E-Land Apparel Q2 FY26: Steep Losses Mount as Operational Crisis Deepens

Nov 13 2025 09:25 AM IST
share
Share Via
E-Land Apparel Ltd., a micro-cap garment manufacturer with a market capitalisation of ₹73.71 crores, has reported a catastrophic second quarter for FY2026, posting a net loss of ₹19.44 crores—a dramatic reversal from the ₹5.07 crore loss in Q1 FY26 and marking a staggering 5,789% deterioration year-on-year. The stock plummeted 9.96% to ₹15.36 on November 13, 2025, reflecting investor alarm over the company's rapidly deteriorating financial health and operational challenges that have pushed operating margins into deeply negative territory.



The Mumbai-based apparel company, which operates under promoter E-land Asia Holdings' 65.84% ownership, has seen its net sales collapse 53.58% quarter-on-quarter to ₹33.75 crores in Q2 FY26—the lowest quarterly revenue in over two years. More alarmingly, operating profit margins excluding other income have crashed to negative 39.88%, whilst employee costs have surged to ₹22.52 crores, now consuming 66.74% of total revenues. With negative shareholder funds of ₹484.78 crores and a book value per share of negative ₹107.02, E-Land Apparel faces mounting questions about operational viability and capital structure sustainability.





Net Loss (Q2 FY26)

₹19.44 Cr

QoQ: ↓ 283.43%
YoY: ↓ 5,789%



Net Sales (Q2 FY26)

₹33.75 Cr

QoQ: ↓ 53.58%
YoY: ↓ 23.97%



Operating Margin (Excl OI)

-39.88%

Q1 FY26: -4.02%
Q2 FY25: 0.47%



PAT Margin

-57.60%

Q1 FY26: -6.97%
Q2 FY25: -0.74%




The quarter's disastrous performance represents a dramatic acceleration of troubles that emerged in Q1 FY26, when the company first slipped into losses after a brief profitable period in FY2025. Interest costs have more than doubled to ₹5.05 crores from ₹2.15 crores in the previous quarter, whilst depreciation climbed 54.46% to ₹3.29 crores. The company's profit before tax excluding other income stood at negative ₹21.81 crores—the worst quarterly performance on record—indicating fundamental operational distress beyond temporary revenue fluctuations.








































































Metric Sep'25 Jun'25 Mar'25 Dec'24 Sep'24 Jun'24
Net Sales (₹ Cr) 33.75 72.71 103.56 67.25 44.39 85.19
QoQ Change -53.58% -29.79% +53.99% +51.50% -47.89% +11.30%
Net Profit (₹ Cr) -19.44 -5.07 7.01 3.13 -0.33 3.86
Operating Margin % -39.88% -4.02% 4.16% 6.35% 0.47% 10.52%
PAT Margin % -57.60% -6.97% 6.77% 4.65% -0.74% 4.53%
Interest (₹ Cr) 5.05 2.15 2.41 1.85 1.22 6.37



Financial Performance: A Collapse in Operating Efficiency



E-Land Apparel's Q2 FY26 results reveal a company in severe operational distress. Net sales of ₹33.75 crores represent a 53.58% quarter-on-quarter decline and a 23.97% year-on-year contraction, marking the lowest quarterly revenue since at least March 2024. The sequential revenue collapse from ₹72.71 crores in Q1 FY26 suggests acute demand challenges or significant operational disruptions rather than normal seasonal variations in the garment sector.



The operating profit picture is even more alarming. Operating profit before depreciation, interest, and tax (excluding other income) plunged to negative ₹13.46 crores from negative ₹2.92 crores in the previous quarter, translating to an operating margin of negative 39.88%—a catastrophic deterioration from the already weak negative 4.02% in Q1 FY26. This represents the worst operating performance in the company's recent history and indicates fundamental problems with cost structure and pricing power.





Revenue (Q2 FY26)

₹33.75 Cr

QoQ: ↓ 53.58%
YoY: ↓ 23.97%



Net Loss (Q2 FY26)

₹19.44 Cr

vs Q1: ↓ 283.43%
vs Q2 FY25: ↓ 5,789%



Operating Margin (Excl OI)

-39.88%

Q1 FY26: -4.02%
Q2 FY25: 0.47%



PAT Margin

-57.60%

Q1 FY26: -6.97%
Q2 FY25: -0.74%




Employee costs of ₹22.52 crores remained largely stable quarter-on-quarter (up marginally from ₹22.38 crores), but with revenues collapsing, these costs now consume 66.74% of total sales—an unsustainable ratio that highlights severe operating leverage working in reverse. The company's gross profit margin deteriorated to negative 47.82% in Q2 FY26 from negative 4.04% in the previous quarter, suggesting either severe pricing pressure, inventory write-downs, or fundamental problems with product mix and cost of goods sold.



