Elpro International Q2 FY26: Sharp Revenue Decline Masks Real Estate Volatility

Nov 17 2025 09:08 PM IST
share
Share Via
Elpro International Ltd., a Mumbai-based real estate and electrical equipment manufacturer with a market capitalisation of ₹1,438 crores, reported consolidated net profit of ₹11.22 crores for Q2 FY26, marking a dramatic 84.90% decline from the previous quarter's ₹74.32 crores. On a year-on-year basis, net profit plunged 65.18% from ₹32.22 crores in Q2 FY25, reflecting the lumpy nature of real estate revenue recognition that characterises this sector.



The stock, trading at ₹84.86 as of November 17, 2025, declined 4.00% in the trading session, as investors absorbed the quarterly setback. With the company's shares down 26.30% year-to-date and trading 34.67% below their 52-week high of ₹129.90, market sentiment has turned decidedly cautious on this small-cap real estate player.





Net Profit (Q2 FY26)

₹11.22 Cr

▼ 84.90% QoQ | ▼ 65.18% YoY



Revenue (Q2 FY26)

₹53.53 Cr

▼ 46.32% QoQ | ▼ 74.10% YoY



Operating Margin (Excl OI)

41.86%

Down from 71.09% in Q1 FY26



ROE (Latest)

3.25%

Well below historical average of 21.93%




The quarter's performance underscores the inherent volatility in real estate development, where revenue and profit recognition depends on project completion milestones rather than steady operational flow. The company's dramatic sequential decline from Q1 FY26's robust ₹99.72 crores in revenue to just ₹53.53 crores in Q2 FY26 illustrates this challenge vividly.









































































Quarter Net Sales (₹ Cr) QoQ Change Net Profit (₹ Cr) QoQ Change PAT Margin
Sep'25 53.53 -46.32% 11.22 -84.90% 20.96%
Jun'25 99.72 +42.70% 74.32 +908.41% 74.53%
Mar'25 69.88 -1105.47% 7.37 -135.05% 10.55%
Dec'24 -6.95 -103.36% -21.03 -165.27% 302.59%
Sep'24 206.69 +48.37% 32.22 -32.24% 15.59%
Jun'24 139.31 +20.20% 47.55 +97.88% 34.13%
Mar'24 115.90 24.03 20.73%



Financial Performance: Revenue Recognition Challenges Dominate



In Q2 FY26, Elpro International reported net sales of ₹53.53 crores, representing a sharp 46.32% quarter-on-quarter decline from ₹99.72 crores in Q1 FY26. The year-on-year comparison appears even more challenging, with revenue down 74.10% from ₹206.69 crores in Q2 FY25. This dramatic volatility reflects the project-based nature of real estate development, where large revenue chunks are recognised upon completion milestones rather than spread evenly across quarters.



Operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) stood at ₹22.41 crores in Q2 FY26, yielding an operating margin of 41.86%. Whilst this remains healthy in absolute terms, it represents a significant compression from the exceptional 71.09% margin achieved in Q1 FY26. The margin volatility stems from the fixed cost structure of real estate operations, where lower revenue volumes lead to reduced operating leverage.



Net profit margin for Q2 FY26 came in at 20.96%, down from the extraordinary 74.53% in the previous quarter. The company's profit before tax stood at just ₹3.92 crores, weighed down by interest costs of ₹26.42 crores—the highest quarterly interest burden in recent history. This elevated interest expense, up from ₹23.31 crores in Q1 FY26, reflects the capital-intensive nature of real estate development and the company's increased borrowing to fund ongoing projects.





Revenue (Q2 FY26)

₹53.53 Cr

▼ 46.32% QoQ | ▼ 74.10% YoY



Net Profit (Q2 FY26)

₹11.22 Cr

▼ 84.90% QoQ | ▼ 65.18% YoY



Operating Margin (Excl OI)

41.86%

Down from 71.09% in Q1 FY26



PAT Margin

20.96%

Down from 74.53% in Q1 FY26




A concerning aspect of Q2 FY26 results is the tax credit of ₹7.30 crores, resulting in an effective tax rate of -186.22%. This unusual situation, where the company received a tax benefit despite reporting positive profit before tax, warrants scrutiny. It could stem from deferred tax adjustments, carry-forward losses, or tax planning strategies, but adds another layer of complexity to analysing the company's true earnings quality.



