With a market capitalisation of just ₹12.00 crores and trading at ₹24.00 per share, Indergiri Finance remains a high-risk micro-cap entity. The company's current price reflects a 34.50% decline from its 52-week high of ₹36.64, though it has recovered 63.04% from its 52-week low of ₹14.72. The stock has been classified as "Mildly Bearish" from a technical standpoint, with the proprietary Mojo Score standing at a dismal 17 out of 100, earning a "Strong Sell" rating.
The quarter's results paint a picture of a company grappling with severe revenue erosion and operational inefficiencies. Net sales of ₹0.28 crores in Q3 FY26, whilst showing a 55.56% sequential improvement from Q2 FY26's ₹0.18 crores, remain drastically lower than the ₹0.69 crores recorded in Q3 FY25. This 59.42% year-on-year revenue decline highlights the company's inability to sustain its lending operations or generate meaningful income streams.
Financial Performance: A Fragile Recovery Amidst Persistent Weakness
Indergiri Finance's Q3 FY26 financial performance reveals a company teetering on the edge of viability. The ₹0.10 crore net profit, whilst technically positive, masks deeper operational challenges. The company's operating profit before depreciation, interest, and tax (PBDIT) excluding other income stood at a staggering negative ₹1.18 crores, reflecting an operating margin of -421.43%. This catastrophic operating loss was only offset by other income of ₹1.27 crores, which artificially inflated the bottom line.
| Quarter | Net Sales (₹ Cr) | QoQ Change | Net Profit (₹ Cr) | QoQ Change | PAT Margin (%) |
|---|---|---|---|---|---|
| Dec'25 (Q3 FY26) | 0.28 | +55.56% | 0.10 | Recovery | 35.71% |
| Sep'25 (Q2 FY26) | 0.18 | -45.45% | -1.31 | -285.29% | -727.78% |
| Jun'25 (Q1 FY26) | 0.33 | -44.07% | -0.34 | -78.06% | -103.03% |
| Mar'25 (Q4 FY25) | 0.59 | -14.49% | -1.55 | N/A | -262.71% |
| Dec'24 (Q3 FY25) | 0.69 | +30.19% | 0.13 | N/A | 18.84% |
| Sep'24 (Q2 FY25) | 0.53 | +29.27% | -0.04 | -63.64% | -7.55% |
| Jun'24 (Q1 FY25) | 0.41 | N/A | -0.11 | N/A | -26.83% |
The company's interest expense of ₹0.25 crores in Q3 FY26, though down from ₹0.44 crores in Q2 FY26, continues to burden an already fragile income statement. Employee costs remained flat at ₹0.23 crores for the third consecutive quarter, representing a disproportionately high 82.14% of net sales. This indicates severe operational inefficiency and an inability to scale revenue commensurate with fixed costs.
The tax line showed a credit of ₹0.26 crores, effectively inflating the reported net profit. The tax rate of 162.50% in Q3 FY26 reflects the reversal of deferred tax liabilities or carry-forward losses, rather than operational profitability. Without this tax credit, the company would have reported a pre-tax loss of ₹0.16 crores, underscoring the absence of genuine operational earnings power.
Operational Distress: A Business Model Under Siege
Indergiri Finance's operational metrics reveal a company in existential crisis. The return on equity (ROE) for the latest period stands at a catastrophic -279.28%, signalling that the company is destroying shareholder value at an alarming rate. The return on capital employed (ROCE) of -17.15% further confirms that the business is unable to generate returns on the capital deployed, making it fundamentally unviable in its current form.
⚠️ Critical Red Flag: Negative Operating Profitability
The company's operating profit (PBDIT) excluding other income has been consistently negative across recent quarters, reaching -₹1.18 crores in Q3 FY26. This indicates that core lending operations are loss-making, and the company is entirely dependent on non-operating income to report any semblance of profitability. This is an unsustainable business model for an NBFC.
The balance sheet as of March 2025 reveals severe financial stress. Shareholder funds have eroded to ₹2.76 crores from ₹4.33 crores in March 2024, representing a 36.26% decline. Reserves and surplus have turned deeply negative at -₹2.30 crores, indicating accumulated losses that have wiped out a significant portion of equity capital. Current liabilities have ballooned to ₹17.89 crores from ₹4.10 crores, a staggering 336.34% increase, whilst current assets stand at a paltry ₹0.56 crores, creating a severe liquidity mismatch.
