The quarter's results reveal a company grappling with profitability challenges despite substantial revenue expansion. With a market capitalisation of ₹687 crores, Kopran operates in the highly competitive pharmaceuticals and biotechnology sector through two verticals: formulations under Kopran Limited and active pharmaceutical ingredients (APIs) through Kopran Research Laboratories Limited. The company's Q3 performance presents a mixed narrative—robust top-line growth offset by persistent margin erosion and deteriorating return ratios.
| Quarter | Revenue (₹ Cr) | QoQ Growth | Net Profit (₹ Cr) | QoQ Growth | PAT Margin |
|---|---|---|---|---|---|
| Dec'25 | 194.28 | +64.77% | 9.34 | Recovery | 4.81% |
| Sep'25 | 117.91 | -12.80% | -9.92 | Loss | -8.41% |
| Jun'25 | 135.22 | -21.55% | 7.45 | -23.04% | 5.51% |
| Mar'25 | 172.36 | +3.68% | 9.68 | -6.92% | 5.62% |
| Dec'24 | 166.24 | +9.69% | 10.40 | +40.92% | 6.26% |
| Sep'24 | 151.56 | +8.69% | 7.38 | -33.51% | 4.87% |
| Jun'24 | 139.44 | — | 11.10 | — | 7.96% |
Financial Performance: Erratic Revenue Pattern Masks Underlying Weakness
Kopran's Q3 FY26 revenue of ₹194.28 crores represented a dramatic 64.77% quarter-on-quarter surge, recovering from the subdued ₹117.91 crores reported in Q2 FY26. However, this sequential improvement masks concerning volatility—the company's quarterly revenue has fluctuated wildly over the past year, ranging from a low of ₹117.91 crores to the current quarter's high. On a year-on-year basis, revenue growth moderated to 16.87%, a respectable figure but insufficient to offset deteriorating profitability metrics.
The operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) stood at ₹17.77 crores in Q3 FY26, translating to an operating margin of 9.15%. This represents a significant year-on-year contraction of 278 basis points from the 11.93% margin achieved in Q3 FY24. The margin compression reflects rising operational costs that have outpaced revenue growth. Employee costs increased to ₹16.57 crores, whilst interest expenses climbed 27.75% quarter-on-quarter to ₹2.67 crores, indicating higher working capital requirements and borrowing costs.
Net profit of ₹9.34 crores for Q3 FY26, whilst a recovery from Q2's loss of ₹9.92 crores, declined 10.19% compared to the ₹10.40 crores earned in the corresponding quarter last year. The profit after tax (PAT) margin compressed to 4.81% from 6.26% in Q3 FY24, highlighting deteriorating bottom-line efficiency. The tax rate of 13.04% in Q3 FY26 was notably lower than the 24.96% rate in the year-ago quarter, providing some relief to net profitability.
Operational Challenges: Deteriorating Return Ratios Signal Quality Concerns
Kopran's return on equity (ROE) and return on capital employed (ROCE) have witnessed alarming deterioration. The latest half-yearly ROCE stood at just 5.38%, significantly below the five-year average of 12.29%. This represents the lowest ROCE in the company's recent history, indicating declining efficiency in generating returns from deployed capital. The average ROE of 10.74% over the past five years, whilst positive, remains weak by pharmaceutical industry standards and has compressed further in recent periods to 3.51% on a trailing twelve-month basis.
The balance sheet reveals growing working capital intensity. Trade payables increased to ₹119.41 crores as of March 2025 from ₹113.09 crores a year earlier, whilst current assets expanded to ₹509.75 crores. The debt-to-equity ratio climbed to 0.31 times on a half-yearly basis, representing the highest leverage in recent quarters. Long-term debt stood at ₹16.48 crores as of March 2025, relatively stable but interest coverage has weakened with EBIT-to-interest ratio averaging 8.24 times—adequate but declining.
The company's debtors turnover ratio improved to 3.66 times in the half-year period, suggesting better collection efficiency. However, this positive development is overshadowed by the sharp decline in profitability before tax less other income, which fell 22.06% to ₹10.67 crores in the recent quarter. Cash and cash equivalents reached ₹37.14 crores in the half-year period, providing some liquidity cushion, but the overall financial trend classification of "Negative" reflects underlying operational stress.
⚠️ Critical Concern: Return Ratio Deterioration
ROCE Collapse: Latest half-yearly ROCE of 5.38% represents the lowest level in company history, down from 12.29% five-year average. This signals severe capital efficiency challenges and raises questions about management's ability to generate adequate returns on invested capital.
