Emami Realty Q3 FY26: Mounting Losses Deepen as Revenue Collapses 91%

2 hours ago
share
Share Via
Emami Realty Ltd., the Kolkata-headquartered real estate developer, reported deeply troubling third-quarter results for FY2026, with net losses widening to ₹37.28 crores and revenue plummeting 91.45% year-on-year to just ₹4.89 crores. The micro-cap company, valued at ₹346.00 crores, continues to struggle with operational challenges that have now persisted across multiple quarters, raising serious questions about its business model sustainability.
Emami Realty Q3 FY26: Mounting Losses Deepen as Revenue Collapses 91%

The stock trades at ₹76.61 following a modest 0.14% gain, but remains down 26.76% over the past year, significantly underperforming the Sensex's 10.41% gain during the same period. With negative book value of ₹44.73 per share and a proprietary Mojo score of just 3 out of 100, the company faces an uphill battle to restore investor confidence.

Net Profit (Q3 FY26)
-₹37.28 Cr
â–¼ QoQ: -4.90% | YoY: -91.47%
Revenue (Q3 FY26)
₹4.89 Cr
â–¼ QoQ: -46.67% | YoY: -91.45%
PAT Margin
-762.37%
Deteriorating profitability
Market Cap
₹346 Cr
Micro Cap | High Risk

The third quarter of FY2026 marks yet another challenging period for Emami Realty, with the company recording its worst quarterly revenue performance in recent history. At ₹4.89 crores, net sales collapsed 46.67% sequentially from Q2 FY26's ₹9.17 crores and plunged 91.45% year-on-year from ₹57.22 crores in Q3 FY25. This dramatic revenue erosion reflects the company's struggle to execute projects and generate meaningful sales in an increasingly competitive real estate market.

Quarter Revenue (₹ Cr) QoQ Change Net Profit (₹ Cr) QoQ Change PAT Margin
Dec'25 4.89 -46.67% -37.28 -4.90% -762.37%
Sep'25 9.17 +52.58% -35.59 +30.04% -388.11%
Jun'25 6.01 -56.00% -50.80 +36.24% -845.26%
Mar'25 13.66 -76.13% -79.68 -309.24% -583.31%
Dec'24 57.22 +853.67% -19.47 -46.72% -34.03%
Sep'24 6.00 +10.50% -13.28 +3.98% -221.33%
Jun'24 5.43 — -13.82 — -254.51%

Financial Performance: A Deepening Crisis

The financial performance in Q3 FY26 reveals a company in severe distress. Net profit deteriorated to a loss of ₹37.28 crores compared to a loss of ₹35.59 crores in the previous quarter, representing a 4.90% sequential decline. On a year-on-year basis, losses widened dramatically by 91.47% from ₹19.47 crores in Q3 FY25, demonstrating the company's inability to stem the bleeding despite multiple quarters to implement corrective measures.

Operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) stood at a staggering loss of ₹26.50 crores in Q3 FY26, translating to a negative operating margin of 541.92%. This represents a material deterioration from the previous quarter's negative margin of 262.92% and marks the worst quarterly operating performance on record. The gross profit margin collapsed to negative 886.09%, whilst the PAT margin stood at negative 762.37%, underscoring the fundamental challenges in the company's cost structure and revenue generation capabilities.

Employee costs remained elevated at ₹7.43 crores in Q3 FY26, up from ₹5.08 crores in Q2 FY26, consuming 151.94% of the quarter's meagre revenue. Interest expenses continued to burden the income statement at ₹24.05 crores, only marginally lower than the previous quarter's ₹25.01 crores, reflecting the company's substantial debt obligations despite minimal revenue generation.

Revenue (Q3 FY26)
₹4.89 Cr
â–¼ QoQ: -46.67% | YoY: -91.45%
Net Profit (Q3 FY26)
-₹37.28 Cr
â–¼ QoQ: -4.90% | YoY: -91.47%
Operating Margin (Excl OI)
-541.92%
Severe operational distress
PAT Margin
-762.37%
Unsustainable loss structure

Operational Challenges: The Revenue Collapse Explained

The dramatic revenue collapse in Q3 FY26 reflects the real estate sector's project-based revenue recognition model, where lumpy sales can create significant quarter-to-quarter volatility. However, the persistent weakness across multiple quarters suggests deeper structural issues. The company's inability to consistently deliver and monetise projects has resulted in minimal revenue generation, whilst fixed costs and interest obligations continue unabated.