Interest expenses surged 134.88% quarter-on-quarter to ₹5.05 crores, the highest level since June 2024, indicating either increased borrowings or higher interest rates on existing debt. The operating profit to interest coverage ratio stood at a deeply negative 2.67 times, meaning the company is burning cash at the operational level and has no ability to service debt from operations. Other income of ₹2.37 crores provided minimal cushion against the operational losses, resulting in a profit before tax of negative ₹19.44 crores.




Critical Red Flags: Unsustainable Cost Structure


Operating Losses Accelerating: Operating profit excluding other income at negative ₹13.46 crores represents a 361% deterioration from Q1 FY26, with margins at negative 39.88%—indicating fundamental operational distress beyond revenue weakness.


Employee Cost Crisis: With employee costs at ₹22.52 crores consuming 66.74% of revenues, the company faces an unsustainable fixed cost burden that requires either dramatic revenue recovery or significant restructuring.


Negative Shareholder Equity: Accumulated losses have eroded shareholder funds to negative ₹484.78 crores, creating a technically insolvent balance sheet that raises serious going-concern questions.




Balance Sheet Deterioration: Negative Equity and Capital Erosion



E-Land Apparel's balance sheet as of March 2025 reveals a company with completely eroded shareholder equity. With share capital of ₹47.99 crores offset by accumulated losses in reserves and surplus of negative ₹532.77 crores, total shareholder funds stand at negative ₹484.78 crores. This represents a book value per share of negative ₹107.02—meaning the company is technically insolvent from an accounting perspective, with liabilities exceeding assets attributable to shareholders.



The company maintains long-term debt of ₹42.37 crores as of March 2025, down from ₹49.01 crores in the previous year, suggesting some deleveraging efforts. However, current liabilities surged to ₹97.00 crores from ₹43.72 crores year-on-year, driven by increases in trade payables (₹27.46 crores) and other current liabilities (₹48.86 crores). This shift towards short-term obligations whilst operating losses mount raises concerns about working capital management and supplier payment pressures.



On the asset side, fixed assets increased to ₹20.39 crores from ₹12.65 crores, whilst investments rose to ₹71.25 crores from ₹71.82 crores. Current assets of ₹108.91 crores provide some liquidity cushion, though the sustainability of these assets given ongoing operational losses remains questionable. The company generated positive operating cash flow of ₹14.00 crores in FY2025, but with losses accelerating dramatically in FY2026, cash generation capability is now severely impaired.




Capital Structure Under Severe Stress


E-Land Apparel's negative shareholder equity of ₹484.78 crores represents complete capital erosion from years of accumulated losses. Whilst the company maintains net cash on its balance sheet (resulting in a negative net debt to equity ratio), the ongoing operational losses of ₹24.51 crores in H1 FY26 are rapidly depleting available resources. Without a dramatic operational turnaround or capital infusion, the company faces serious solvency challenges within the next 12-18 months given the current burn rate.




Industry Context: Struggling in a Competitive Garment Sector



The Indian garment and apparel sector has faced headwinds from rising input costs, labour inflation, and intense competition from both domestic and international players. However, E-Land Apparel's performance significantly underperforms broader industry trends, with its 23.97% year-on-year revenue decline in Q2 FY26 contrasting sharply with peers showing resilience or growth. The company's negative operating margins of 39.88% stand in stark contrast to the sector average of mid-single-digit positive margins, indicating company-specific operational challenges rather than industry-wide pressures.



E-Land Apparel's employee cost ratio of 66.74% of revenues vastly exceeds industry norms of 15-25% for garment manufacturers, suggesting either severe revenue underutilisation, overstaffing, or a business model mismatch. The company's inability to achieve operating leverage despite having invested in fixed assets (₹20.39 crores) and maintaining significant current assets points to fundamental issues with capacity utilisation, product positioning, or go-to-market strategy.

































































Company P/E (TTM) P/BV ROE % Debt/Equity Div Yield %
E-Land Apparel NA (Loss Making) -0.17x 0.0% -0.17x NA
Shine Fashions 14.46x 4.35x 18.65% -0.31x 0.03%
Lakhotia Poly. 14.53x 6.82x 7.86% 0.97x NA
Amarjothi Spg. 8.12x 0.50x 7.23% 0.01x 1.49%
Vippy Spinpro 7.46x 1.11x 12.46% 0.38x NA
Sanrhea Tech. 18.43x 3.47x 23.40% 0.53x 0.97%



Compared to garment sector peers, E-Land Apparel trades at a significant discount with a price-to-book value of negative 0.17x versus the peer average of approximately 3.2x. However, this "discount" reflects fundamental distress rather than value, as the company's negative book value and absent profitability make traditional valuation metrics meaningless. Peers maintain positive returns on equity averaging 14%, whilst E-Land Apparel posts 0.0% ROE, highlighting the vast performance gap.



