The magnitude of the revenue contraction is staggering. Net sales in Q2 FY26 plummeted to ₹8.08 crores from ₹270.51 crores in Q2 FY25—a 97.01% year-on-year decline that represents one of the sharpest quarterly collapses in the industrial plastics sector. Sequentially, revenue fell 44.31% from Q1 FY26's ₹14.51 crores, indicating accelerating deterioration rather than stabilisation. The company's operating profit before depreciation, interest, and tax (PBDIT) excluding other income turned negative at ₹-0.29 crores, compared to ₹28.48 crores in the year-ago period, pushing the operating margin to -3.59% from a healthy 10.53%.
This dramatic reversal follows an exceptional FY25, when Gujarat Toolroom reported annual net sales of ₹889.00 crores and profit after tax of ₹52.00 crores. However, the sustainability of that performance is now under intense scrutiny, as the company appears unable to maintain even a fraction of those revenue levels in the current fiscal year.
Financial Performance: A Collapse Across All Metrics
The Q2 FY26 results reveal a company in severe operational distress. Net profit turned negative at ₹0.35 crores, compared to a profit of ₹26.79 crores in Q2 FY25. The profit after tax margin deteriorated from 9.90% to -4.33%, whilst the gross profit margin collapsed from 10.73% to -3.59%. Even more concerning, the sequential comparison shows the company moving deeper into the red—Q1 FY26 had delivered a profit of ₹3.66 crores, meaning the company lost ₹4.01 crores of profitability in just one quarter.
The quarterly trend table below illustrates the dramatic volatility and recent deterioration in Gujarat Toolroom's financial performance. After posting extraordinary numbers in Mar'24 and maintaining elevated levels through Sep'24, the company has witnessed a precipitous decline starting from Dec'24.
| Quarter | Net Sales (₹ Cr) | QoQ Change | Net Profit (₹ Cr) | QoQ Change | PAT Margin |
|---|---|---|---|---|---|
| Sep'25 | 8.08 | ▼ 44.31% | -0.35 | ▼ 109.56% | -4.33% |
| Jun'25 | 14.51 | ▼ 87.90% | 3.66 | ▲ 159.57% | 25.22% |
| Mar'25 | 119.94 | ▼ 48.02% | 1.41 | ▼ 1.40% | 1.18% |
| Dec'24 | 230.74 | ▼ 14.70% | 1.43 | ▼ 94.66% | 0.62% |
| Sep'24 | 270.51 | ▲ 2.33% | 26.79 | ▲ 17.76% | 9.90% |
| Jun'24 | 264.35 | ▼ 18.44% | 22.75 | ▼ 57.78% | 8.61% |
| Mar'24 | 324.10 | — | 53.88 | — | 16.62% |
Tax dynamics also reflect the operational turmoil. In Q2 FY26, the company recorded a minimal tax credit of ₹0.01 crores (2.78% effective rate) on its pre-tax loss of ₹0.36 crores, compared to a tax expense of ₹2.14 crores (7.40% rate) in Q2 FY25. The unusually low effective tax rates across recent quarters—ranging from 2.78% to 25.00%—suggest irregular income patterns and potential one-time adjustments that cloud the underlying operational picture.
Critical Revenue Sustainability Concern
Gujarat Toolroom's revenue has collapsed from ₹270.51 crores in Q2 FY25 to just ₹8.08 crores in Q2 FY26—a 97% decline that raises fundamental questions about the company's business model and order book visibility. The sequential deterioration (down 44% from Q1 FY26) suggests the situation is worsening, not stabilising. With current quarterly run rates, the company is on track for FY26 revenues of approximately ₹45-50 crores—a fraction of FY25's ₹889 crores.
Profitability Under Siege: Negative Operating Leverage
The most alarming aspect of Q2 FY26 is the negative operating leverage. As revenue collapsed, the company failed to adjust its cost structure proportionately, resulting in a negative operating margin. Operating profit before depreciation, interest, and tax (excluding other income) stood at ₹-0.29 crores in Q2 FY26, compared to ₹28.48 crores in Q2 FY25. This represents a margin compression of 1,359 basis points, from 10.53% to -3.59%.
Employee costs, whilst modest at ₹0.09 crores in Q2 FY26 compared to ₹0.09 crores in Q2 FY25, remained flat despite the revenue collapse, indicating limited cost flexibility. Depreciation stood at ₹0.07 crores, unchanged from the previous quarter, suggesting no major capital expenditure adjustments. The company generated no other income in Q2 FY26, compared to ₹0.54 crores in the year-ago quarter, eliminating a potential cushion for operating losses.
