The company, part of the Rohit Relan Group with origins dating back to the 1930s, reported net sales of ₹199.96 crores in Q2 FY26, marking a 14.77% year-on-year increase and a 7.96% sequential improvement. Despite the encouraging topline growth and margin expansion, the stock's bearish technical trend and expensive valuation multiples present a complex investment landscape for both existing shareholders and potential investors.
The September 2025 quarter results showcase NDR Auto Components' ability to navigate a competitive landscape whilst maintaining healthy profitability metrics. The company's operating profit before depreciation, interest and tax (excluding other income) reached ₹21.77 crores, translating to a margin of 10.89%—the highest amongst recent quarters and a significant improvement from 9.96% in the corresponding quarter last year.
| Quarter | Net Sales (₹ Cr) | QoQ Growth | Cons. Net Profit (₹ Cr) | QoQ Growth | Operating Margin |
|---|---|---|---|---|---|
| Sep'25 | 199.96 | +7.96% | 14.85 | +9.19% | 10.89% |
| Jun'25 | 185.22 | -3.55% | 13.60 | -17.02% | 10.73% |
| Mar'25 | 192.04 | +9.61% | 16.39 | +22.40% | 10.76% |
| Dec'24 | 175.20 | +0.56% | 13.39 | +12.14% | 10.61% |
| Sep'24 | 174.23 | +1.70% | 11.94 | +3.56% | 9.96% |
| Jun'24 | 171.31 | -2.69% | 11.53 | -0.69% | 9.75% |
| Mar'24 | 176.05 | — | 11.61 | — | 9.34% |
Financial Performance: Consistent Growth Trajectory
NDR Auto Components demonstrated commendable financial discipline in Q2 FY26, with net sales climbing to ₹199.96 crores from ₹174.23 crores in the year-ago quarter. The sequential improvement of 7.96% from Q1 FY26's ₹185.22 crores indicates sustained momentum, marking the highest quarterly sales figure in the company's recent history. The revenue expansion was accompanied by improved operational efficiency, as evidenced by the operating margin reaching 10.89%, up from 9.96% a year earlier.
The profit trajectory remained equally impressive, with profit before tax advancing to ₹19.60 crores in Q2 FY26 from ₹15.90 crores in Q2 FY25, representing a 23.27% year-on-year increase. The company's consolidated net profit of ₹14.85 crores reflected a healthy 24.37% annual growth rate, whilst the sequential improvement of 9.19% from Q1 FY26's ₹13.60 crores underscores the positive momentum. The PAT margin expanded to 7.43% from 6.85% in the corresponding quarter last year, demonstrating the company's ability to convert topline growth into bottom-line profitability.
On a half-yearly basis, H1 FY26 witnessed consolidated net profit of ₹28.45 crores, growing at a robust 20.64% compared to the same period in the previous fiscal year. This consistent performance across quarters suggests underlying operational strength rather than one-off gains. The tax rate for Q2 FY26 stood at 24.29%, marginally higher than the 24.91% recorded in Q2 FY25, reflecting normalised tax provisions.
Operational Excellence: Margin Expansion Amidst Growth
The company's operational performance merits particular attention, with the operating margin (excluding other income) reaching 10.89% in Q2 FY26—a testament to improved cost management and operational leverage. This represents a significant 93 basis points improvement from the 9.96% margin recorded in Q2 FY25, indicating that the company is successfully scaling its operations whilst maintaining pricing power. The consistent margin improvement across recent quarters suggests structural rather than cyclical factors at play.
From a capital efficiency perspective, NDR Auto Components demonstrates solid fundamentals. The company's return on equity (ROE) stood at 17.48% for FY25, reflecting efficient utilisation of shareholder capital. This metric, which measures how effectively a company generates profits from its equity base, positions NDR favourably—higher ROE indicates better capital efficiency and profitability. The average ROE over recent years of 13.43% remains healthy, though there is scope for further improvement to match industry leaders.
The balance sheet reveals a prudent approach to leverage, with long-term debt completely eliminated as of March 2025. The company's shareholder funds stood at ₹302.31 crores, up from ₹253.54 crores in the previous year, reflecting retained earnings and capital appreciation. With negligible debt and a net debt-to-equity ratio averaging just 0.10, NDR Auto Components maintains financial flexibility to pursue growth opportunities without the burden of excessive leverage. The debt-to-EBITDA ratio of 0.81 further underscores the company's conservative financial management.
