Divyashakti Ltd Q3 FY26: Revenue Collapse and Operational Crisis Deepen

1 hour ago
share
Share Via
Divyashakti Limited, the Hyderabad-based granite and quartz manufacturer, reported deeply troubling Q3 FY26 results that underscore an accelerating operational crisis. Net profit collapsed to ₹0.11 crores in Q3 FY26, representing a marginal recovery from the ₹0.08 crore loss in Q2 FY26 but marking a catastrophic 91.20% year-on-year decline. More alarmingly, net sales plunged 76.27% year-on-year to ₹4.49 crores, the lowest quarterly revenue in over two years, signalling severe demand destruction in the company's export-oriented business model.
Divyashakti Ltd Q3 FY26: Revenue Collapse and Operational Crisis Deepen
Net Profit (Q3 FY26)
₹0.11 Cr
▼ 91.20% YoY
Net Sales (Q3 FY26)
₹4.49 Cr
▼ 76.27% YoY
Operating Margin (Excl OI)
1.11%
vs -12.02% QoQ
PAT Margin
2.45%
vs -1.19% QoQ

The micro-cap company, with a market capitalisation of ₹55.00 crores, has seen its stock price tumble 6.34% to ₹50.10 following the results announcement, trading perilously close to its 52-week low of ₹47.75. The stock has now declined 29.81% over the past year, dramatically underperforming the Sensex's 6.91% gain by a staggering 36.72 percentage points. With the stock trading below all key moving averages and locked in a bearish technical trend since early January 2026, investor confidence has evaporated alongside the company's revenue base.

Financial Performance: A Quarterly Revenue Implosion

The magnitude of Divyashakti's revenue collapse in Q3 FY26 cannot be overstated. Net sales of ₹4.49 crores represent a sequential decline of 33.38% from Q2 FY26's already depressed ₹6.74 crores, and a year-on-year crash of 76.27% from ₹18.92 crores in Q3 FY25. This marks the third consecutive quarter of revenue contraction, with the company's quarterly sales now running at barely 25% of year-ago levels. The sequential quarterly trend reveals an alarming pattern: after peaking at ₹18.27 crores in Q4 FY25, revenues have collapsed through ₹14.81 crores in Q1 FY26, ₹6.74 crores in Q2 FY26, and now ₹4.49 crores in Q3 FY26.

Quarter Net Sales (₹ Cr) QoQ Change Net Profit (₹ Cr) QoQ Change Operating Margin (Excl OI)
Dec'25 (Q3) 4.49 -33.38% 0.11 From loss 1.11%
Sep'25 (Q2) 6.74 -54.49% -0.08 Loss -12.02%
Jun'25 (Q1) 14.81 -18.94% 0.95 +102.13% 10.94%
Mar'25 (Q4) 18.27 -3.44% 0.47 -62.40% 6.40%
Dec'24 (Q3) 18.92 +18.55% 1.25 +123.21% -1.53%
Sep'24 (Q2) 15.96 +48.74% 0.56 +124.00% 2.94%
Jun'24 (Q1) 10.73 0.25 1.21%

The company's profitability metrics tell a story of extreme volatility and structural weakness. Operating margin excluding other income recovered to a barely positive 1.11% in Q3 FY26 from the disastrous -12.02% in Q2 FY26, but this represents operational losses on core business activities. The PAT margin of 2.45% in Q3 FY26, whilst positive, reflects heavy reliance on other income of ₹0.62 crores—representing 13.81% of total revenues. Without this non-operating income cushion, the company would have posted yet another quarterly loss. The gross profit margin of 14.25% in Q3 FY26, whilst appearing reasonable, cannot compensate for the catastrophic revenue decline.

Net Sales (Q3 FY26)
₹4.49 Cr
▼ 33.38% QoQ | ▼ 76.27% YoY
Net Profit (Q3 FY26)
₹0.11 Cr
From loss QoQ | ▼ 91.20% YoY
Operating Margin (Excl OI)
1.11%
vs -12.02% in Q2 FY26
PAT Margin
2.45%
vs -1.19% in Q2 FY26

Operational Crisis: Export Demand Evaporates

As a 100% Export Oriented Unit serving more than two countries, Divyashakti's revenue implosion signals severe demand destruction in its key overseas markets. The company's core business of manufacturing and exporting polished granite slabs, tiles, monuments, and quartz slabs appears to have hit a structural wall. The latest half-yearly performance (H1 FY26) shows net sales of ₹11.23 crores, down a catastrophic 67.80% from comparable periods, with PAT of just ₹0.03 crores—effectively breakeven operations.

Critical Operational Red Flags

Revenue Trajectory: Q3 FY26 sales of ₹4.49 crores represent just 23.73% of Q3 FY25 sales of ₹18.92 crores. The company has lost over three-quarters of its revenue base in just 12 months.

