressures. A reassessment would be warranted only upon demonstrable debt reduction and sustained margin improvement over multiple quarters.

Rationale: Despite attractive headline valuation metrics, Cosmo First's deteriorating financial health—characterised by record debt levels, collapsing interest coverage, and negative long-term EBIT growth—creates a classic value trap. The convergence of negative financial trends, bearish technical signals, and institutional divestment suggests further downside risk. The "Strong Sell" rating reflects fundamental concerns that outweigh superficial valuation appeal.

Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)

⚠️ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. Investments in equities carry risk, including the potential loss of principal.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News