On a half-yearly basis for H1 FY26, the company reported combined revenue of just ₹14.06 crores, representing a catastrophic 77.76% decline from comparable periods. This persistent revenue weakness, coupled with elevated operating expenses, has created a vicious cycle where the company burns cash whilst struggling to generate meaningful sales from its project pipeline.

The balance sheet as of March 2025 reveals negative shareholder funds of ₹161.72 crores, a deterioration from negative ₹35.68 crores in the previous year. This negative book value indicates that liabilities exceed assets, placing the company in a precarious financial position. Long-term debt stood at ₹943.56 crores, whilst current liabilities totalled ₹1,354.05 crores, creating significant refinancing and liquidity risks.

Critical Operational Red Flags

Revenue Generation Crisis: Q3 FY26 revenue of ₹4.89 crores represents just 8.54% of Q3 FY25's ₹57.22 crores, indicating near-complete collapse in sales execution. The company's debtors turnover ratio, whilst improving to 13.62 times on a half-yearly basis, offers little comfort given the minimal absolute revenue levels.

Negative Book Value: With shareholder funds at negative ₹161.72 crores and book value per share at negative ₹44.73, the company's equity has been completely eroded by accumulated losses, raising serious going concern questions.

Industry Context: Real Estate Sector Dynamics

The Indian real estate sector has experienced mixed fortunes in recent years, with premium residential projects in major metros performing well whilst mid-tier developers in secondary cities face challenges. Emami Realty's Kolkata-centric operations have struggled to capitalise on broader market recovery, suggesting company-specific execution issues rather than purely sector-driven headwinds.

The company's historical performance reveals a troubling pattern. Annual revenue peaked at ₹1,040.00 crores in FY2020 but has since collapsed to just ₹82.00 crores in FY2025, representing a 92.12% decline over five years. This sustained revenue erosion, reflected in the five-year sales growth rate of negative 23.85%, indicates fundamental challenges in project development, marketing, and execution capabilities.

Cash flow statements highlight the severity of operational challenges. In FY2025, the company generated negative operating cash flow of ₹75.00 crores, marking the second consecutive year of cash burn from operations. Whilst the company generated ₹184.00 crores from investing activities (likely asset sales), this one-time source cannot sustain ongoing operational losses indefinitely.

Peer Comparison: Industry Laggard Status Confirmed

When compared against peer real estate developers, Emami Realty's underperformance becomes starkly evident. The company's return on equity stands at 0.0%, significantly trailing peers like PropshareTitania which boasts a robust 61.81% ROE. The negative book value and loss-making status place Emami Realty in a distinct category of distressed developers within the sector.

Company P/E (TTM) P/BV ROE Debt to Equity Div Yield
Emami Realty Ltd NA (Loss Making) -2.32x 0.0% -13.09 NA
PropshareTitania 96.05x 10.75x 61.81% 1.33 1.93%
Nimbus Projects NA (Loss Making) 1.41x 0.0% 0.62 NA
Parsvnath Devl. NA (Loss Making) -0.17x 0.0% -1.45 NA
Hampton Sky NA (Loss Making) 2.54x 5.43% 0.45 NA

The peer comparison reveals Emami Realty's position amongst the sector's most challenged players. With a market capitalisation of just ₹346.00 crores, the company ranks sixth amongst its peer group, reflecting market scepticism about its turnaround prospects. The negative price-to-book value of 2.32x indicates the market values the company's equity at less than zero, a severe vote of no confidence in management's ability to restore value.

Valuation Analysis: Distressed Territory with Limited Upside

Traditional valuation metrics offer limited insight for a loss-making company with negative book value. The P/E ratio is not applicable given persistent losses, whilst the negative P/BV of 2.32x reflects the complete erosion of shareholder equity. The EV/EBITDA multiple of negative 15.59x and EV/EBIT of negative 15.44x underscore the company's distressed financial position.

The company's valuation grade has been classified as "Risky" since May 2023, with the assessment reflecting fundamental concerns about financial viability. The EV/Sales multiple of 25.92x appears elevated on the surface but is misleading given the minimal revenue base; the enterprise value primarily reflects the substantial debt burden rather than operational value creation potential.