Key Operational Strengths
Margin Leadership: Operating margin of 10.89% represents the highest level in recent quarters, demonstrating pricing power and operational efficiency in a competitive auto components landscape.
Balance Sheet Quality: Zero long-term debt and minimal leverage (net debt-to-equity of 0.10) provide financial flexibility for future expansion without dilution concerns.
Capital Efficiency: ROE of 17.48% reflects strong capital allocation and profitability, positioning the company favourably amongst peers in the sector.
Industry Context: Navigating Auto Sector Dynamics
The auto components sector in India has witnessed mixed fortunes over the past year, with demand patterns influenced by original equipment manufacturer (OEM) production schedules, replacement market dynamics, and export opportunities. NDR Auto Components operates in a competitive landscape where scale, technological capabilities, and client relationships determine market positioning. The company's consistent revenue growth of 14.77% year-on-year in Q2 FY26 suggests successful navigation of these challenges.
However, the broader sector performance reveals headwinds. The Auto Components & Equipments sector delivered a 26.01% return over the past year, significantly outperforming NDR Auto's flat performance (-0.01% over one year). This 26.02 percentage point underperformance indicates that whilst the company's operational metrics remain strong, market sentiment has been cautious, possibly reflecting concerns about valuation or growth sustainability.
From a long-term perspective, NDR Auto Components has demonstrated impressive growth credentials. The five-year sales compound annual growth rate (CAGR) of 64.37% and EBIT growth of 71.15% showcase the company's ability to scale operations significantly. This growth trajectory, from annual sales of ₹96 crores in FY20 to ₹712 crores in FY25, reflects successful market share gains and operational expansion. The challenge now lies in sustaining this momentum as the base effect diminishes.
| Metric | Q2 FY26 | Q2 FY25 | Change | Implication |
|---|---|---|---|---|
| Net Sales | ₹199.96 Cr | ₹174.23 Cr | +14.77% | Strong demand momentum |
| Operating Margin | 10.89% | 9.96% | +93 bps | Improved efficiency |
| Interest Cost | ₹0.82 Cr | ₹0.87 Cr | -5.75% | Lower debt burden |
| Employee Cost | ₹7.32 Cr | ₹5.21 Cr | +40.50% | Investment in talent |
Peer Comparison: Premium Valuation Versus Fundamentals
When positioned against industry peers, NDR Auto Components presents an interesting valuation conundrum. The company trades at a price-to-earnings (P/E) ratio of 30.00x based on trailing twelve-month earnings, which is moderately below the peer group average but significantly above select competitors. Divgi Torqtransfer Systems commands a premium P/E of 62.02x, whilst Wheels India trades at a more modest 14.90x and GNA Axles at 17.10x.
The price-to-book value (P/BV) ratio of 5.24x for NDR Auto Components stands out as substantially elevated compared to peers. MM Forgings trades at 2.32x book value, Wheels India at 2.09x, and GNA Axles at 1.91x. This premium suggests that the market has historically priced in significant growth expectations, which the company has largely delivered through its 64.37% five-year sales CAGR. However, sustaining such valuations requires continued execution excellence.
From a profitability standpoint, NDR Auto's ROE of 13.43% (average) positions it competitively within the peer set. GNA Axles leads with 14.61% ROE, whilst MM Forgings reports 16.10%. The company's dividend yield of 0.37% remains at the lower end of the spectrum, with Wheels India offering 1.39% and MM Forgings 0.90%, reflecting NDR Auto's strategy of retaining earnings for growth rather than distributing them to shareholders.
| Company | P/E (TTM) | P/BV | ROE (%) | Div Yield (%) | Debt/Equity |
|---|---|---|---|---|---|
| NDR Auto Compon. | 30.00 | 5.24 | 13.43 | 0.37 | 0.10 |
| MM Forgings | 22.47 | 2.32 | 16.10 | 0.90 | 1.06 |
| Wheels India | 14.90 | 2.09 | 9.87 | 1.39 | 0.74 |
| Divgi Torq | 62.02 | 3.09 | 6.27 | 0.42 | -0.47 |
| GNA Axles | 17.10 | 1.91 | 14.61 | 0.72 | 0.16 |
| Rico Auto Inds | 37.35 | 2.17 | 5.64 | 0.41 | 0.90 |
Valuation Analysis: Expensive Despite Correction
Despite the significant 39.67% correction from its 52-week high of ₹1,218.70, NDR Auto Components continues to trade at premium valuation multiples. At the current market price of ₹735.25, the stock carries a P/E ratio of 30.00x, which, whilst below the sector average of 38x, remains elevated given the recent growth deceleration. The company's EV/EBITDA multiple of 22.02x and EV/Sales ratio of 2.37x further underscore the premium pricing.
