Indag Rubber Q3 FY26: Profitability Surge Masks Underlying Concerns

Feb 13 2026 09:18 AM IST
share
Share Via
Indag Rubber Ltd., a tyre retreading company with a market capitalisation of ₹296.62 crores, reported consolidated net profit of ₹2.94 crores for Q3 FY26 (October-December 2025), marking a dramatic 539.13% year-on-year surge from ₹0.46 crores in Q3 FY25. However, the quarter-on-quarter performance reveals a concerning 8.98% decline from ₹3.23 crores in Q2 FY26. The stock has responded negatively to broader market pressures, trading at ₹113.00 on February 13, 2026, down 2.88% from the previous close and 26.34% below its 52-week high of ₹153.40.
Indag Rubber Q3 FY26: Profitability Surge Masks Underlying Concerns

The quarter's results present a paradox: whilst the year-on-year comparison appears impressive, the sequential decline and heavy reliance on non-operating income raise questions about the sustainability of earnings growth. With net sales of ₹56.18 crores showing modest 0.88% year-on-year growth and operating margins remaining anaemic at 4.89%, the company's core business performance continues to struggle despite the headline profit numbers.

Consolidated Net Profit
₹2.94 Cr
QoQ: ↓ 8.98%
YoY: ↑ 539.13%
Net Sales (Q3 FY26)
₹56.18 Cr
QoQ: ↑ 6.95%
YoY: ↑ 0.88%
Operating Margin
4.89%
Down from 5.83% in Q2
PAT Margin
4.49%
Down from 5.44% in Q2

The micro-cap company, incorporated in 1978 in partnership with Bandag, US (which holds 38.34% through various entities), manufactures precured tread rubber and allied retreading products from its Bhiwadi, Rajasthan facility. The stock's bearish technical trend since January 8, 2026, reflects investor concerns about the company's ability to sustain profitability improvements whilst navigating a challenging competitive landscape in the tyre and rubber products sector.

Quarter Dec'25 Sep'25 Jun'25 Mar'25 Dec'24 Sep'24 Jun'24
Net Sales (₹ Cr) 56.18 52.53 45.01 55.07 55.69 62.09 55.57
QoQ Growth +6.95% +16.71% -18.27% -1.11% -10.31% +11.73%
Operating Profit (₹ Cr) 2.75 3.06 0.26 -0.28 -0.33 1.46 0.90
Operating Margin 4.89% 5.83% 0.58% -0.51% -0.59% 2.35% 1.62%
Consolidated PAT (₹ Cr) 2.94 3.23 1.34 1.07 0.46 3.53 1.48
PAT Margin 5.23% 6.15% 2.98% 1.94% 0.83% 5.68% 2.66%

Financial Performance: Tepid Revenue Growth Amid Margin Volatility

In Q3 FY26, Indag Rubber posted net sales of ₹56.18 crores, representing a modest quarter-on-quarter increase of 6.95% from ₹52.53 crores in Q2 FY26, but a mere 0.88% year-on-year growth from ₹55.69 crores in Q3 FY25. This anaemic top-line expansion signals persistent challenges in market share gains and pricing power within the competitive tyre retreading segment. The nine-month FY26 sales of ₹153.72 crores reflect a 10.97% decline from the corresponding period last year, highlighting the company's struggle to maintain revenue momentum.

Operating profit excluding other income stood at ₹2.75 crores in Q3 FY26, translating to an operating margin of 4.89%, down from 5.83% in the previous quarter. This margin compression reflects rising input costs and competitive pressures that the company has been unable to fully pass through to customers. The year-on-year comparison shows improvement from negative operating margins of -0.59% in Q3 FY25, but the absolute margin levels remain concerningly low for a manufacturing business.

The company's profitability story becomes more complex when examining the composition of earnings. Other income contributed ₹2.55 crores in Q3 FY26, accounting for 75.44% of profit before tax of ₹3.38 crores. This heavy dependence on non-operating income—primarily investment returns and treasury operations—raises serious questions about the sustainability of reported profits. For the nine-month period, other income of ₹8.07 crores represents 111.90% of profit before tax, indicating that the core business is barely breaking even.