Return on equity (ROE) has deteriorated sharply from the historical average of 52.93% to the latest reading of 16.21%—still respectable in absolute terms but reflecting the significant erosion in profitability. Return on capital employed (ROCE) has similarly declined from an average of 42.87% to 14.49% in the most recent period, indicating reduced efficiency in deploying capital. These metrics, whilst still positive, are trending in the wrong direction and may turn negative if losses persist.
Balance Sheet Concerns: Working Capital Drain
The FY25 annual balance sheet reveals structural vulnerabilities that have likely intensified in FY26. Current liabilities surged to ₹732.76 crores in Mar'25 from ₹411.81 crores in Mar'24, driven by a sharp increase in trade payables to ₹531.81 crores from ₹406.67 crores. This ₹125 crores increase in payables suggests the company may be stretching supplier credit to manage cash flow pressures.
More troubling is the cash flow statement for FY25, which shows operating cash flow turning deeply negative at ₹-257.00 crores, compared to a positive ₹10.00 crores in FY24. The primary driver was a ₹309.00 crores adverse change in working capital, indicating a massive build-up in receivables or inventory—or both. The company plugged this cash drain with ₹257.00 crores of financing cash inflow, though the nature of this financing is not detailed. The closing cash balance remained unchanged at ₹8.00 crores, providing minimal liquidity buffer.
Working Capital Crisis
Gujarat Toolroom's FY25 cash flow statement reveals a ₹309 crores adverse movement in working capital, pushing operating cash flow to a deeply negative ₹-257 crores. This suggests either a massive inventory build-up that cannot be liquidated, or significant receivables that may be difficult to collect. Combined with elevated trade payables of ₹531.81 crores, the company appears to be in a liquidity squeeze that could constrain operations in FY26.
Shareholder funds increased significantly to ₹323.19 crores in Mar'25 from ₹79.60 crores in Mar'24, primarily due to a share capital expansion from ₹5.56 crores to ₹139.24 crores—a 25-fold increase that indicates either a major rights issue, bonus issue, or stock split. Reserves increased to ₹183.95 crores from ₹74.05 crores, reflecting retained earnings from FY25's profits. However, the company carries no long-term debt, which is a positive in terms of financial risk but also limits financial flexibility to weather the current downturn.
Sector Context: Underperformance in a Challenging Environment
Gujarat Toolroom operates in the plastic products—industrial segment, a sector that has faced headwinds in recent quarters due to subdued industrial demand and raw material price volatility. However, the company's 97% revenue decline far exceeds any sector-wide challenges, suggesting company-specific issues rather than broader industry weakness.
The company's one-year stock return of -54.10% significantly underperforms the plastic products—industrial sector return of -6.38%, resulting in a 47.72 percentage point underperformance. This suggests investors have lost confidence in the company's ability to sustain its FY25 performance levels. The stock has also massively underperformed the Sensex, which delivered a 10.47% return over the same period, resulting in a negative alpha of 64.57 percentage points.
| Company | P/E (TTM) | P/BV | ROE (%) | Debt/Equity | Market Cap (₹ Cr) |
|---|---|---|---|---|---|
| Gujarat Toolroom | 3.81 | 0.39 | 52.93 | 0.18 | 129.00 |
| B. D. Industries | 20.17 | 2.33 | 19.03 | 0.35 | — |
| Texmo Pipes | 8.13 | 0.67 | 4.46 | 0.26 | — |
| Caprihans India | NA (Loss Making) | 0.37 | 2.51 | 1.66 | — |
| Rungta Irrigation | 27.09 | 1.30 | 4.21 | 0.28 | — |
Relative to peers, Gujarat Toolroom trades at a significantly lower P/E ratio of 3.81x compared to the peer average of approximately 18x (excluding loss-making Caprihans India). The company's P/BV ratio of 0.39x is also the lowest in the peer group, whilst its historical ROE of 52.93% is by far the highest. However, these favourable valuation metrics reflect backward-looking earnings that may not be sustainable given current operational challenges. The market is clearly pricing in significant earnings risk.
Valuation Analysis: Distressed Pricing Reflects Uncertain Future
At the current price of ₹0.91, Gujarat Toolroom trades at a P/E ratio of just 3.81x trailing twelve-month earnings, compared to the industry P/E of 33x. The price-to-book ratio stands at 0.39x, indicating the stock trades at a 61% discount to book value of ₹2.32 per share. Enterprise value-to-EBITDA stands at 5.02x, and EV-to-sales at just 0.29x—all suggesting severe undervaluation on traditional metrics.