Working Capital Crisis: Debtors turnover ratio has plunged to a record low of 0.53 times in H1 FY26, indicating severe collection issues or extended credit terms that are straining liquidity.

Cash Depletion: Cash and cash equivalents have fallen to ₹1.49 crores in H1 FY26, the lowest level on record, raising concerns about the company's ability to fund operations and service commitments.

The company's return on equity has collapsed to a mere 1.30% on a latest basis, down from an already weak 3.77% average, indicating that the business is barely generating returns above the risk-free rate. Return on capital employed has turned negative at -0.34% on a latest basis, meaning the company is actually destroying shareholder value with each rupee deployed in the business. These metrics place Divyashakti firmly in the "below average" quality category, with weak long-term fundamental strength characterised by operating losses and consistent underperformance.

The Balance Sheet: Eroding Financial Foundation

Whilst Divyashakti maintains a debt-free balance sheet with negligible long-term debt of ₹0.00 crores as of March 2025, this apparent strength masks deeper structural issues. Shareholder funds stood at ₹197.85 crores as of March 2025, with reserves and surplus of ₹187.58 crores built up over years of accumulated profits. However, the current crisis is rapidly eroding this capital base. The book value per share of ₹120.95 contrasts sharply with the current market price of ₹50.10, representing a price-to-book ratio of just 0.28x—a stark vote of no confidence from the market.

The company's cash flow statement reveals the depth of operational distress. For FY25, cash flow from operations turned negative at ₹3.00 crores, marking the second consecutive year of negative operating cash generation. Changes in working capital consumed ₹8.00 crores in FY25, indicating either inventory build-up or deteriorating receivables collection. The closing cash position of just ₹1.00 crore as of March 2025 provides minimal cushion for a company burning through working capital at the current rate.

Capital Allocation Concerns

Despite generating negative operating cash flows and facing a severe revenue crisis, Divyashakti maintained its dividend payout in FY25, distributing ₹2 per share with an ex-dividend date of September 22, 2025. This resulted in a dividend payout ratio of 88.51%—effectively paying out nearly all reported profits whilst the business burns cash operationally. The current dividend yield of 3.74% may appear attractive, but sustainability is highly questionable given the operational trajectory.

Industry Context: Granite Export Headwinds

The granite and stone processing industry faces significant headwinds from changing global construction dynamics, competition from synthetic alternatives, and shifting trade patterns. Divyashakti's 100% export orientation, whilst historically a strength during domestic slowdowns, has become a vulnerability in the current environment. The company's concentration in just over two export markets creates significant geographic risk, with no diversification buffer when key markets weaken.

The company's operating margin excluding other income has averaged just 1.60% over the past five years, indicating structurally weak pricing power and intense competition in commodity-grade granite exports. The five-year sales growth of merely 3.23% suggests the company has struggled to gain market share even during better times. More concerning, five-year EBIT growth of -189.99% reveals a business model in secular decline, unable to generate sustainable operating profits despite revenue growth in earlier periods.

Peer Comparison: Valuation Disconnect

Divyashakti's positioning within the miscellaneous sector peer group reveals a company trading at a significant discount across most valuation metrics, reflecting market scepticism about recovery prospects.

Company P/E (TTM) P/BV ROE % Div Yield Debt/Equity
Divyashakti 21.21x 0.28x 3.77% 3.74% 0.00
Yash Chemex 36.67x 1.64x 7.89% 0.29
Ravi Leela Gran 12.93x 2.83x 4.37% 2.60
Lerthai Finance NA (Loss Making) 3.88x 0.00% -0.70

Divyashakti's P/E ratio of 21.21x appears reasonable compared to Yash Chemex's 36.67x, but the price-to-book ratio of 0.28x—the lowest in the peer group—signals deep market concerns about asset quality and earnings sustainability. The company's ROE of 3.77% lags peer Yash Chemex's 7.89%, justifying the valuation discount. However, the debt-free balance sheet provides some differentiation from leveraged peers like Ravi Leela Gran (debt-to-equity of 2.60).

Valuation Analysis: Value Trap Territory

On surface metrics, Divyashakti appears statistically cheap with a P/E ratio of 21.21x against the industry average of 28x, and a deeply discounted P/BV of 0.28x. However, these low multiples reflect fundamental deterioration rather than genuine value. The EV/EBITDA ratio of 31.97x appears elevated, but this is distorted by collapsing EBITDA. More tellingly, the negative EV/EBIT of -54.03x indicates the market is pricing in continued operating losses.