ROE Weakness: Trailing twelve-month ROE of 3.51% falls well below the pharmaceutical sector average, indicating poor shareholder value creation despite revenue growth.
Margin Dynamics: Cost Pressures Eroding Profitability
The pharmaceutical sector typically operates on moderate but stable margins, making Kopran's margin volatility particularly concerning. The company's operating margin (excluding other income) has fluctuated between -4.48% in Q2 FY26 and 13.02% in Q1 FY24, demonstrating an inability to maintain consistent operational efficiency. The Q3 FY26 operating margin of 9.15%, whilst improved sequentially, remains below the company's historical performance.
Employee costs as a percentage of revenue have remained relatively stable at around 8-9%, suggesting the margin pressure stems primarily from other operational expenses and raw material costs. The pharmaceutical industry faces headwinds from pricing pressures in both domestic and export markets, regulatory compliance costs, and volatile API prices. Kopran's dual business model—formulations and APIs—exposes it to margin pressures across both segments.
The five-year EBIT growth rate of -11.79% annually represents a significant red flag. Despite sales growing at 6.72% annually over the same period, operating profitability has contracted, indicating structural margin compression. This divergence between top-line growth and bottom-line performance suggests either deteriorating pricing power, rising input costs, or operational inefficiencies that management has been unable to address effectively.
Industry Leadership: How Kopran Compares to Peers
| Company | P/E Ratio (TTM) | P/BV Ratio | ROE % | Div Yield % | Debt/Equity |
|---|---|---|---|---|---|
| Kopran | 37.22 | 1.31 | 10.74% | 2.21% | 0.24 |
| Bharat Parenter. | NA (Loss Making) | 2.32 | 6.41% | 0.09% | 0.33 |
| Themis Medicare | NA (Loss Making) | 1.96 | 14.31% | 0.62% | 0.22 |
| Anuh Pharma | 19.09 | 2.26 | 14.83% | 2.03% | -0.04 |
| Anlon Healthcare | 33.08 | 3.17 | — | — | 0.70 |
| Wanbury | 15.01 | 10.89 | 42.23% | — | 2.77 |
Kopran's peer comparison reveals a mixed positioning within the micro-cap pharmaceutical segment. The company trades at a P/E ratio of 37.22 times, substantially higher than profitable peers like Anuh Pharma (19.09x) and Wanbury (15.01x), suggesting the market is pricing in optimistic growth expectations that recent results fail to justify. The elevated valuation multiple appears disconnected from the company's deteriorating profitability metrics.
On return on equity, Kopran's 10.74% lags behind Themis Medicare (14.31%), Anuh Pharma (14.83%), and significantly trails Wanbury's exceptional 42.23%. This underperformance on fundamental return metrics, combined with premium valuation, raises questions about value proposition. The company's price-to-book ratio of 1.31 times is the lowest among profitable peers, offering some valuation comfort, but this discount reflects justified concerns about capital efficiency.
Kopran maintains conservative leverage with a debt-to-equity ratio of 0.24, lower than most peers except Anuh Pharma. The company's dividend yield of 2.21% is the highest among the peer group, providing some income attraction for investors. However, with a dividend payout ratio of 37.57% and deteriorating profitability, the sustainability of this yield warrants monitoring.
Valuation Analysis: Attractive Entry Point or Value Trap?
At the current market price of ₹135.75, Kopran trades 37.23% below its 52-week high of ₹216.25, having corrected sharply from elevated levels. The stock's valuation grade of "Attractive" suggests the recent price decline has brought multiples to reasonable levels. However, the distinction between an attractive entry point and a value trap becomes critical when fundamental performance is deteriorating.
The P/E ratio of 37.22 times trailing twelve-month earnings appears elevated in absolute terms and relative to profitable peers. This multiple assumes significant earnings recovery and growth acceleration—assumptions that recent quarterly results challenge. The EV/EBITDA multiple of 16.93 times and EV/EBIT of 26.39 times further confirm that the market is pricing in optimistic expectations. For context, these multiples are sustainable only if the company can reverse margin contraction and restore double-digit growth.
The price-to-book ratio of 1.31 times offers more compelling value, trading at a modest premium to book value of ₹107.35 per share. This suggests limited downside protection at current levels, assuming balance sheet integrity. The EV-to-sales ratio of 1.31 times indicates the market values the entire enterprise at approximately 1.3 times annual revenue—reasonable for a pharmaceutical company but not cheap given margin pressures.