Net Sales (Q3 FY26)
₹56.18 Cr
QoQ: ↑ 6.95%
YoY: ↑ 0.88%
Consolidated PAT
₹2.94 Cr
QoQ: ↓ 8.98%
YoY: ↑ 539.13%
Operating Margin
4.89%
Excl. Other Income
PAT Margin
5.23%
Consolidated Basis

The tax expense for Q3 FY26 stood at ₹0.86 crores, representing an effective tax rate of 25.44%, which is within the normal corporate tax range. However, the tax rate has been volatile across quarters, ranging from 3.77% in Q4 FY25 to 62.50% in Q3 FY25, reflecting the uneven nature of the company's profitability and potential adjustments related to deferred tax assets.

Operational Challenges: Weak Returns on Capital Employed

Indag Rubber's return on equity (ROE) averaged just 4.87% over recent periods, significantly below the industry average of approximately 10%. The latest half-yearly ROE stands at an even more concerning 2.65%, indicating deteriorating capital efficiency. This weak ROE reflects the company's struggle to generate adequate returns for shareholders despite maintaining a virtually debt-free balance sheet with shareholder funds of ₹227.60 crores as of March 2025.

The return on capital employed (ROCE) paints an equally troubling picture, averaging 3.14% and declining to a negative 2.16% in the latest period. This negative ROCE indicates that the company is destroying value rather than creating it from its operational assets. The sharp decline in ROCE from already-low historical levels suggests mounting competitive pressures and operational inefficiencies that management has yet to address effectively.

The company's balance sheet reveals a peculiar asset allocation strategy. As of March 2025, investments of ₹115.65 crores represent over 50% of shareholder funds, whilst fixed assets stand at just ₹33.00 crores. This investment-heavy balance sheet generates the other income that props up reported profits but indicates a business that has struggled to deploy capital productively in its core operations. Current assets of ₹115.03 crores include substantial cash and liquid investments, reflecting management's apparent preference for financial investments over operational expansion.

Critical Concern: Non-Operating Income Dependency

Other income contributed 75.44% of Q3 FY26 profit before tax, indicating that core operations are barely profitable. For the nine-month period FY26, other income exceeded profit before tax, meaning the business would report losses without investment income. This structural weakness raises serious questions about business model viability.

The company's five-year sales growth of 5.40% appears modest but masks significant volatility. More concerning is the five-year EBIT growth of -156.19%, indicating severe deterioration in operating profitability over the medium term. This negative operating profit growth, combined with weak returns on capital, suggests that the company has been unable to adapt to changing market dynamics or competitive pressures in the tyre retreading industry.

Industry Context: Massive Underperformance Against Sector Peers

The tyre and rubber products sector has delivered robust returns over the past year, with the industry index gaining 68.18%. Against this backdrop, Indag Rubber's one-year return of -14.97% represents a staggering underperformance of 83.15 percentage points. This massive gap reflects investor concerns about the company's weak fundamentals, deteriorating profitability, and lack of clear growth catalysts.

The company's competitive positioning within the niche tyre retreading segment has weakened considerably. Whilst the broader tyre industry has benefited from strong commercial vehicle demand and replacement market growth, Indag Rubber has failed to capitalise on these tailwinds. The company's declining market share and inability to scale operations suggest structural challenges that extend beyond cyclical factors.

Debt levels remain minimal with zero long-term debt and a net debt-to-equity ratio of -0.18, indicating the company is a net cash company. However, this conservative financial structure has not translated into operational success. The average EBIT to interest coverage of 4.13x appears adequate but is rendered largely irrelevant given the minimal debt levels. The real concern is the company's inability to generate sufficient operating cash flows to justify its market capitalisation and valuation multiples.

Company P/E Ratio P/BV Ratio ROE % Debt/Equity Div Yield %
Indag Rubber 50.41 1.33 4.87 -0.18 2.05
CEAT 25.85 3.52 10.40 0.66 0.75
TVS Srichakra 72.36 2.99 7.27 0.67 0.37
Goodyear India 34.57 3.41 16.15 -0.26 2.81
Tolins Tyres 14.13 1.51 10.68 -0.07
Modi Rubber 19.15 0.46 3.78 -0.06

Indag Rubber's peer comparison reveals concerning disparities. The company's ROE of 4.87% lags significantly behind peers like Goodyear India (16.15%), CEAT (10.40%), and Tolins Tyres (10.68%). Only Modi Rubber posts a lower ROE of 3.78%. Despite this weak profitability, Indag Rubber trades at a P/E ratio of 50.41x, substantially higher than CEAT (25.85x), Goodyear India (34.57x), and Tolins Tyres (14.13x). This valuation premium appears unjustified given the company's inferior return metrics and deteriorating operational performance.