The valuation grade has fluctuated between "Expensive" and "Very Expensive" over recent months, with the current assessment being "Expensive" as of February 2026. This classification reflects the market's recognition of the company's quality fundamentals but also acknowledges the stretched multiples relative to near-term growth prospects. The PEG ratio of 0.90x suggests that the valuation is not entirely disconnected from growth rates, though this metric should be interpreted with caution given the base effect challenges.
From a book value perspective, the stock trades at 5.24 times its book value of ₹127.10 per share, significantly above the peer average of approximately 2.3x. This premium has historically been justified by superior growth rates and improving profitability metrics. However, with the stock in a bearish technical trend since January 2026 and trading below all major moving averages (5-day, 20-day, 50-day, 100-day, and 200-day), market sentiment has clearly shifted cautious.
Shareholding Pattern: Stable Promoter Base
The shareholding structure of NDR Auto Components reflects a stable promoter commitment, with the Rohit Relan Family Trust maintaining a consistent 73.13% stake across the last four quarters. This unwavering promoter holding provides confidence about the long-term vision and strategic direction, with zero pledging of shares further reinforcing financial stability. The absence of any significant promoter stake changes suggests alignment with minority shareholders' interests.
Institutional participation remains minimal, with foreign institutional investors (FIIs) holding just 0.05% as of December 2025, down from 0.18% in September 2025. Mutual funds have maintained zero exposure to the stock, whilst insurance companies and other domestic institutional investors (DIIs) have similarly stayed away. This lack of institutional interest is noteworthy for a company of NDR Auto's size and could reflect concerns about liquidity, governance, or growth visibility.
The non-institutional category, comprising retail and high-net-worth individuals, accounts for 26.82% of the shareholding as of December 2025, marginally up from 26.68% in the previous quarter. The relatively stable retail base suggests a committed shareholder group, though the absence of institutional buying could limit near-term price appreciation catalysts. For a small-cap stock seeking to transition to mid-cap status, attracting institutional capital becomes crucial.
| Shareholder Category | Dec'25 | Sep'25 | Jun'25 | QoQ Change |
|---|---|---|---|---|
| Promoter Holding | 73.13% | 73.13% | 73.13% | 0.00% |
| FII Holding | 0.05% | 0.18% | 0.06% | -0.13% |
| Mutual Fund Holding | 0.00% | 0.00% | 0.00% | 0.00% |
| Insurance Holdings | 0.00% | 0.00% | 0.00% | 0.00% |
| Other DII Holdings | 0.00% | 0.00% | 0.17% | 0.00% |
| Non-Institutional | 26.82% | 26.68% | 26.63% | +0.14% |
Stock Performance: Short-Term Pain, Long-Term Gains
The stock price performance of NDR Auto Components presents a study in contrasts between different time horizons. Over the past week, the stock rallied 7.82%, outperforming the Sensex's 1.81% gain by 6.01 percentage points. However, this recent bounce follows a painful correction, with the stock declining 10.16% over one month and 23.99% over three months, significantly underperforming the broader market indices during these periods.
The six-month performance reveals a 24.49% decline, whilst the year-to-date return stands at -12.02%, both substantially trailing the Sensex. The one-year return of -0.01% (essentially flat) masks the volatility experienced during this period, with the stock touching a high of ₹1,218.70 before correcting to current levels around ₹735.25. This 39.67% decline from peak highlights the risks associated with momentum-driven valuations in small-cap stocks.
Taking a longer-term perspective, however, the wealth creation story remains compelling. The two-year return of 95.35% (alpha of 79.05% versus Sensex), three-year return of 333.11% (alpha of 295.32%), and five-year return of 1,216.77% (alpha of 1,151.14%) demonstrate exceptional value creation for patient investors. These returns reflect the company's successful transformation from a ₹96 crore revenue business in FY20 to a ₹712 crore enterprise in FY25.