However, these metrics are based on FY25's exceptional performance, which now appears to be an outlier rather than a sustainable run rate. If the company continues to generate quarterly revenues of ₹8-15 crores and remains loss-making or marginally profitable, the current valuation multiples become meaningless. The stock has declined 71.47% from its 52-week high of ₹3.19, and whilst it trades just 12.35% above its 52-week low of ₹0.81, further downside remains possible if operational performance does not stabilise.
The proprietary Mojo score stands at 34 out of 100, placing the stock in "SELL" territory (down from 29 in the "STRONG SELL" category as of October 27, 2025). The valuation is rated "Very Attractive," but this is offset by "Negative" financial trends and "Bearish" technical indicators. Quality is assessed as "Average," having been downgraded from "Good" earlier in 2025. This mixed scorecard reflects the tension between attractive backward-looking valuations and deteriorating forward fundamentals.
Shareholding Pattern: Zero Promoter Holding Raises Governance Questions
One of the most unusual aspects of Gujarat Toolroom's shareholding structure is the complete absence of promoter holding—0.00% across all recent quarters. This is highly atypical for an Indian listed company and raises questions about corporate governance, strategic direction, and management accountability. Non-institutional shareholders hold 99.93% of the company, suggesting a highly fragmented retail investor base with limited institutional oversight.
| Quarter | Promoter | FII | Mutual Funds | Insurance | Non-Institutional |
|---|---|---|---|---|---|
| Sep'25 | 0.00% | 0.00% | 0.07% | 0.00% | 99.93% |
| Jun'25 | 0.00% | 0.00% | 0.07% | 0.00% | 99.93% |
| Mar'25 | 0.00% | 0.00% | 0.07% | 0.00% | 99.93% |
| Feb'25 | 0.00% | 0.00% | 0.07% | 0.00% | 99.93% |
| Dec'24 | 0.00% | 28.62% | 0.07% | 0.00% | 71.31% |
Foreign institutional investor (FII) holding, which stood at 28.62% in Dec'24, has completely exited to 0.00% by Mar'25 and remained absent thereafter. This 28.62 percentage point reduction in just one quarter represents a significant vote of no confidence from sophisticated foreign investors, who likely recognised early signs of operational deterioration. Mutual fund holding remains negligible at 0.07% with just one fund invested, whilst insurance companies hold no stake. The institutional holding of just 0.07% is extraordinarily low and suggests professional investors see limited value or excessive risk in the stock.
Stock Performance: Severe Underperformance Across All Timeframes
Gujarat Toolroom's stock performance has been disastrous across most timeframes, with the exception of very long-term returns. The stock has declined 54.10% over the past year, compared to the Sensex's 10.47% gain, resulting in a negative alpha of 64.57 percentage points. Year-to-date, the stock has plummeted 65.32%, whilst the Sensex has risen 9.08%—a 74.40 percentage point underperformance that ranks amongst the worst in the industrial sector.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | +2.25% | +0.79% | +1.46% |
| 1 Month | -5.21% | +0.95% | -6.16% |
| 3 Months | -10.78% | +3.94% | -14.72% |
| 6 Months | -33.58% | +4.46% | -38.04% |
| YTD | -65.32% | +9.08% | -74.40% |
| 1 Year | -54.10% | +10.47% | -64.57% |
| 2 Years | -82.63% | +29.27% | -111.90% |
| 3 Years | -35.46% | +39.39% | -74.85% |
| 5 Years | +1395.21% | +94.23% | +1300.98% |
| 10 Years | +3424.90% | +229.48% | +3195.42% |
The only bright spots are the 5-year and 10-year returns of +1,395.21% and +3,424.90% respectively, which massively outperformed the Sensex. However, these extraordinary long-term gains are now being rapidly eroded by the recent collapse. The two-year return of -82.63% indicates that investors who bought in late 2023 have lost more than four-fifths of their capital.
From a technical perspective, the stock is in a confirmed bearish trend as of November 21, 2025, having changed from "Mildly Bearish" on the same day. The stock trades below all key moving averages—5-day, 20-day, 50-day, 100-day, and 200-day—indicating strong downward momentum across all timeframes. The 200-day moving average stands at ₹1.28, representing 40.66% upside from current levels, but the stock shows no signs of approaching this resistance level. With a high beta of 1.50, the stock is 50% more volatile than the market, amplifying both gains and losses—currently manifesting as amplified losses.
Investment Thesis: Value Trap or Turnaround Opportunity?
