Modison Ltd Q3 FY26: Profit Surge Masks Margin Volatility Concerns

The electrical equipment manufacturer's Q3 FY26 performance represents a significant inflection point, with revenue reaching ₹143.71 crores, up 18.56% year-on-year, though declining marginally by 1.00% quarter-on-quarter from ₹145.16 crores in Q2 FY26. The company's ability to expand profitability margins whilst navigating modest revenue contraction quarter-on-quarter raises important questions about operational sustainability and the quality of earnings growth.

For the nine months ended December 2025 (9M FY26), Modison has accumulated net sales of ₹423.01 crores and net profit of ₹36.53 crores, positioning the company for a strong full-year performance. The stock has delivered a three-year return of 126.86%, substantially outperforming the Sensex's 36.26% gain over the same period, though recent momentum has faltered with a 7.92% decline over the past year.

Financial Performance: Margin Expansion Drives Profitability Surge

Modison's Q3 FY26 financial performance reveals a company successfully leveraging operational efficiencies to drive bottom-line growth. Revenue of ₹143.71 crores represented an 18.56% year-on-year increase from ₹121.21 crores in Q3 FY25, though the 1.00% sequential decline from Q2 FY26's ₹145.16 crores suggests some demand moderation. More significantly, operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) surged to ₹18.94 crores in Q3 FY26, the highest quarterly figure in recent periods, translating to an operating margin of 13.18%.

The margin expansion story becomes more compelling when examining the trajectory across quarters. Operating margins have climbed from 6.39% in Q1 FY26 to 12.71% in Q2 FY26, and now 13.18% in Q3 FY26, representing a remarkable 6.79 percentage point improvement year-on-year from Q3 FY25's 9.22%. This sustained margin expansion, coupled with controlled employee costs of ₹7.28 crores (up marginally from ₹6.49 crores quarter-on-quarter), demonstrates effective cost management and improving operational leverage.

However, the quality of earnings merits closer scrutiny. Other income contributed ₹0.93 crores in Q3 FY26, down significantly from ₹3.33 crores in Q1 FY26, suggesting the Q1 results may have benefited from exceptional non-operating gains. Interest costs rose to ₹2.10 crores in Q3 FY26, the highest quarterly figure recorded, up from ₹1.63 crores in Q2 FY26, reflecting increased debt servicing obligations. Depreciation remained relatively stable at ₹2.43 crores.

The profit before tax (PBT) of ₹27.05 crores in Q3 FY26 included exceptional items, as evidenced by the significant variance from operating profit levels. After accounting for tax of ₹6.99 crores at an effective rate of 25.84%, net profit reached ₹20.06 crores, yielding a PAT margin of 13.96%, up substantially from 4.79% in Q3 FY25. The gross profit margin of 20.51% in Q3 FY26 represents the highest level achieved in the recent quarterly sequence.

Operational Challenges: Debt Burden and Return Profile Concerns

Whilst Modison's margin expansion is commendable, the underlying operational metrics reveal structural challenges that temper enthusiasm. The company's return on equity (ROE) of 10.65% over the average period, whilst improving to 14.01% in the latest period, remains modest relative to peers and suggests limited capital efficiency. The return on capital employed (ROCE) of 12.67% on average, rising to 14.43% recently, similarly indicates that the company generates returns only marginally above its cost of capital.

The balance sheet presents a mixed picture. Shareholder funds have grown to ₹216.61 crores as of March 2025 from ₹203.40 crores in March 2024, supported by retained earnings accumulation. However, long-term debt has emerged at ₹1.60 crores in FY25 after being nil in prior years, whilst current liabilities have surged to ₹94.45 crores from ₹62.36 crores year-on-year, driven by increased trade payables and other current liabilities. This expansion in liabilities, particularly the ₹32.09 crore increase in current liabilities, raises questions about working capital management and cash conversion efficiency.

The cash flow statement for FY25 reveals concerning trends. Operating cash flow turned negative at ₹16.00 crores, a dramatic deterioration from break-even in FY24, primarily due to a ₹52.00 crore adverse movement in working capital. This suggests the company is tying up significant capital in inventory and receivables to support revenue growth. Investing cash flow of ₹8.00 crores reflects continued capital expenditure on fixed assets, which have grown to ₹89.27 crores from ₹75.59 crores. The company bridged the cash shortfall through financing activities, generating ₹24.00 crores, indicating increased reliance on external funding.