Shareholding: Stable Promoter Base Amidst Institutional Exit
| Category | Dec'25 | Sep'25 | Jun'25 | QoQ Change |
|---|---|---|---|---|
| Promoter | 44.42% | 44.42% | 44.42% | 0.00% |
| FII | 0.36% | 0.60% | 0.76% | -0.24% |
| Mutual Funds | 0.00% | 0.00% | 0.00% | 0.00% |
| Insurance | 0.00% | 0.00% | 0.00% | 0.00% |
| Non-Institutional | 55.22% | 54.98% | 54.82% | +0.24% |
Kopran's shareholding pattern reveals a stable promoter base at 44.42%, unchanged over the past three quarters and demonstrating commitment from the Somani family and group entities. Promoter entities include Oricon Enterprises Limited (12.88%), Panorama Finvest Pvt Ltd (7.87%), and Sarvamangal Mercantile Co Ltd (6.01%), amongst others. Critically, there is zero promoter pledging, eliminating concerns about financial stress at the promoter level.
However, the institutional shareholding picture is concerning. Foreign institutional investors (FIIs) have been steadily reducing exposure, declining from 1.12% in March 2025 to just 0.36% in December 2025—a reduction of 68% over three quarters. This sustained selling by sophisticated investors signals waning confidence in the company's prospects. The absence of any mutual fund or insurance company holdings further underscores limited institutional interest in the stock.
The non-institutional category, comprising retail and other investors, has increased marginally to 55.22%, absorbing some of the FII selling. The presence of 20 FII entities and 5 mutual funds tracking the stock suggests awareness but not conviction. The extremely low institutional holding of just 0.36% reflects Kopran's micro-cap status and limited liquidity, making it unsuitable for larger institutional portfolios.
Stock Performance: Severe Underperformance Across All Timeframes
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | -7.08% | -1.29% | -5.79% |
| 1 Month | +1.84% | -3.81% | +5.65% |
| 3 Months | -19.89% | -2.51% | -17.38% |
| 6 Months | -23.69% | +0.15% | -23.84% |
| YTD | -9.44% | -3.42% | -6.02% |
| 1 Year | -33.78% | +7.73% | -41.51% |
| 2 Years | -47.96% | +15.24% | -63.20% |
| 3 Years | -1.31% | +35.77% | -37.08% |
Kopran's stock performance has been dismal across virtually all timeframes, with the shares generating negative alpha relative to the Sensex in every period except the one-month window. The one-year return of -33.78% compares unfavourably to the Sensex's +7.73% gain, resulting in negative alpha of 41.51 percentage points. This severe underperformance extends to the pharmaceutical sector as well, with Kopran trailing the sector's -0.20% return by 33.58 percentage points over the past year.
The technical picture has deteriorated markedly. The stock currently trades in a "Bearish" trend as of January 20, 2026, having transitioned from "Mildly Bearish" just days earlier. The shares trade below all major moving averages—5-day (₹141.50), 20-day (₹147.94), 50-day (₹140.50), 100-day (₹155.74), and 200-day (₹168.73)—a classic sign of sustained downtrend. Multiple technical indicators including MACD (monthly), Bollinger Bands, KST, and Dow Theory all flash bearish signals.
The stock's high beta of 1.50 indicates significantly higher volatility than the broader market, with annualised volatility of 43.39% compared to the Sensex's 11.25%. This elevated volatility, combined with negative returns, places Kopran in the "High Risk Low Return" category—the worst quadrant for investors. The risk-adjusted return of -0.78 over the past year confirms that investors have been poorly compensated for the substantial risk undertaken.
"With deteriorating return ratios, persistent margin compression, and bearish technical trends, Kopran presents a classic value trap scenario where attractive valuation multiples mask fundamental deterioration."
Investment Thesis: Negative Momentum Across All Parameters
Kopran's investment thesis has weakened considerably across all four key parameters tracked by proprietary analysis. The "Negative" financial trend classification reflects deteriorating quarterly performance, with profit before tax (less other income) declining 22.06% in Q3 FY26 and ROCE hitting historic lows of 5.38%. The debt-to-equity ratio climbing to 0.31 times, whilst still manageable, represents the highest leverage in recent quarters, adding to concerns.