Gujarat Toolroom presents a classic value trap scenario—statistically cheap on backward-looking metrics but fundamentally challenged on forward prospects. The company's Mojo parameters paint a mixed picture: valuation is "Very Attractive," but this is offset by "Average" quality (downgraded from "Good"), "Negative" financial trend, and "Bearish" technical trend. The overall score of 34/100 places the stock firmly in "SELL" territory.
The investment thesis hinges entirely on whether FY25's ₹889 crores revenue and ₹52 crores profit were sustainable business levels or one-time windfalls. The evidence from Q1 and Q2 FY26 strongly suggests the latter. The company has provided no explanation for the revenue collapse, no guidance on order book visibility, and no strategic plan for recovery. The absence of promoter holding and minimal institutional interest suggest even insiders and professionals lack confidence in a turnaround.
"Gujarat Toolroom's 97% revenue decline from Q2 FY25 to Q2 FY26 represents one of the most severe operational collapses in the industrial sector, raising fundamental questions about business sustainability."
Key Strengths & Risk Factors
Key Strengths
- Zero Debt Position: No long-term borrowings provide financial flexibility and eliminate refinancing risk during the downturn.
- Strong Historical ROE: Average ROE of 52.93% demonstrates the company's capability to generate returns when operations are functioning normally.
- Attractive Valuation Multiples: P/E of 3.81x and P/BV of 0.39x offer significant upside if operations stabilise, though based on unsustainable FY25 earnings.
- No Promoter Pledging: Zero pledged shares eliminate the risk of forced selling or margin calls, though offset by zero promoter holding.
- Long-Term Track Record: 5-year and 10-year returns of +1,395% and +3,425% demonstrate historical value creation capability.
Key Risk Factors
- Catastrophic Revenue Collapse: 97% YoY revenue decline in Q2 FY26 to just ₹8.08 crores raises existential questions about business viability.
- Negative Operating Cash Flow: ₹-257 crores operating cash outflow in FY25 driven by ₹-309 crores working capital deterioration indicates severe liquidity stress.
- Zero Promoter Holding: Complete absence of promoter stake raises governance concerns and suggests no management skin in the game.
- FII Exit: Foreign investors reduced holding from 28.62% to 0% in Q1 FY25, representing a significant vote of no confidence.
- Minimal Institutional Support: Just 0.07% institutional holding indicates professional investors see limited value or excessive risk.
- Negative Financial Trend: Proprietary analysis shows "Negative" short-term financial trend with multiple parameters at multi-quarter lows.
- Bearish Technical Setup: Stock trading below all moving averages with confirmed bearish trend and high volatility (beta 1.50).
Outlook: What to Watch
Positive Catalysts
- Q3 FY26 revenue stabilisation above ₹50 crores with positive operating margins
- Management commentary providing clear explanation for FY25 revenue spike and FY26 normalisation
- Order book visibility and guidance for H2 FY26 indicating sustainable revenue run rate
- Working capital normalisation with positive operating cash flow in coming quarters
- Institutional investor interest or promoter stake acquisition signalling confidence
Red Flags
- Further sequential revenue decline in Q3 FY26 below ₹8 crores
- Continued negative operating margins and mounting quarterly losses
- Inability to provide credible business outlook or strategic plan
- Further deterioration in working capital or liquidity position
- Additional institutional investor exits or continued absence of promoter participation
- Stock breaking below 52-week low of ₹0.81 on high volumes
The Verdict: High-Risk Situation Warrants Caution
Score: 34/100
For Fresh Investors: Avoid initiating positions until the company demonstrates at least two consecutive quarters of stabilised revenue above ₹50 crores with positive operating margins and provides credible business outlook. The 97% revenue collapse, negative cash flows, and absence of promoter holding create an exceptionally high-risk profile that outweighs attractive valuation multiples.
For Existing Holders: Consider reducing positions on any near-term rallies. The weight of evidence suggests FY25 was an outlier year rather than a sustainable business level. With Q2 FY26 revenue at just ₹8.08 crores and the company loss-making, the investment thesis has fundamentally deteriorated. Only those with very high risk tolerance and long investment horizons should consider holding through this period of extreme uncertainty.
Fair Value Estimate: ₹0.50-0.70 (30-45% downside risk from current ₹0.91) based on normalised earnings potential of ₹5-10 crores annually, significantly below FY25's ₹52 crores, until operational stability is demonstrated.
Note: ROCE = (EBIT - Other income) / (Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. The extreme volatility and operational challenges discussed herein represent significant investment risks.