Balance Sheet Concerns: Rising Debt and Capital Structure Pressures



Elpro International's balance sheet reveals growing financial strain, with long-term debt surging to ₹374.13 crores as of March 2025, up substantially from ₹202.24 crores in the previous year. This 85% year-on-year increase in long-term borrowings reflects aggressive expansion in real estate projects, but simultaneously raises concerns about financial flexibility and debt servicing capacity.



The company's return on equity (ROE) has deteriorated sharply to just 3.25% in the latest period, a dramatic decline from the historical average of 21.93%. This collapse in capital efficiency indicates that the company is generating minimal returns on shareholder equity, a troubling sign for investors. Similarly, return on capital employed (ROCE) stands at a meagre 3.22%, well below the five-year average of 5.42%, suggesting poor utilisation of total capital deployed in the business.




Critical Financial Deterioration


ROE Collapse: Return on equity has plummeted to 3.25% from a historical average of 21.93%, indicating severe capital efficiency deterioration. This means every ₹100 of shareholder equity is generating barely ₹3 of profit, compared to ₹22 historically.


Interest Burden Escalation: Quarterly interest costs have surged to ₹26.42 crores, the highest on record, consuming a substantial portion of operating profits and limiting bottom-line growth potential.


Negative Cash Flow from Investing: The company deployed ₹767 crores in investing activities during FY25, primarily towards real estate projects and investments, significantly straining liquidity.




The debt-to-equity ratio has risen to 0.36, whilst the debt-to-EBITDA multiple stands at 4.64 times, indicating that the company would need nearly five years of current EBITDA generation to repay its debt obligations. The interest coverage ratio (EBIT to interest) averages just 2.92 times, providing limited cushion for debt servicing, particularly if operational performance weakens further.



Fixed assets increased to ₹398.85 crores in FY25 from ₹252.81 crores in FY24, reflecting ongoing real estate development. However, investments also ballooned to ₹2,561.27 crores from ₹1,663.81 crores, suggesting the company is deploying capital into financial instruments or joint ventures rather than focusing purely on core real estate operations. This diversification strategy adds complexity and may dilute management focus.



The Other Income Conundrum: Non-Operating Earnings Dominate



A striking feature of Elpro International's income statement is the outsized role of other income, which amounted to ₹12.49 crores in Q2 FY26. This figure represents 318.62% of profit before tax, meaning that non-operating income exceeded core business profits by more than three times. Such heavy reliance on other income—which typically includes investment gains, interest income, and non-core activities—raises serious questions about the sustainability of reported earnings.



In Q1 FY26, other income reached an extraordinary ₹42.64 crores, dwarfing the operating profit and essentially driving the entire quarter's profitability. Whilst real estate companies often generate significant investment income from treasury management and land bank holdings, excessive dependence on non-operating sources suggests that core business profitability remains challenged.




"When other income exceeds operating profit by such a wide margin, investors must question whether they're investing in a real estate developer or a treasury management operation."


For FY25, other income totalled ₹70 crores against net sales of ₹390 crores, representing 17.9% of revenue—an unusually high proportion. This pattern persisted from FY24, when other income of ₹57 crores represented 25% of ₹228 crores in sales. The consistency of this trend suggests structural reliance on non-core income rather than temporary factors.



Industry Context: Real Estate Sector Challenges Intensify



The Indian real estate sector has experienced mixed fortunes in recent quarters, with residential demand remaining resilient in major metros whilst commercial real estate faces headwinds from hybrid work trends. Elpro International's electrical equipment manufacturing division adds diversification, but contributes a relatively small portion of overall revenue compared to its real estate activities.