The company's net debt-to-equity ratio of 12.14 reflects extreme leverage, far exceeding prudent norms for any financial services entity. With negligible fixed assets of ₹0.01 crores and no investments, the company lacks any tangible asset base to support its operations or provide a cushion against further losses.
Cash Flow Crisis: Haemorrhaging Liquidity
The cash flow statement for FY2025 paints a dire picture. Operating cash flow was a negative ₹12.00 crores, driven by a ₹13.00 crore adverse movement in working capital. This massive cash outflow was only offset by ₹12.00 crores raised through financing activities, suggesting the company is relying on external funding to stay afloat rather than generating cash from operations.
Liquidity Concerns Mounting
With cash and cash equivalents at minimal levels and operating cash flow deeply negative, Indergiri Finance faces acute liquidity stress. The company's ability to meet its short-term obligations is highly questionable, particularly given current liabilities of ₹17.89 crores against current assets of just ₹0.56 crores.
Peer Comparison: Lagging on Every Metric
When compared to peers in the NBFC space, Indergiri Finance's underperformance becomes starkly evident. The company's ROE of 0.0% (effectively negative when accounting for the latest -279.28%) trails significantly behind peers such as Ontic Finserve (8.84%) and First Custodian (7.78%). Whilst the company's price-to-book value of 10.94x might appear elevated, this is misleading given the erosion of book value and negative earnings, rather than reflecting any premium quality or growth prospects.
| Company | P/E (TTM) | P/BV | ROE (%) | Debt/Equity |
|---|---|---|---|---|
| Indergiri Finance | NA (Loss Making) | 10.94x | 0.0% | 12.14 |
| Ontic Finserve | 17.65x | 3.58x | 8.84% | 0.09 |
| Scintilla Comm | NA (Loss Making) | 1.31x | 0.0% | 0.08 |
| Beryl Securities | 1323.00x | 1.33x | 2.19% | 0.46 |
| First Custodian | NA (Loss Making) | 0.82x | 7.78% | 0.00 |
| G K Consultants | 18.44x | 0.76x | 4.79% | 0.00 |
The debt-to-equity ratio of 12.14 for Indergiri Finance is alarmingly higher than all peers, most of whom maintain ratios below 0.50. This excessive leverage, combined with negative operating profitability, creates a precarious financial position that leaves little room for error or adverse market movements.
Valuation Analysis: A Value Trap, Not a Bargain
Despite the stock's significant decline from its 52-week high, Indergiri Finance cannot be considered attractively valued. The company's valuation grade is classified as "Risky," reflecting the fundamental challenges and uncertain future prospects. With a price-to-book value of 10.94x against a rapidly eroding book value and negative ROE, the stock trades at an unjustifiable premium to its intrinsic worth.
The enterprise value-to-EBITDA multiple of -6.39x and EV-to-EBIT of -6.39x are mathematical artifacts of negative operating profits rather than indicators of value. The EV-to-sales ratio of 18.52x appears elevated for a company with declining revenues and no clear path to profitability. Traditional valuation metrics lose relevance when a company is loss-making and burning cash, making Indergiri Finance more of a speculative bet on a turnaround than an investment opportunity.
Shareholding Pattern: Promoters Hold Steady, Institutions Absent
The shareholding pattern reveals a promoter holding of 60.22% as of December 2025, which has remained largely stable with only a marginal 0.11% increase in September 2025. Key promoters include Mohit Agarwal (20.01%), Anand Tiwari (18.97%), and Roshan Shah (18.97%). Whilst stable promoter holding typically signals confidence, in this case, it may also reflect a lack of exit options or alternative buyers willing to acquire stakes in a distressed entity.