Valuation Dashboard

P/E Ratio (TTM): NA (Loss Making)

Price to Book Value: -2.32x (Negative equity)

EV/EBITDA: -15.59x (Distressed)

Mojo Score: 3/100 (Strong Sell territory)

52-Week Range: ₹65.28 - ₹135.20 (Currently -43.34% from high)

At the current price of ₹76.61, the stock trades 17.36% above its 52-week low of ₹65.28 but remains 43.34% below its 52-week high of ₹135.20. The technical picture reinforces the bearish fundamental outlook, with the stock in a confirmed bearish trend since late October 2025 and trading below all major moving averages (5-day, 20-day, 50-day, 100-day, and 200-day).

Shareholding Pattern: Promoter Dominance, Institutional Absence

The shareholding pattern reveals a promoter-dominated structure with minimal institutional participation. As of December 2025, promoters held 68.45% of equity, unchanged from the previous quarter but up from 63.46% in March 2025. This increase reflects the promoter group's commitment to the company, though it also highlights the lack of external investor interest.

Quarter Promoter FII Mutual Funds Insurance Other DII Non-Institutional
Dec'25 68.45% 0.00% 0.00% 0.00% 0.09% 31.46%
Sep'25 68.45% 0.04% 0.00% 0.00% 0.09% 31.43%
Jun'25 68.45% 0.00% 0.00% 0.00% 0.09% 31.46%
Apr'25 68.45% 0.00% 0.00% 0.00% 0.09% 31.46%
Mar'25 63.46% 0.00% 0.00% 0.00% 0.10% 36.44%

Foreign institutional investors (FIIs) held zero stake as of December 2025, down from a negligible 0.04% in September 2025. Mutual funds and insurance companies maintain zero exposure to the stock, whilst other domestic institutional investors hold a minimal 0.09%. This near-complete absence of institutional participation reflects professional investors' assessment of the company's risk-reward profile as unattractive.

The non-institutional shareholding of 31.46% represents primarily retail investors, who may lack the resources to conduct detailed due diligence or exit positions in this illiquid micro-cap stock. The promoter group, led by Diwakar Finvest Private Limited (31.05%) and Suraj Finvest Private Limited (30.67%), maintains control but faces the challenge of funding ongoing losses and potential debt restructuring.

Stock Performance: Severe Underperformance Across All Timeframes

The stock's performance has been dismal across virtually all timeframes, significantly underperforming the broader market. Over the past year, Emami Realty has declined 26.76% compared to the Sensex's 10.41% gain, generating negative alpha of 37.17 percentage points. The two-year performance shows a 31.66% decline versus the Sensex's 17.65% gain, whilst the three-year return stands at negative 0.25% against the Sensex's 38.81% advance.

Period Stock Return Sensex Return Alpha
1 Week +10.44% +0.50% +9.94%
1 Month -2.42% +0.79% -3.21%
3 Month -17.53% +0.43% -17.96%
6 Month -29.06% +4.50% -33.56%
YTD -4.96% -1.16% -3.80%
1 Year -26.76% +10.41% -37.17%
2 Years -31.66% +17.65% -49.31%
3 Years -0.25% +38.81% -39.06%

The one-week performance shows a 10.44% gain, but this appears to be a technical bounce rather than a fundamental reversal, as the stock remains deeply oversold. The risk-adjusted return of negative 0.58 over one year, combined with high volatility of 45.93%, places the stock firmly in "high risk, low return" territory. The beta of 1.50 indicates the stock is 50% more volatile than the broader market, amplifying downside risks during market corrections.

Compared to the realty sector's one-year return of negative 0.45%, Emami Realty has underperformed by 26.31 percentage points, confirming its status as an industry laggard. The stock's technical trend remains bearish across multiple timeframes, with MACD, RSI, Bollinger Bands, and KST indicators all signalling continued weakness.

Investment Thesis: Multiple Red Flags Dominate

The investment thesis for Emami Realty is overwhelmingly negative across all critical parameters. The company's Mojo score of 3 out of 100 places it in "Strong Sell" territory, reflecting the confluence of poor fundamentals, negative financial trends, bearish technicals, and risky valuation. The quality assessment of "Below Average" underscores the company's weak long-term financial performance, with five-year sales growth of negative 23.85% and five-year EBIT growth of negative 224.15%.