The company's stock has significantly underperformed the broader realty sector, declining 21.35% over the past year compared to a 2.93% gain for the realty index—an underperformance of 24.28 percentage points. This divergence suggests company-specific challenges beyond broader sector trends, including execution issues, project delays, or margin pressures that peers have managed to avoid.

































































Company P/E Ratio (TTM) P/BV Ratio ROE (%) Debt to Equity Dividend Yield
Elpro International 20.01 0.71 21.93% 0.36 0.82%
Alembic 8.09 1.03 11.82% -0.02 2.44%
Kesar India 108.88 39.17 39.38% -0.44
Unitech NA (Loss Making) -0.22 0.00% -0.99
Arihant Superstructures 26.09 4.65 21.14% 2.33 0.40%
Shriram Properties 17.30 1.12 5.57% 0.30



Elpro International's historical ROE of 21.93% compares favourably with peers, ranking second in the group behind Kesar India's 39.38%. However, the latest ROE of just 3.25% suggests this competitive advantage has eroded significantly. The company's price-to-book ratio of 0.71x implies the market values its assets below book value, reflecting scepticism about asset quality or future earning power.



Valuation Analysis: Expensive Despite Recent Decline



Trading at ₹84.86, Elpro International commands a price-to-earnings ratio of 20.01x based on trailing twelve-month earnings. Whilst this appears moderate compared to the realty sector average P/E of 42x, the company's valuation grade remains "Expensive" according to proprietary metrics. This assessment reflects concerns about earnings quality, sustainability, and growth prospects rather than just the headline multiple.



The stock's price-to-book ratio of 0.71x suggests a discount to net asset value, with the market valuing the company's ₹2,036.40 crores in shareholder funds at just ₹1,438 crores in market capitalisation. This discount typically signals either asset quality concerns—such as overvalued real estate inventory—or expectations of below-average returns on equity going forward. Given the company's collapsed ROE, the latter explanation appears more plausible.





P/E Ratio (TTM)

20.01x

Below sector avg of 42x



P/BV Ratio

0.71x

Trading below book value



Dividend Yield

0.82%

Latest dividend: ₹0.70 per share



Mojo Score

23/100

STRONG SELL rating




Enterprise value-to-EBITDA stands at 22.51x, whilst EV-to-sales reaches 10.07x, both elevated multiples that suggest the market is pricing in significant future growth. However, with revenue and profit trends moving in the wrong direction, these valuations appear difficult to justify. The EV-to-capital employed ratio of 0.78x indicates the market values the company's total capital base below its accounting value, another sign of scepticism about return generation.



The dividend yield of 0.82% provides minimal income support, with the latest dividend of ₹0.70 per share representing a modest 17.94% payout ratio. Whilst this conservative payout preserves capital for growth investments, it offers little consolation to income-focused investors enduring the stock's 26.30% year-to-date decline.



Shareholding Pattern: Promoter Stability Amidst Institutional Exit



Promoter holding has remained rock-solid at 75.00% across the last five quarters, with no change in stake. This stability provides some comfort regarding management's long-term commitment, though it also means limited float available for institutional investors. The promoter group, led by I G E India Private Limited (67.88%) and R. C. A. Limited (6.85%), maintains firm control over strategic decisions.































































Quarter Promoter FII Mutual Funds Insurance Other DII Non-Institutional
Sep'25 75.00% 8.25% 0.01% 0.00% 0.00% 16.74%
Jun'25 75.00% 8.36% 0.01% 0.00% 0.00% 16.63%
Mar'25 75.00% 7.80% 0.01% 0.00% 0.00% 17.19%
Dec'24 75.00% 8.47% 0.01% 0.00% 0.00% 16.52%
Sep'24 75.00% 10.45% 0.01% 0.00% 0.00% 14.54%



Foreign institutional investor (FII) holding has declined from 10.45% in September 2024 to 8.25% in September 2025, representing a 2.20 percentage point reduction over the year. The most recent quarter saw a marginal 0.11 percentage point decline from 8.36% to 8.25%, suggesting continued but measured selling by foreign investors. This gradual exit likely reflects concerns about execution challenges and earnings volatility rather than panic selling.



Mutual fund holding remains negligible at 0.01%, unchanged across all reported quarters, indicating minimal interest from domestic institutional investors. Insurance companies hold no stake, whilst other domestic institutional investors are also absent. This lack of institutional ownership limits the stock's liquidity and suggests professional investors have found more attractive opportunities elsewhere in the real estate sector.