The price-to-book ratio of 1.33x appears reasonable compared to peers, but this reflects the company's large investment portfolio rather than productive operational assets. The dividend yield of 2.05% is competitive, but the dividend payout ratio of 74.83% raises sustainability concerns given the weak underlying profitability and heavy reliance on non-operating income.

Valuation Analysis: Elevated Multiples Defy Weak Fundamentals

Indag Rubber's current valuation presents a stark disconnect between price and fundamental performance. Trading at a P/E ratio of 50.41x against trailing twelve-month earnings, the stock commands a significant premium to the industry average P/E of 22x. This 129% premium appears wholly unjustified when considering the company's weak ROE of 4.87%, negative five-year EBIT growth of -156.19%, and heavy dependence on non-operating income.

The EV/EBITDA multiple of 98.59x stands at astronomical levels, reflecting the market's apparent disregard for the company's weak operating cash generation. With an enterprise value significantly inflated relative to operating profits, the valuation implies growth and margin expansion that the company's recent track record does not support. The negative EV/EBIT of -65.17x results from the company's negative operating profits in certain periods, further highlighting the valuation anomaly.

The stock's valuation grade has oscillated between "Risky" and "Very Attractive" in recent months, currently settling at "Risky" as of February 12, 2025. This volatile grading reflects the market's uncertainty about the company's prospects and the difficulty in assigning a fair value to a business with such erratic earnings. The price-to-book ratio of 1.33x appears reasonable in isolation but fails to account for the poor returns on that book value.

Valuation Dashboard

P/E Ratio: 50.41x (Industry: 22x) — 129% premium to sector

P/BV Ratio: 1.33x — Moderate but returns are weak

EV/EBITDA: 98.59x — Extremely elevated

Dividend Yield: 2.05% — Appears attractive but payout unsustainable

Proprietary Score: 23/100 (STRONG SELL territory)

At the current market price of ₹113.00, the stock trades 26.34% below its 52-week high of ₹153.40 but remains 10.68% above its 52-week low of ₹102.10. The technical setup shows the stock trading below all major moving averages (5-day, 20-day, 50-day, 100-day, and 200-day), indicating sustained selling pressure and negative momentum. The bearish technical trend that began on January 8, 2026, reinforces the fundamental concerns about valuation sustainability.

Shareholding Pattern: Stable Promoter Base Offers Little Comfort

The shareholding pattern of Indag Rubber has remained remarkably stable over the past five quarters, with promoter holding steady at 73.34% and non-institutional investors holding the remaining 26.66%. This stability reflects the company's origins as a joint venture with Bandag, US, which holds approximately 38.34% through various entities. The Khemka family, led by Jeet Nabha Khemka (33.37%), controls the balance of promoter holdings through direct and indirect stakes.

Quarter Dec'25 Sep'25 Jun'25 Mar'25 Dec'24
Promoter 73.34% 73.34% 73.34% 73.34% 73.34%
FII 0.00% 0.00% 0.00% 0.00% 0.00%
Mutual Funds 0.00% 0.00% 0.00% 0.00% 0.00%
Insurance 0.00% 0.00% 0.00% 0.00% 0.00%
Other DII 0.00% 0.00% 0.00% 0.00% 0.00%
Non-Institutional 26.66% 26.66% 26.66% 26.66% 26.66%

The complete absence of institutional investors—foreign institutional investors, mutual funds, insurance companies, and other domestic institutional investors all hold zero stakes—sends a clear signal about professional investors' assessment of the company's prospects. This institutional vacuum is particularly telling for a listed company with nearly five decades of operating history. The lack of institutional interest suggests that sophisticated investors have conducted due diligence and concluded that the risk-reward profile does not justify investment.

The stable 26.66% non-institutional holding comprises retail investors and potentially some high-net-worth individuals, but the absence of any meaningful institutional participation limits the stock's liquidity and price discovery mechanism. The low trading volumes, evidenced by just 1,857 shares traded on February 13, 2026, reflect this liquidity constraint and increase execution risk for investors seeking to build or exit positions.