Growth Trajectory: Strong Top-Line Momentum Meets Profitability Volatility

Modison's long-term growth profile presents a compelling narrative of revenue expansion tempered by profitability inconsistency. The company has achieved a five-year sales compound annual growth rate (CAGR) of 19.41%, reflecting successful market penetration and product demand. Revenue has grown from ₹219.00 crores in FY20 to ₹490.00 crores in FY25, more than doubling over the period. This growth acceleration is particularly evident in recent years, with FY25 revenue up 21.30% year-on-year and FY24 up 21.00%, indicating sustained momentum.

However, operating profit growth has lagged significantly behind revenue expansion. The five-year EBIT CAGR of just 8.59% suggests deteriorating operational leverage and margin compression over the longer term. Operating profit (PBDIT excluding other income) grew from ₹27.00 crores in FY20 to ₹45.00 crores in FY25, translating to operating margins declining from 12.30% in FY20 to 9.20% in FY25. This margin erosion likely reflects competitive pressures, raw material cost inflation, or pricing constraints in the electrical equipment sector.

The profit volatility becomes more apparent when examining annual PAT figures. Net profit has fluctuated between ₹11.00 crores (FY23) and ₹24.00 crores (FY25), with significant year-on-year swings. PAT margins have ranged from 3.30% (FY23) to 7.50% (FY21), settling at 4.90% in FY25. This inconsistency in profitability conversion raises questions about business model stability and the sustainability of recent quarterly margin improvements.

Industry Leadership: Valuation Discount Reflects Quality Concerns

Modison's positioning within the Other Electrical Equipment peer group reveals a company trading at a significant valuation discount, justified by weaker profitability metrics and growth quality. The company's price-to-earnings ratio of 15.15 times compares favourably to the peer average of approximately 44 times, with companies like Kirl. Electric at 76.37 times and Permanent Magnet at 60.22 times commanding substantial premiums. However, this apparent valuation attractiveness must be contextualised against fundamental performance gaps.

The return on equity comparison is particularly revealing. Modison's ROE of 10.65% lags significantly behind peers such as Kirl. Electric (30.21%) and RMC Switchgears (27.27%), and even trails the peer average of approximately 17%. This lower ROE reflects both modest profitability margins and suboptimal capital efficiency, justifying a valuation discount. The company's price-to-book ratio of 2.12 times is roughly half the peer average of 4.60 times, again reflecting market scepticism about Modison's ability to generate superior returns on invested capital.

Modison does distinguish itself through dividend generosity, offering a yield of 4.05% compared to minimal or nil yields from most peers. The company declared a dividend of ₹2.50 per share with an ex-dividend date of December 08, 2025, representing a payout ratio of 37.98%. This income component provides some support for the investment case, particularly for yield-focused investors, though it also suggests limited reinvestment opportunities or management confidence in generating high-return growth.

Valuation Analysis: Attractive Entry Point or Value Trap?

Modison's current valuation metrics present a classic value investing dilemma: statistically cheap multiples juxtaposed against mediocre fundamental quality. At ₹148.25, the stock trades at a P/E ratio of 15.15 times trailing twelve-month earnings, substantially below the industry average of 35 times and representing a 56% discount to sector valuations. The price-to-book ratio of 2.12 times compares to a book value per share of ₹66.65, implying the market values the company's assets at roughly twice their accounting value.

The enterprise value multiples provide additional perspective. EV/EBITDA of 10.49 times and EV/EBIT of 12.67 times are reasonable for a manufacturing business with mid-teens margins, though not compellingly cheap given the growth quality concerns. More interestingly, the EV to capital employed ratio of 1.83 times, combined with a ROCE of 14.43%, suggests the company generates returns modestly above its implied cost of capital, supporting a valuation premium to book value but not an excessive one.

The PEG ratio of 0.25 appears attractive on the surface, calculated using the five-year sales CAGR of 19.41% against the P/E of 15.15. However, this metric is misleading given the disconnect between revenue growth (19.41%) and profit growth (8.59% EBIT CAGR). A more appropriate PEG ratio using profit growth would be 1.76, suggesting fair rather than cheap valuation. The stock's distance from its 52-week high of ₹197.00 (currently 24.75% below) and 52-week low of ₹108.30 (currently 36.89% above) places it in the middle of its trading range, offering neither obvious distress nor euphoria pricing.

The valuation assessment has fluctuated between "Very Attractive" and "Fair" over the past year, currently rated "Very Attractive" since October 2025. This rating appears predicated on the improved recent quarterly performance and low absolute multiples rather than structural business quality improvements. Investors must weigh the statistical cheapness against the fundamental concerns around return profile, cash generation, and profitability sustainability.