Stock Performance: Persistent Underperformance Across Timeframes



Elpro International's stock has delivered disappointing returns across most timeframes, underperforming the benchmark Sensex by wide margins. Over the past year, the stock declined 21.35% whilst the Sensex gained 9.50%, resulting in negative alpha of 30.85 percentage points. Year-to-date performance tells a similar story, with the stock down 26.30% against the Sensex's 8.72% gain.











































































Period Stock Return Sensex Return Alpha
1 Week -0.55% +1.69% -2.24%
1 Month -1.20% +1.19% -2.39%
3 Months -5.13% +5.40% -10.53%
6 Months -0.16% +3.18% -3.34%
YTD -26.30% +8.72% -35.02%
1 Year -21.35% +9.50% -30.85%
2 Years +0.60% +29.12% -28.52%
3 Years +17.78% +37.57% -19.79%
5 Years +112.15% +93.28% +18.87%
10 Years +267.66% +228.45% +39.21%



Short-term momentum remains weak, with the stock declining 0.55% over the past week and 1.20% over the past month, both underperforming the Sensex. The three-month return of -5.13% against the Sensex's +5.40% gain highlights accelerating underperformance as Q2 FY26 results disappointed investors.



Longer-term returns paint a more nuanced picture. Whilst recent performance has been dismal, the stock generated positive alpha over five-year (+18.87%) and ten-year (+39.21%) horizons, delivering total returns of 112.15% and 267.66% respectively. This suggests the company has created value over the long term, but recent execution challenges have eroded investor confidence.



The stock's beta of 1.35 indicates higher volatility than the broader market, with a standard deviation of 44.40% compared to the Sensex's 12.26%. This high-beta characteristic means the stock amplifies market movements, making it unsuitable for risk-averse investors. The risk-adjusted return over one year stands at -0.48, firmly in "high risk, low return" territory.



Technical Analysis: Bearish Signals Dominate



From a technical perspective, Elpro International exhibits a "Mildly Bearish" trend, with the stock trading below all key moving averages. The current price of ₹84.86 sits below the 5-day moving average of ₹87.67, 20-day MA of ₹86.75, 50-day MA of ₹89.20, 100-day MA of ₹93.21, and 200-day MA of ₹88.52. This alignment of moving averages in descending order typically signals sustained downward momentum.



Multiple technical indicators flash bearish signals. The MACD shows bearish readings on both weekly and monthly timeframes, whilst Bollinger Bands indicate bearish conditions across both periods. The KST (Know Sure Thing) oscillator similarly displays bearish momentum on weekly and monthly charts. Only moving averages show a "Mildly Bullish" signal on the weekly timeframe, providing scant comfort amidst otherwise negative technical indicators.



Key support lies at the 52-week low of ₹62.30, approximately 26.5% below current levels. Immediate resistance emerges at the 20-day moving average of ₹86.75, with stronger resistance at the 200-day MA of ₹88.52 and 100-day MA of ₹93.21. The 52-week high of ₹129.90 represents a distant target, requiring a 53% rally from current levels—an unlikely scenario without significant operational improvement.



Investment Thesis: Multiple Red Flags Warrant Caution



Elpro International's investment thesis faces significant headwinds across multiple dimensions. The company's proprietary Mojo Score stands at just 23 out of 100, firmly in "Strong Sell" territory. This low score reflects the convergence of negative factors: deteriorating financial trends, bearish technical signals, expensive valuation despite recent declines, and below-average quality metrics.





Valuation Grade

Expensive

Despite 26% YTD decline



Financial Trend

Negative

Quarterly performance weak



Technical Trend

Mildly Bearish

Below all key MAs



Quality Grade

Average

ROE collapsed to 3.25%




The financial trend analysis highlights several concerning developments. Net sales in Q2 FY26 fell 43.1% below the previous four-quarter average, whilst profit after tax declined 51.7% compared to the same baseline. Interest costs reached their highest level at ₹26.42 crores, consuming a substantial portion of operating profits. Perhaps most troublingly, non-operating income represented 318.62% of profit before tax, indicating core business profitability remains challenged.