Positively, there is no promoter pledging of shares, indicating that the promoter group is not facing financial stress requiring them to leverage their holdings. However, this comfort factor is overshadowed by the promoters' apparent inability or unwillingness to improve operational performance and returns on capital over an extended period.

Stock Performance: Persistent Underperformance Across All Timeframes

Indag Rubber's stock performance presents a dismal picture across virtually all investment horizons. Over the past year, the stock has declined 14.97% whilst the Sensex gained 8.78%, resulting in negative alpha of 23.75 percentage points. This underperformance accelerates over longer periods, with two-year returns of -19.46% against Sensex gains of 15.75% (alpha of -35.21 percentage points) and five-year returns of just 9.66% against Sensex gains of 60.69% (alpha of -51.03 percentage points).

Period Stock Return Sensex Return Alpha
1 Week +3.86% -0.90% +4.76%
1 Month -4.40% -0.96% -3.44%
3 Months -10.10% -1.96% -8.14%
6 Months -11.62% +2.84% -14.46%
YTD -8.32% -2.81% -5.51%
1 Year -14.97% +8.78% -23.75%
2 Years -19.46% +15.75% -35.21%
3 Years +13.62% +37.06% -23.44%
5 Years +9.66% +60.69% -51.03%

The risk-adjusted returns paint an even grimmer picture. With one-year volatility of 41.73%—more than three times the Sensex volatility of 11.46%—and negative absolute returns, the stock exhibits a risk-adjusted return of -0.36 compared to the Sensex's 0.77. This high volatility combined with negative returns places the stock firmly in the "HIGH RISK LOW RETURN" category, the worst possible quadrant for investors.

The stock's beta of 1.01 indicates medium correlation with market movements, but this statistical measure provides little comfort given the consistent underperformance. The recent one-week gain of 3.86% against the Sensex decline of 0.90% represents a rare bright spot but appears to be a temporary bounce rather than a trend reversal, as evidenced by the bearish technical indicators and continued selling pressure.

Technical indicators uniformly point to weakness. The MACD shows bearish signals on both weekly and monthly timeframes, whilst Bollinger Bands indicate mildly bearish conditions. The KST indicator remains bearish across timeframes, and Dow Theory suggests mildly bearish sentiment. With the stock trading below all major moving averages and having broken down from its 200-day moving average of ₹127.59, the technical setup offers no support for a bullish case.

"A company trading at 50x earnings whilst generating ROE of just 4.87% and negative five-year operating profit growth represents a valuation anomaly that cannot persist indefinitely."

Investment Thesis: Fundamental Weakness Outweighs Balance Sheet Strength

The investment case for Indag Rubber rests on shaky foundations despite some superficial attractions. The company's debt-free balance sheet and substantial investment portfolio provide financial stability, but these positives are overwhelmed by persistent operational underperformance, deteriorating returns on capital, and an unsustainable dependence on non-operating income. The proprietary Mojo score of 23/100 places the stock firmly in "STRONG SELL" territory, reflecting the confluence of negative factors across valuation, quality, financial trends, and technical indicators.

The quality assessment of "AVERAGE" appears generous given the company's weak five-year EBIT growth of -156.19% and average ROE of just 4.87%. Whilst the company maintains zero debt and no promoter pledging, these defensive characteristics do not compensate for the fundamental inability to generate adequate returns on shareholder capital. The average ROCE of 3.14%, declining to negative 2.16% in recent periods, indicates value destruction rather than creation.

The financial trend analysis shows a "FLAT" designation for Q3 FY26, but this masks concerning underlying dynamics. The 54.64% growth in half-yearly PAT is entirely attributable to non-operating income, whilst core operating metrics remain weak. The fact that non-operating income represents 75.44% of Q3 FY26 PBT highlights the precarious nature of reported profitability.

Mojo 4 Dots Assessment

Valuation: RISKY — Trading at unjustified premium despite weak fundamentals

Quality: AVERAGE — Weak returns on capital, deteriorating operating performance

Financial Trend: FLAT — Recent improvement unsustainable, driven by non-operating income

Technical Trend: BEARISH — Below all moving averages, negative momentum indicators

The valuation grade of "RISKY" accurately captures the disconnect between price and fundamentals. At 50.41x P/E and 98.59x EV/EBITDA, the stock trades at multiples that would be expensive even for a high-growth, high-return business. For a company with negative five-year operating profit growth and ROE below 5%, these multiples represent a significant mispricing that gravity will eventually correct.