Shareholding: Stable Promoter Base, Minimal Institutional Interest

Modison's shareholding pattern reflects a promoter-dominated structure with minimal institutional participation, typical of micro-cap companies but limiting liquidity and research coverage. Promoter holding has remained stable at 52.11% across the past five quarters, with no sequential changes, indicating strong management commitment and alignment with minority shareholders. The promoter group is led by Girdharilal Modi (23.37%), Rajkumar Mohanlal Modi (20.79%), and Kumar Jay Girdharilal Modi (5.47%), representing family control with no pledging of shares.

Foreign institutional investor (FII) holdings stand at a minimal 0.48%, with just one FII participant, and have shown marginal fluctuation (0.56% in March 2025, returning to 0.48% subsequently). Mutual fund holdings are completely absent at 0.00%, as are insurance company holdings, reflecting the stock's exclusion from institutional portfolios due to its small market capitalisation and limited liquidity. Other domestic institutional investor (DII) holdings are also nil.

Non-institutional holdings account for 47.41% of the equity, representing retail and high-net-worth individual investors. This shareholding composition has remained remarkably stable, with only marginal sequential changes of 0.01% to 0.07% across quarters. The lack of institutional interest is both a risk (limited professional oversight, lower liquidity) and an opportunity (potential for discovery if fundamentals improve sustainably).

Stock Performance: Long-Term Outperformance Meets Recent Weakness

Modison's stock price performance presents a tale of two timeframes: exceptional long-term wealth creation tempered by recent underperformance and technical deterioration. Over a three-year horizon, the stock has delivered returns of 126.86%, dramatically outperforming the Sensex's 36.26% gain by 90.60 percentage points. The five-year return of 179.72% versus the Sensex's 64.00% similarly demonstrates substantial alpha generation of 115.72 percentage points, rewarding patient investors who identified the company's growth potential early.

However, recent performance has been disappointing. The stock has declined 7.92% over the past year, significantly underperforming the Sensex's 5.37% gain, resulting in negative alpha of 13.29 percentage points. The six-month return of -12.30% versus the Sensex's +1.32% highlights accelerating underperformance, with the stock losing 13.62 percentage points of relative value. Even shorter timeframes show weakness, with the one-month return of -7.52% trailing the market's -4.78% decline.

The technical picture has deteriorated, with the stock currently in a "Mildly Bearish" trend since February 01, 2026, at ₹147.00, having transitioned from a "Sideways" pattern. The stock trades below all key moving averages: 5-day MA (₹153.32), 20-day MA (₹153.97), 50-day MA (₹147.82), 100-day MA (₹151.85), and 200-day MA (₹154.17), indicating broad-based technical weakness. Immediate resistance lies at the 20-day moving average area of ₹153.97, whilst support rests at the 52-week low of ₹108.30.

The risk-adjusted return profile is concerning. With one-year volatility of 44.87%, substantially higher than the Sensex's 11.36%, the stock exhibits high risk. The risk-adjusted return of -0.18 versus the Sensex's +0.47 classifies Modison in the "HIGH RISK LOW RETURN" category over the past year. The beta of 1.06 indicates the stock is slightly more volatile than the market, amplifying both gains and losses.

Investment Thesis: Value Opportunity or Margin Mirage?

Modison's investment proposition rests on four pillars: attractive statistical valuation, positive near-term financial momentum, average fundamental quality, and deteriorating technical trends. The proprietary Mojo score of 51 out of 100 places the stock in "HOLD" territory, reflecting this mixed assessment. The valuation grade of "Very Attractive" acknowledges the low P/E of 15.15 times and EV/Capital Employed of 1.83 times relative to a ROCE of 14.43%, suggesting the market is pricing in limited growth expectations.

The quality assessment of "Average" recognises both strengths and limitations. Positive factors include healthy long-term sales growth (19.41% CAGR), no promoter pledging, consistent dividend payments, and a strong balance sheet with low leverage (debt-to-equity of 0.36 times, debt-to-EBITDA of 0.83 times). However, these are offset by weak return metrics (average ROCE of 12.67%, average ROE of 10.65%), poor operating profit growth (8.59% EBIT CAGR), and minimal institutional holdings (0.48%).

The financial trend is rated "Positive" based on Q3 FY26 results, with ROCE reaching a half-yearly high of 15.91%, operating margins hitting 13.18%, and PAT margins expanding to 13.96%. These represent genuine improvements from depressed levels in prior quarters. However, sustainability concerns arise from the historical margin volatility, negative operating cash flow in FY25, and rising interest costs.

The technical assessment of "Mildly Bearish" reflects the stock's position below all major moving averages, recent trend deterioration, and high volatility. The combination of improving fundamentals and deteriorating technicals creates an inflection point: either the stock is being mis-priced by technical selling, creating opportunity, or the market is anticipating fundamental deterioration not yet visible in quarterly results.

Key Strengths & Risk Factors

Outlook: What to Watch