Valuation Analysis: Distressed Asset with Elevated Risk



E-Land Apparel's valuation assessment is classified as "Risky" by proprietary metrics, reflecting the company's negative book value, ongoing losses, and deteriorating operational performance. With a market capitalisation of just ₹73.71 crores and a current price of ₹15.36, the stock trades at negative 0.17 times book value—a metric that loses meaning given the negative shareholder equity of ₹484.78 crores.



Traditional valuation multiples are inapplicable for E-Land Apparel. The company shows "NA (Loss Making)" for P/E ratio given persistent losses, whilst EV/EBITDA of negative 20.93x and EV/EBIT of negative 10.16x reflect negative operating profits. The EV/Sales ratio of 0.59x might appear attractive superficially, but this metric ignores the company's inability to convert revenues into profits or positive cash flows.





P/E Ratio (TTM)

NA

(Loss Making)



Price to Book Value

-0.17x

Negative Equity



EV/Sales

0.59x

Distressed Multiple



Dividend Yield

NA

Last: Sep 2010




The stock has declined 52.40% from its 52-week high of ₹32.27, currently trading at ₹15.36—just 55.47% above the 52-week low of ₹9.88. This price action reflects deteriorating investor confidence as quarterly losses have mounted. The company last paid a dividend of ₹0.45 per share in September 2010, over 15 years ago, with no distributions since given the sustained loss-making trajectory.



From a risk-adjusted perspective, E-Land Apparel exhibits high volatility (53.81%) with minimal returns, resulting in a risk-adjusted return of just 0.12 over the past year. The stock's beta of 1.50 indicates 50% higher volatility than the broader market, amplifying downside risk during market corrections. With the company burning cash operationally and facing potential solvency challenges, any valuation exercise must incorporate significant probability of further capital impairment or even equity wipeout scenarios.



Shareholding Pattern: Stable Promoter Base Amidst Deterioration



E-Land Apparel's shareholding pattern has remained remarkably stable despite the operational crisis. Promoter holding stands at 65.84% as of September 2025, unchanged for at least the past five quarters, with E-land Asia Holdings Pte Ltd. maintaining its majority stake. This stability suggests the promoter remains committed to the company, though the absence of capital infusion despite mounting losses raises questions about the promoter's capacity or willingness to support the business through its current difficulties.

































































Category Sep'25 Jun'25 Mar'25 Dec'24 QoQ Change
Promoter 65.84% 65.84% 65.84% 65.84% 0.00%
FII 0.00% 0.00% 0.00% 0.00% 0.00%
Mutual Funds 0.00% 0.00% 0.00% 0.00% 0.00%
Insurance 0.00% 0.00% 0.00% 0.00% 0.00%
Other DII 0.00% 0.00% 0.53% 1.24% 0.00%
Non-Institutional 34.16% 34.16% 33.62% 32.92% 0.00%



Institutional participation remains conspicuously absent, with zero holdings from foreign institutional investors (FIIs), mutual funds, and insurance companies. Other domestic institutional investors (DIIs) exited their 0.53% stake between March and June 2025, reducing holdings to zero by September 2025. This complete absence of institutional interest reflects the company's micro-cap status, distressed financials, and lack of investment-grade characteristics that would attract professional fund managers.



The non-institutional category, comprising retail and other investors, holds 34.16% as of September 2025, marginally up from 32.92% in December 2024. This modest increase likely reflects opportunistic retail buying during price declines rather than informed accumulation. Notably, there is no promoter pledging, which removes one potential risk factor, though this provides little comfort given the fundamental operational challenges.