Key Strengths & Risk Factors

Key Strengths

  • Debt-Free Balance Sheet: Zero long-term debt and net cash position of -0.18x debt-to-equity provides financial flexibility
  • Stable Promoter Holding: 73.34% promoter stake with no pledging indicates long-term commitment
  • Established Market Position: Nearly five decades of operations in niche tyre retreading segment
  • Strong Investment Portfolio: ₹115.65 crores in investments generates consistent non-operating income
  • Dividend Track Record: Consistent dividend payer with 2.05% yield
  • Improved YoY Profitability: Q3 FY26 consolidated PAT up 539.13% year-on-year

Key Concerns

  • Weak Operating Performance: Operating margins of just 4.89% with declining trend
  • Non-Operating Income Dependency: 75.44% of Q3 PBT from other income, not sustainable
  • Poor Returns on Capital: ROE of 4.87% and ROCE of 3.14% well below industry standards
  • Negative Five-Year Growth: EBIT declined at -156.19% CAGR over five years
  • Zero Institutional Interest: No FII, MF, insurance, or DII holdings
  • Elevated Valuation: 50.41x P/E ratio unjustified by fundamentals
  • Sector Underperformance: -83.15 percentage points vs. tyre sector over one year
  • High Volatility: 41.73% volatility with negative returns
  • Bearish Technicals: Below all moving averages with negative momentum

Outlook: Structural Challenges Require Drastic Operational Overhaul

The forward outlook for Indag Rubber remains challenging absent significant operational improvements and strategic repositioning. The company's core tyre retreading business continues to struggle with margin pressures, competitive intensity, and limited pricing power. Management's apparent strategy of maintaining a large investment portfolio to generate non-operating income may provide short-term earnings support but does not address the fundamental issues plaguing the operating business.

For the stock to justify its current valuation, the company would need to demonstrate a credible path to sustainable margin expansion, revenue growth acceleration, and material improvement in returns on capital. Given the five-year track record of deteriorating operating performance, such a turnaround appears unlikely without major strategic shifts such as capacity expansion, product diversification, or operational restructuring.

Positive Catalysts to Watch

  • Significant margin expansion in core operations
  • Revenue growth acceleration above 10% sustained
  • ROE improvement towards 10%+ levels
  • Institutional investor interest and accumulation
  • Strategic capacity expansion or product launches

Red Flags to Monitor

  • Further decline in operating margins below 4%
  • Increasing reliance on non-operating income
  • Negative ROCE persisting beyond one quarter
  • Dividend cut signalling profit sustainability concerns
  • Market share losses to competitors
  • Technical breakdown below ₹102 support level

The immediate monitoring points include Q4 FY26 results, which will reveal whether the Q3 profitability can be sustained or whether it represents a temporary blip. Investors should watch for any management commentary on strategic initiatives to improve operating performance and deploy the substantial cash and investment portfolio into productive operational assets. The absence of such initiatives would reinforce concerns about the company's long-term viability as an operating business rather than an investment vehicle.

The Verdict: Avoid Despite Headline Profit Growth

STRONG SELL

Score: 23/100

For Fresh Investors: Avoid initiating positions. The elevated valuation of 50.41x P/E combined with weak ROE of 4.87%, negative five-year operating profit growth, and unsustainable dependence on non-operating income creates an unfavourable risk-reward profile. The complete absence of institutional investors signals professional scepticism about the company's prospects.

For Existing Holders: Consider exiting positions on any price strength. The stock's persistent underperformance across all timeframes, bearish technical setup, and deteriorating operational metrics suggest limited upside potential. The 74.83% dividend payout ratio appears unsustainable given weak underlying profitability, raising the risk of future dividend cuts.

Fair Value Estimate: ₹75-80 (33-38% downside from current levels) based on normalised earnings excluding non-operating income and applying a 15-18x P/E multiple appropriate for a low-growth, low-return business.

Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)

⚠️ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. The views expressed are based on publicly available information and analysis as of the date of publication and may change without notice.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News
Are Indag Rubber Ltd latest results good or bad?
Feb 13 2026 07:42 PM IST
share
Share Via
Indag Rubber Ltd is Rated Strong Sell
Feb 13 2026 10:11 AM IST
share
Share Via
Indag Rubber Ltd is Rated Strong Sell
Feb 02 2026 10:11 AM IST
share
Share Via