P/E Ratio (TTM)
21.21x
vs Industry 28x
Price to Book
0.28x
76% discount to book
Dividend Yield
3.74%
Sustainability risk
Mojo Score
3/100
Strong Sell

The company's valuation grade has deteriorated from "Very Attractive" in September 2025 to "Risky" by November 2025, tracking the accelerating operational decline. The PEG ratio of 0.43x would typically suggest undervaluation, but with five-year EBIT growth of -189.99%, this metric becomes meaningless. The stock's current price of ₹50.10 sits just 4.92% above the 52-week low of ₹47.75, but 38.13% below the 52-week high of ₹80.98, with no catalyst visible for recovery.

Shareholding Pattern: Stable but Concerning

Promoter holding has remained stable at 73.20% over the past four quarters, declining marginally from 74.80% in December 2024. This 1.60 percentage point reduction represents a minor stake sale but does not indicate wholesale promoter exit. The complete absence of institutional participation—zero FII, mutual fund, insurance, and other DII holdings—reflects the stock's micro-cap status and lack of institutional interest given operational challenges.

Quarter Promoter % Change FII % MF % Non-Institutional %
Dec'25 73.20% 0.00% 0.00% 26.80%
Sep'25 73.20% 0.00% 0.00% 26.80%
Jun'25 73.20% 0.00% 0.00% 26.80%
Mar'25 73.20% -1.60% 0.00% 0.00% 26.80%
Dec'24 74.80% 0.00% 0.00% 25.20%

The non-institutional shareholding of 26.80% comprises retail and other investors who have borne the brunt of the stock's 29.81% decline over the past year. With no institutional buyers stepping in despite the low valuations, the stock lacks the sponsorship needed for a sentiment reversal. Positively, there is no promoter pledging, eliminating one source of potential distress selling.

Stock Performance: Relentless Underperformance

Divyashakti's stock performance over multiple timeframes paints a picture of consistent value destruction. The stock has underperformed the Sensex across every measured period, with the magnitude of underperformance widening as the time horizon extends.

Period Stock Return Sensex Return Alpha
1 Week +3.83% +1.43% +2.40%
1 Month -8.86% -1.90% -6.96%
3 Months -12.81% +0.17% -12.98%
6 Months -22.74% +3.61% -26.35%
YTD -9.60% -2.08% -7.52%
1 Year -29.81% +6.91% -36.72%
2 Years -41.18% +15.60% -56.78%
3 Years -32.21% +37.92% -70.13%

The one-year alpha of -36.72% indicates the stock has destroyed value relative to a simple Sensex investment. The three-year alpha of -70.13% is particularly damning, showing investors would have been dramatically better off in a passive index fund. The stock's beta of 1.50 indicates it is 50% more volatile than the market, amplifying losses during downturns without providing commensurate upside during rallies. The risk-adjusted return of -0.87 over one year, combined with 34.25% volatility, places this firmly in "high risk, low return" territory.

Technical Analysis: All Systems Bearish

The technical picture for Divyashakti is uniformly negative across timeframes. The stock entered a bearish trend on January 2, 2026 at ₹55.10, and has since declined to ₹50.10, breaking below multiple support levels. The stock trades below all key moving averages: 5-day MA (₹51.74), 20-day MA (₹51.23), 50-day MA (₹53.65), 100-day MA (₹56.74), and 200-day MA (₹61.62). This complete breakdown of moving average support indicates strong selling pressure with no immediate technical support until the 52-week low of ₹47.75.

Technical indicators across weekly and monthly timeframes flash warning signals. MACD shows bearish divergence on both weekly and monthly charts. RSI on the monthly timeframe shows bullish divergence, but this contrasts with no signal on the weekly timeframe, suggesting any bounce would be temporary. Bollinger Bands indicate mildly bearish conditions on both timeframes, with the stock trading in the lower band. The KST indicator is bearish across both timeframes, whilst Dow Theory shows mildly bearish on weekly but no clear trend on monthly. On-Balance Volume (OBV) shows mildly bearish weekly trends, indicating distribution by informed investors.

Investment Thesis: Multiple Red Flags Converge

Divyashakti's investment thesis has deteriorated across all four key parameters of the Mojo analytical framework, resulting in an overall score of just 3 out of 100—firmly in "Strong Sell" territory.

Valuation Grade
RISKY
Deteriorated from Attractive
Quality Assessment
BELOW AVERAGE
Weak fundamentals
Financial Trend
NEGATIVE
Accelerating decline
Technical Trend
BEARISH
All indicators negative

The financial trend turned negative in September 2025 and has remained there, with the latest six months showing net sales growth of -67.80% and PAT growth of -67.80%. Critical operational metrics have hit record lows: debtors turnover ratio at 0.53 times (lowest ever) and cash and cash equivalents at ₹1.49 crores (lowest ever). The quality assessment of "below average" reflects weak long-term fundamental strength characterised by operating losses, with average ROCE of just 1.09% and average ROE of 3.77%—both well below cost of capital.