Quality metrics have deteriorated sharply, with return on equity collapsing from a historical average of 21.93% to just 3.25% currently. This dramatic decline in capital efficiency suggests the company is destroying rather than creating shareholder value at current profitability levels. The debt-to-equity ratio of 0.36 and debt-to-EBITDA of 4.64x indicate elevated leverage, limiting financial flexibility.



Key Strengths & Risk Factors





KEY STRENGTHS



  • Stable Promoter Holding: 75% promoter stake unchanged across quarters demonstrates long-term commitment and alignment with minority shareholders.

  • Strong Historical Returns: 10-year return of 267.66% with positive alpha of 39.21% shows long-term value creation capability.

  • Healthy Operating Margins: Q2 FY26 operating margin of 41.86% remains elevated despite sequential decline, indicating pricing power.

  • Diversified Revenue Base: Combination of real estate development and electrical equipment manufacturing provides some business diversification.

  • Strong Operating Cash Flow: FY25 operating cash flow of ₹218.59 crores represents the highest annual level, demonstrating cash generation ability.

  • Conservative Dividend Payout: 17.94% payout ratio preserves capital for growth investments whilst maintaining dividend continuity.

  • Asset-Light Valuation: Price-to-book ratio of 0.71x offers potential upside if management can improve asset utilisation and ROE.




KEY CONCERNS



  • ROE Collapse: Return on equity has crashed to 3.25% from 21.93% average, indicating severe capital efficiency deterioration.

  • Revenue Volatility: Quarterly sales declined 74.10% YoY, reflecting lumpy project-based recognition and execution challenges.

  • Excessive Other Income Reliance: Non-operating income at 318.62% of PBT suggests core business profitability remains weak.

  • Rising Debt Burden: Long-term debt surged 85% YoY to ₹374.13 crores, with interest costs reaching record highs.

  • Minimal Institutional Interest: Mutual fund holding at 0.01% and declining FII stake signal professional investor scepticism.

  • Persistent Underperformance: Stock down 21.35% over one year with negative alpha of 30.85% versus Sensex.

  • High Volatility: Beta of 1.35 and volatility of 44.40% make this unsuitable for conservative investors.

  • Bearish Technical Setup: Trading below all key moving averages with multiple bearish indicator signals.





Outlook: What to Watch





POSITIVE CATALYSTS



  • Project Completion Milestones: Large real estate projects reaching completion could trigger significant revenue recognition.

  • Margin Expansion: Operating leverage from higher revenue volumes could restore margins towards historical levels.

  • Debt Reduction: Using operating cash flows to pay down debt would improve financial flexibility and reduce interest burden.

  • ROE Recovery: Improved profitability relative to equity base could restore investor confidence in capital efficiency.

  • Institutional Buying: Fresh interest from mutual funds or FIIs would signal professional validation of turnaround prospects.




RED FLAGS



  • Further Revenue Decline: Continued weak project execution would extend the earnings drought and pressure valuations.

  • Rising Interest Costs: If debt servicing costs continue climbing, profitability could turn negative in weak quarters.

  • Asset Quality Deterioration: Write-downs on real estate inventory or investments would further erode book value.

  • Institutional Exodus: Accelerated FII selling or promoter stake reduction would signal loss of confidence.

  • Technical Breakdown: A break below ₹62.30 support could trigger further selling pressure and test lower levels.






The Verdict: Exit Recommended for Risk-Averse Investors


STRONG SELL

Score: 23/100


For Fresh Investors: Avoid initiation. The combination of collapsing ROE, rising debt, earnings volatility, and bearish technical setup creates an unfavourable risk-reward profile. Better opportunities exist in the real estate sector with more stable execution track records.


For Existing Holders: Consider exiting on any technical bounce towards ₹88-90 levels. The 26% year-to-date decline reflects genuine operational challenges rather than temporary setbacks. With the stock rated "Strong Sell" and exhibiting persistent underperformance, holding carries significant downside risk.


Fair Value Estimate: ₹70-75 (17.5% downside from current levels), reflecting below-average ROE, elevated debt, and earnings uncertainty.





Note: ROCE = (EBIT - Other income) / (Capital Employed - Cash - Current Investments)





⚠️ Investment Disclaimer


This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions.





{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News