The technical trend assessment of "Bearish" aligns with price action showing consistent underperformance and breakdown below key moving averages. The quality grade of "Average" acknowledges some positives—zero promoter pledging, consistent dividend payments, and adequate balance sheet strength—but cannot offset the fundamental performance deterioration. The five-year EBIT growth of -11.79% annually represents a structural concern that transcends cyclical weakness.
The valuation grade of "Attractive" provides the only potentially positive signal, but this must be interpreted cautiously. Attractive valuations often reflect deteriorating fundamentals rather than genuine opportunity. With a Mojo Score of just 28 out of 100 and a "Strong Sell" rating, the overall investment thesis is decidedly negative. The score has consistently remained in the 26-34 range over the past six months, reflecting persistent fundamental challenges.
Key Strengths & Risk Factors
✅ KEY STRENGTHS
Conservative Balance Sheet: Debt-to-equity ratio of 0.24 and zero promoter pledging provide financial stability and flexibility.
Dividend Track Record: Consistent dividend payments with 2.21% yield and 37.57% payout ratio demonstrate commitment to shareholder returns.
Dual Business Model: Presence in both formulations and APIs provides diversification across pharmaceutical value chain.
Improved Collections: Debtors turnover ratio improving to 3.66 times indicates better working capital management.
Attractive Valuation: Recent price correction has brought P/BV to 1.31x, offering some value cushion at current levels.
⚠️ KEY CONCERNS
Collapsing Return Ratios: ROCE deteriorating to 5.38% from 12.29% average; ROE at weak 3.51% signals severe capital efficiency issues.
Margin Erosion: Operating margin compressed 278 bps YoY to 9.15%; PAT margin down 145 bps to 4.81% indicates structural profitability challenges.
Negative EBIT Growth: Five-year EBIT declining at -11.79% annually despite 6.72% sales growth reveals deteriorating operational leverage.
Institutional Exit: FII holdings collapsed 68% over three quarters from 1.12% to 0.36%; zero mutual fund or insurance presence.
Revenue Volatility: Quarterly revenue fluctuating wildly between ₹117.91 crores and ₹194.28 crores indicates business instability.
Severe Stock Underperformance: One-year return of -33.78% vs Sensex +7.73%; negative alpha across all timeframes.
Bearish Technical Setup: Trading below all moving averages with multiple indicators flashing sell signals; high beta of 1.50 adds volatility risk.
Outlook: What to Watch
POSITIVE CATALYSTS
Margin Recovery: Sustained improvement in operating margins back above 12% would signal operational turnaround.
Revenue Stabilisation: Consistent quarterly revenue above ₹180 crores with reduced volatility would rebuild confidence.
ROCE Improvement: Return to double-digit ROCE levels would indicate better capital allocation and efficiency.
Institutional Re-entry: Fresh mutual fund or FII buying would validate fundamental improvement and provide liquidity support.
RED FLAGS
Further Margin Compression: Operating margins falling below 8% would confirm structural profitability crisis.
Quarterly Losses: Return to negative PAT in any quarter would severely damage investor confidence.
Continued FII Exit: Further reduction in already minimal 0.36% FII holding would signal deepening institutional concerns.
Dividend Cut: Reduction or suspension of dividend payments would eliminate key income attraction and signal cash flow stress.
Debt Increase: Rising leverage beyond current 0.31 debt-to-equity would compound profitability pressures with higher interest costs.
The Verdict: Deteriorating Fundamentals Outweigh Valuation Comfort
Score: 28/100
For Fresh Investors: Avoid initiating positions. Whilst the stock trades at seemingly attractive valuations following a 33.78% one-year decline, deteriorating return ratios (ROCE at 5.38%, ROE at 3.51%), persistent margin compression, and negative five-year EBIT growth of -11.79% annually signal fundamental deterioration rather than genuine value opportunity. The bearish technical setup and sustained institutional exit compound the risks.
For Existing Holders: Consider exiting positions on any technical bounce. The company's inability to maintain profitability despite revenue growth, collapsing return ratios, and negative financial trend classification suggest structural challenges that may take considerable time to resolve. The high beta of 1.50 and severe underperformance across all timeframes indicate continued volatility and downside risk.
Fair Value Estimate: ₹110-120 (9-12% downside from current ₹135.75), based on normalised P/BV of 1.0-1.1x and assuming no near-term improvement in return ratios or margins.
Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance does not guarantee future results, and all investments carry risk of loss.