Mojo 4 Dots Analysis

Near-Term Drivers: NEGATIVE (Quarterly financial trend: Negative ✗ | Technicals: Bearish ✗)

Quality: BELOW AVERAGE (Weak ROE, negative sales growth, poor capital efficiency)

Valuation: RISKY (Negative book value, loss-making, distressed metrics)

Financial Trend: NEGATIVE (Revenue collapse, widening losses, negative cash flow)

The financial trend analysis reveals a company in acute distress. The latest six-month revenue of ₹14.06 crores represents a 77.76% decline, whilst net losses have similarly deteriorated. Operating profit to net sales stands at 0.0%, the lowest on record, indicating complete absence of operational profitability. The only marginally positive factor is the improvement in debtors turnover ratio, though this offers scant comfort given the minimal revenue base.

"With negative book value of ₹161.72 crores, persistent quarterly losses exceeding ₹35 crores, and revenue collapsed to single-digit crores, Emami Realty faces an existential crisis requiring immediate and drastic restructuring."

Key Strengths & Risk Factors

Key Strengths

  • Zero promoter pledging demonstrates promoter commitment to the company
  • Net cash position (debt to equity of -13.09) eliminates immediate refinancing risk
  • Debtors turnover improved to 13.62 times on half-yearly basis
  • Promoter holding increased to 68.45% from 63.46%, showing skin in the game
  • One-week stock performance of +10.44% indicates potential technical bounce

Key Concerns

  • Revenue collapsed 91.45% YoY to ₹4.89 crores in Q3 FY26
  • Negative book value of ₹44.73 per share indicates complete equity erosion
  • Persistent quarterly losses exceeding ₹35 crores with no improvement trajectory
  • Operating margin of negative 541.92% reflects fundamental business model failure
  • Zero institutional investor participation signals professional investor exodus
  • Five-year sales CAGR of negative 23.85% indicates sustained revenue decline
  • Negative operating cash flow of ₹75 crores in FY25 creates liquidity concerns

Outlook: What to Watch

Positive Catalysts

  • Any material project launch or sales booking announcement
  • Debt restructuring or equity infusion to stabilise balance sheet
  • Asset monetisation to generate cash and reduce losses
  • Strategic partnership or joint venture for project execution
  • Cost restructuring programme to align expenses with revenue reality

Red Flags to Monitor

  • Further revenue deterioration below ₹5 crores quarterly
  • Quarterly losses exceeding ₹40 crores indicating worsening trajectory
  • Any increase in promoter pledging or stake dilution
  • Breach of debt covenants or default on interest payments
  • Management departures or governance concerns
  • Negative operating cash flow persisting beyond FY26

The path forward for Emami Realty requires immediate and decisive action. The company must urgently address its revenue generation crisis through project launches, accelerated sales, or asset monetisation. Without meaningful revenue improvement, the persistent cash burn will eventually exhaust available resources, potentially triggering a debt restructuring or insolvency scenario.

Investors should closely monitor quarterly results for any signs of stabilisation in revenue and losses. The company's ability to execute on its project pipeline and generate sustainable sales will determine whether it can survive this crisis or faces further deterioration. Given the severity of current challenges, a turnaround appears unlikely in the near term without significant external support or restructuring.

The Verdict: Avoid at All Costs

STRONG SELL

Score: 3/100

For Fresh Investors: Avoid completely. The combination of negative book value, persistent quarterly losses exceeding ₹35 crores, revenue collapsed to single digits, and zero institutional participation creates an extremely high-risk profile with limited upside potential. The company faces existential challenges requiring drastic restructuring.

For Existing Holders: Exit on any technical bounce or liquidity window. The fundamental deterioration shows no signs of stabilisation, and the negative financial trend suggests further downside ahead. Holding this stock exposes investors to significant capital erosion risk with minimal probability of recovery.

Fair Value Estimate: Not applicable given negative book value and loss-making status. Current price of ₹76.61 appears generous relative to fundamentals.

Rationale: Emami Realty's Q3 FY26 results confirm a company in severe financial distress with no visible turnaround catalysts. The 91.45% year-on-year revenue collapse, widening quarterly losses, negative book value, and bearish technical trend create a perfect storm of negative factors. With a Mojo score of just 3/100, below-average quality grade, negative financial trend, and risky valuation, this stock represents a value trap rather than a recovery opportunity.

Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)

âš ï¸ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
₹{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News
When is the next results date for Emami Realty Ltd?
Feb 05 2026 11:16 PM IST
share
Share Via
Emami Realty Ltd is Rated Strong Sell
Feb 05 2026 10:10 AM IST
share
Share Via
Emami Realty Ltd is Rated Strong Sell
Jan 25 2026 10:10 AM IST
share
Share Via