"A 76% year-on-year revenue collapse is not a cyclical downturn—it's a structural implosion that raises fundamental questions about business viability."

Key Strengths & Risk Factors

Key Strengths

  • Debt-Free Balance Sheet: Zero long-term debt provides financial flexibility and eliminates refinancing risk during operational crisis
  • No Promoter Pledging: 73.20% promoter holding with zero pledging removes forced-sale overhang concerns
  • Dividend Track Record: Maintained dividend payments with 3.74% current yield, though sustainability questionable
  • Established Infrastructure: 100% EOU status with established manufacturing facilities in Hyderabad
  • Book Value Cushion: Book value of ₹120.95 per share provides theoretical downside protection at current ₹50.10 price

Key Risk Factors

  • Catastrophic Revenue Decline: 76% YoY sales collapse in Q3 FY26 signals severe demand destruction with no recovery signs
  • Operating Losses: Core business (excluding other income) generates minimal margins of 1.11%, indicating structural unprofitability
  • Working Capital Crisis: Debtors turnover at record low 0.53x; cash depleted to ₹1.49 crores threatens operational continuity
  • Export Concentration Risk: 100% export dependence on limited markets creates vulnerability to external shocks
  • Weak Returns: ROE of 1.30% and negative ROCE of -0.34% indicate value destruction
  • Zero Institutional Interest: Complete absence of FII/MF holdings reflects lack of confidence in recovery
  • Technical Breakdown: Stock below all moving averages in confirmed bearish trend; high beta of 1.50 amplifies downside

Outlook: What to Watch

Potential Positive Catalysts

  • Stabilisation of quarterly revenues above ₹10 crores for two consecutive quarters
  • Operating margin (excluding other income) turning consistently positive above 5%
  • Cash flow from operations turning positive with receivables collection improvement
  • New export market diversification or major order wins announced
  • Management commentary indicating turnaround strategy with specific milestones

Critical Red Flags to Monitor

  • Further sequential revenue decline below ₹4 crores in Q4 FY26
  • Return to quarterly losses in Q4 FY26 despite other income support
  • Cash position falling below ₹1 crore, forcing working capital financing
  • Dividend cut or suspension signalling management's lack of confidence
  • Any promoter stake reduction beyond the 1.60% already observed
  • Deterioration in debtors turnover below 0.50 times indicating collection crisis

The Verdict: Exit Recommended on Structural Concerns

Divyashakti's Q3 FY26 results confirm an accelerating operational crisis that shows no signs of stabilisation. The 76% year-on-year revenue collapse is not a temporary blip but appears to be a structural implosion in the company's export-oriented business model. With core operating margins barely positive, returns on capital negative, working capital under severe stress, and cash positions at record lows, the company faces existential challenges to operational viability. The complete absence of institutional interest, uniformly bearish technical indicators, and deteriorating financial trends across all parameters justify the Strong Sell rating and 3/100 score.

Investment Verdict

STRONG SELL

Score: 3/100

For Fresh Investors: Avoid entirely. The 76% revenue collapse, negative ROCE, and working capital crisis present unacceptable risk-reward dynamics. The low P/BV of 0.28x is a value trap, not a bargain. Wait for at least two consecutive quarters of revenue stabilisation above ₹10 crores and return to consistent operating profitability before considering entry.

For Existing Holders: Exit positions on any technical bounce towards ₹52-53 levels (20-day moving average). The operational trajectory suggests further deterioration ahead, with high risk of extended losses and potential dividend suspension. The 3.74% dividend yield does not compensate for the capital erosion risk and uncertain sustainability of payouts given negative operating cash flows.

Fair Value Estimate: ₹35-40 (30-36% downside risk from current ₹50.10), based on 0.20x P/BV reflecting below-average quality and negative earnings trajectory. Immediate support at ₹47.75 (52-week low) likely to be tested.

Note— ROCE = (EBIT - Other Income)/(Capital Employed - Cash - Current Investments)

⚠️ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance does not guarantee future results. Investments in small-cap and micro-cap stocks carry heightened volatility and liquidity risks.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News
Divyashakti Ltd is Rated Strong Sell
Feb 04 2026 10:11 AM IST
share
Share Via
Why is Divyashakti Ltd falling/rising?
Feb 04 2026 01:11 AM IST
share
Share Via
Divyashakti Ltd Stock Falls to 52-Week Low of Rs.47.75
Jan 21 2026 11:14 AM IST
share
Share Via
Divyashakti Ltd is Rated Strong Sell
Jan 21 2026 10:10 AM IST
share
Share Via
Divyashakti Ltd is Rated Strong Sell
Jan 07 2026 10:10 AM IST
share
Share Via
Divyashakti Ltd is Rated Strong Sell
Dec 25 2025 03:12 PM IST
share
Share Via