Stock Performance: Severe Underperformance Across All Timeframes



E-Land Apparel's stock performance has been dismal across recent timeframes, with the shares declining 9.96% on November 13, 2025, to ₹15.36. Over the past week, the stock has plummeted 16.48%, underperforming the Sensex by 18.24 percentage points. The one-month return of negative 23.20% and three-month return of negative 45.63% highlight accelerating downward momentum as quarterly results have disappointed investors.





































































Period Stock Return Sensex Return Alpha
1 Day -9.96% +0.36% -10.32%
1 Week -16.48% +1.76% -18.24%
1 Month -23.20% +2.97% -26.17%
3 Month -45.63% +5.26% -50.89%
6 Month -1.41% +4.47% -5.88%
YTD +22.59% +8.49% +14.10%
1 Year +6.37% +9.12% -2.75%
3 Years +121.01% +37.19% +83.82%
5 Years +169.47% +95.14% +74.33%



Interestingly, longer-term returns paint a different picture. The three-year return of 121.01% and five-year return of 169.47% significantly outperformed the Sensex, generating positive alpha of 83.82% and 74.33% respectively. This historical outperformance likely reflects a recovery from even more distressed levels in 2020-2022, rather than sustainable operational improvement. The recent quarterly deterioration suggests this longer-term rally is reversing as fundamental weaknesses reassert themselves.



Technical indicators show the stock trading below all major moving averages—5-day (₹18.46), 20-day (₹19.68), 50-day (₹19.77), 100-day (₹23.53), and 200-day (₹19.62)—indicating strong downward momentum. The overall technical trend is classified as "Mildly Bullish," though this appears outdated given recent price action. With immediate support at the 52-week low of ₹9.88 and resistance at ₹19.68, the stock faces significant overhead supply that could cap any recovery attempts.



The stock's high beta of 1.50 and volatility of 53.81% classify it as a high-risk investment with disproportionate downside potential during market corrections. The risk-adjusted return of just 0.12 over the past year, compared to the Sensex's 0.74, underscores the poor risk-reward profile. Investors have endured substantial volatility without commensurate returns, a pattern likely to continue given the operational uncertainties.



Investment Thesis: Distressed Asset with Limited Visibility



E-Land Apparel's investment case has deteriorated sharply following Q2 FY26 results. The company's proprietary score of 22 out of 100 places it firmly in "Strong Sell" territory, down from a "Hold" rating in August 2025. This dramatic downgrade reflects the acceleration of operational losses, margin compression, and growing concerns about capital adequacy and business viability.





Valuation

RISKY

Negative Equity



Quality Grade

BELOW AVERAGE

Weak Fundamentals



Financial Trend

NEGATIVE

Deteriorating



Technical Trend

MILDLY BULLISH

Below All MAs




The quality assessment of "Below Average" reflects weak long-term financial performance, with average ROCE of negative 0.42% and average ROE of 0.0%. Whilst the company maintains a net cash position (negative net debt to equity of 0.17), the ongoing operational cash burn is rapidly depleting available resources. The five-year sales growth of 18.99% is offset by EBIT growth of negative 23.13%, highlighting an inability to translate revenue expansion into profitability.



The financial trend classification of "Negative" as of September 2025 captures multiple deteriorating metrics: PAT has fallen 1,740.5% versus the previous four-quarter average, operating profit to interest coverage is at a record low negative 2.67 times, and net sales hit a multi-quarter low. Interest costs reached a recent high of ₹5.05 crores, whilst operating profit to net sales plunged to negative 39.88%—all pointing to fundamental operational distress.




"With negative shareholder equity of ₹484.78 crores, operating margins of negative 39.88%, and accelerating quarterly losses, E-Land Apparel faces an existential crisis that requires immediate and dramatic operational restructuring or capital infusion to ensure survival."


Key Strengths & Risk Factors





KEY STRENGTHS ✓



  • Net Cash Position: Company maintains negative net debt to equity of 0.17, indicating no net financial debt burden despite operational losses.

  • Stable Promoter Holding: E-land Asia Holdings maintains consistent 65.84% stake with zero pledging, suggesting long-term commitment.

  • Historical Sales Growth: Five-year sales CAGR of 18.99% demonstrates past ability to grow revenues, though profitability remains elusive.

  • Asset Base: Current assets of ₹108.91 crores and investments of ₹71.25 crores provide some liquidity cushion for near-term operations.

  • Deleveraging Efforts: Long-term debt reduced from ₹49.01 crores to ₹42.37 crores year-on-year, showing some financial discipline.




KEY CONCERNS ⚠



  • Negative Shareholder Equity: Accumulated losses have eroded equity to negative ₹484.78 crores, creating technical insolvency and raising going-concern questions.

  • Catastrophic Operating Margins: Operating margin of negative 39.88% in Q2 FY26 indicates fundamental business model failure and unsustainable cost structure.