| Quarter | Promoter (%) | FII (%) | MF (%) | Insurance (%) | Non-Inst (%) |
|---|---|---|---|---|---|
| Dec'25 | 60.22% | 0.00% | 0.00% | 0.00% | 39.78% |
| Sep'25 | 60.22% | 0.00% | 0.00% | 0.00% | 39.78% |
| Jun'25 | 60.11% | 0.00% | 0.00% | 0.00% | 39.89% |
| Sep'24 | 60.11% | 0.00% | 0.00% | 0.00% | 39.89% |
| Jun'24 | 60.11% | 0.00% | 0.00% | 0.00% | 39.89% |
The complete absence of institutional investors—zero FII, mutual fund, insurance, or other DII holdings—is a glaring red flag. Institutional investors conduct rigorous due diligence and their absence suggests the company does not meet minimum quality, governance, or financial stability thresholds. The remaining 39.78% held by non-institutional investors comprises retail and small stakeholders, who may lack the resources or sophistication to fully assess the company's deteriorating fundamentals.
Stock Performance: Severe Underperformance Across Timeframes
Indergiri Finance's stock performance has been dismal across most timeframes. Over the past year, the stock has delivered a meagre 0.04% return, vastly underperforming the Sensex's 9.81% gain, resulting in a negative alpha of -9.77%. The three-month return of -15.22% and year-to-date decline of -16.17% reflect continued investor pessimism and selling pressure.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | -5.10% | -0.98% | -4.12% |
| 1 Month | +2.87% | -0.14% | +3.01% |
| 3 Month | -15.22% | -1.77% | -13.45% |
| 6 Month | +2.65% | +3.54% | -0.89% |
| YTD | -16.17% | -2.08% | -14.09% |
| 1 Year | +0.04% | +9.81% | -9.77% |
| 2 Years | -61.28% | +15.22% | -76.50% |
The two-year return of -61.28% is particularly alarming, representing severe wealth destruction for investors who entered the stock in early 2024. The stock's volatility of 78.74% and beta of 1.50 classify it as a "High Beta" stock, meaning it is significantly more volatile than the broader market. This high volatility, combined with negative returns, places Indergiri Finance squarely in the "High Risk Low Return" category—the worst quadrant for any investment.
The stock has underperformed its NBFC sector peers by 26.49% over the past year, with the sector delivering 26.53% returns whilst Indergiri Finance managed only 0.04%. This massive underperformance underscores the company-specific issues plaguing Indergiri Finance, rather than broader sector headwinds.
Investment Thesis: A Failing Business Model
The investment thesis for Indergiri Finance is overwhelmingly negative across all critical parameters. The company's quality grade is "Below Average," reflecting weak long-term financial performance characterised by negative EBIT growth of -213.21% over five years. Whilst sales have grown at 14.41% CAGR, this has not translated into profitability or value creation.
The financial trend is classified as "Flat" for Q3 FY26, which is a euphemism for stagnation given the marginal profit reported was largely due to tax credits and other income rather than operational improvements. The technical trend remains "Mildly Bearish," with key indicators such as MACD, KST, and Bollinger Bands all signalling continued downward pressure.
Key Strengths & Risk Factors
Key Strengths
Key Concerns
Outlook: What to Watch
Positive Catalysts (Unlikely)
Red Flags (High Probability)
The Verdict: A Distressed Asset with No Clear Path Forward
Score: 17/100
For Fresh Investors: Avoid entirely. Indergiri Finance exhibits all the hallmarks of a failing business—negative operating profits, extreme leverage, severe liquidity mismatch, and zero institutional confidence. The marginal Q3 FY26 profit is a statistical artifact rather than evidence of operational recovery. With a ROE of -279.28% and debt-to-equity of 12.14, the company is destroying shareholder value and faces existential solvency risks.
For Existing Holders: Exit at the earliest opportunity, even at current depressed prices. The 61.28% decline over two years is unlikely to reverse without a fundamental restructuring or capital infusion, neither of which appears imminent. The stock's classification as "High Risk Low Return" and complete absence of institutional buyers suggests further downside is more probable than any meaningful recovery.
Fair Value Estimate: Given negative earnings, unsustainable leverage, and deteriorating fundamentals, the stock lacks intrinsic value beyond potential liquidation proceeds. Book value of ₹5.45 per share is itself questionable given negative reserves. Current price of ₹24.00 appears significantly overvalued relative to underlying fundamentals. Target price: ₹8-10 (-58% to -67% downside).
Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions.