  • Revenue Collapse: Net sales of ₹33.75 crores represent 53.58% QoQ decline and 23.97% YoY decline, suggesting severe demand or operational disruption.

  • Unsustainable Employee Costs: Employee expenses of ₹22.52 crores consume 66.74% of revenues, vastly exceeding industry norms of 15-25%.

  • Mounting Losses: Net loss of ₹19.44 crores in Q2 FY26 represents 283.43% QoQ deterioration and 5,789% YoY decline.

  • Zero Institutional Interest: Complete absence of FII, mutual fund, and insurance holdings reflects lack of investment-grade characteristics.

  • Weak Interest Coverage: Operating profit to interest ratio of negative 2.67 times means company cannot service debt from operations.





Outlook: Critical Juncture Requiring Urgent Action



E-Land Apparel stands at a critical juncture where the next 6-12 months will likely determine the company's survival as a going concern. The dramatic deterioration in Q2 FY26—with operating margins plunging to negative 39.88% and net losses of ₹19.44 crores—indicates the business model is fundamentally broken in its current form. Without immediate and aggressive action to right-size costs, restore revenue growth, or secure capital infusion, the company faces potential insolvency as accumulated losses continue to mount.





POSITIVE CATALYSTS



  • Operational Restructuring: Aggressive cost reduction, particularly in employee expenses, could stem losses if revenue stabilises.

  • Capital Infusion: Promoter or strategic investor bringing fresh equity could address negative net worth and fund turnaround efforts.

  • Revenue Recovery: Return to ₹70-80 crore quarterly run rate would significantly improve operating leverage and margin profile.

  • Asset Monetisation: Selling non-core investments (₹71.25 crores) could provide liquidity for restructuring or debt reduction.




RED FLAGS



  • Continued Revenue Decline: Further sequential revenue drops below ₹30 crores would make cost structure even more unsustainable.

  • Working Capital Stress: Current liabilities of ₹97.00 crores growing faster than current assets could trigger liquidity crisis.

  • Promoter Inaction: Absence of capital infusion or restructuring announcement would signal limited promoter capacity or willingness to support.

  • Interest Cost Escalation: Further increases in interest expenses above ₹5 crores quarterly would accelerate cash burn.

  • Regulatory Issues: Negative net worth may trigger regulatory scrutiny, lender concerns, or stock exchange actions.





The company's quality grade of "Below Average" and financial trend of "Negative" underscore the structural challenges that extend beyond cyclical weakness. With average ROCE of negative 0.42%, average ROE of 0.0%, and five-year EBIT growth of negative 23.13%, E-Land Apparel has demonstrated an inability to generate acceptable returns on capital over an extended period. The brief profitability in FY2025 (₹13.00 crores PAT) now appears to have been an aberration rather than a sustainable turnaround.



For the stock to stabilise, investors would need to see: (1) immediate cost restructuring reducing employee costs by 30-40% to align with revenue reality; (2) revenue stabilisation at minimum ₹60-70 crores quarterly; (3) operating margins returning to at least breakeven levels; and (4) a credible capital plan addressing negative net worth. Absent these developments, the stock faces continued downward pressure as fundamentals deteriorate further.




The Verdict: Distressed Asset with Existential Risk


STRONG SELL

Score: 22/100


For Fresh Investors: Avoid completely. E-Land Apparel faces existential risks with negative shareholder equity of ₹484.78 crores, catastrophic operating margins of negative 39.88%, and accelerating quarterly losses. The business model is fundamentally broken, with no visibility on turnaround. This is a speculative distressed situation suitable only for sophisticated investors with high risk tolerance and deep restructuring expertise.


For Existing Holders: Exit on any price recovery. The Q2 FY26 results confirm operational deterioration is accelerating rather than stabilising. With the company technically insolvent (negative book value of ₹107.02 per share) and burning cash operationally, there is significant risk of further capital impairment or even equity wipeout. The absence of institutional investors, promoter capital infusion, or credible restructuring plan leaves little basis for holding. Cut losses and redeploy capital to fundamentally sound opportunities.


Fair Value Estimate: Not applicable given negative book value and absence of earnings. Current price of ₹15.36 reflects distressed valuation, but further downside to ₹10-12 (35% downside) is probable if losses continue at current pace and working capital pressures intensify.





Note: ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)





⚠️ Investment Disclaimer


This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. E-Land Apparel represents a high-risk, distressed situation with potential for significant or total capital loss. Past performance is not indicative of future results.





{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News