The stock's high beta of 1.57 indicates significantly greater volatility than the broader market, with a standard deviation of 53.60% over the past year compared to the Sensex's 11.66%. This volatility profile, combined with the current bearish technical trend, suggests that the stock remains suitable primarily for investors with high risk tolerance and a long-term investment horizon.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | 7.82% | 1.81% | +6.01% |
| 1 Month | -10.16% | -2.25% | -7.91% |
| 3 Months | -23.99% | 0.45% | -24.44% |
| 6 Months | -24.49% | 3.48% | -27.97% |
| 1 Year | -0.01% | 6.68% | -6.69% |
| 2 Years | 95.35% | 16.30% | +79.05% |
| 3 Years | 333.11% | 37.79% | +295.32% |
| 5 Years | 1,216.77% | 65.63% | +1,151.14% |
Investment Thesis: Quality Meets Valuation Concerns
The investment case for NDR Auto Components rests on several pillars. The company has demonstrated consistent operational improvement, with margins expanding and profitability growing faster than revenues. The balance sheet strength, characterised by zero long-term debt and healthy cash flows, provides financial flexibility for future expansion. The five-year track record of 64.37% sales CAGR and 71.15% EBIT CAGR establishes credibility in execution capabilities.
However, several factors temper enthusiasm. The current financial trend assessment of "Flat" for the December 2025 quarter suggests that the growth momentum may be moderating. The technical trend remains firmly bearish, with the stock trading below all major moving averages and multiple technical indicators flashing cautionary signals. The expensive valuation, despite the recent correction, limits the margin of safety for new investors.
The quality grade of "Average" reflects a balanced assessment of long-term financial performance. Whilst the company scores well on growth metrics and balance sheet strength, the average ROCE of 11.44% and ROE of 13.43% indicate room for improvement in capital efficiency. The absence of institutional investor interest, despite the strong fundamentals, raises questions about governance, disclosure quality, or growth visibility that may not be immediately apparent from financial statements alone.
✓ KEY STRENGTHS
- Consistent Growth: 14.77% YoY sales growth in Q2 FY26 with margin expansion
- Improving Profitability: Operating margin at 10.89%, highest in recent quarters
- Balance Sheet Quality: Zero long-term debt, net debt-to-equity of 0.10
- Strong ROE: 17.48% return on equity demonstrates capital efficiency
- Long-Term Track Record: 64.37% five-year sales CAGR, 71.15% EBIT CAGR
- Stable Promoters: 73.13% holding with zero pledging
- Cash Generation: Positive operating cash flow of ₹83 crores in FY25
⚠ KEY CONCERNS
- Expensive Valuation: P/BV of 5.24x vs peer average of ~2.3x
- Bearish Technicals: Stock below all moving averages, bearish trend since January 2026
- Recent Correction: Down 39.67% from 52-week high of ₹1,218.70
- No Institutional Interest: Zero MF holding, minimal FII presence (0.05%)
- Flat Financial Trend: December 2025 quarter assessment shows momentum moderation
- High Volatility: Beta of 1.57, standard deviation of 53.60%
- Sector Underperformance: -26.02% vs Auto Components sector over one year
Outlook: What to Watch
The trajectory for NDR Auto Components over the coming quarters will depend on several critical factors. On the positive side, sustained revenue growth above 10% year-on-year, continued margin expansion beyond the current 10.89% level, and any institutional investor interest would serve as bullish catalysts. The company's ability to maintain its debt-free status whilst funding growth through internal accruals would further strengthen the investment case.
Conversely, investors should remain vigilant for warning signs. A deceleration in quarterly sales growth, margin compression due to raw material cost pressures or competitive intensity, or any deterioration in working capital metrics would be concerning. The technical setup requires close monitoring, with sustained trading below the 200-day moving average of ₹925.68 suggesting continued weakness. Any increase in promoter pledging or dilution through equity issuances would also warrant reassessment.
📈 POSITIVE CATALYSTS
- Quarterly sales growth sustained above 10% YoY
- Operating margins expanding beyond 11%
- Institutional investor participation (MF/FII buying)
- Technical reversal above 200-day MA (₹925.68)
- New client wins or order book announcements
🚨 RED FLAGS
- Sales growth decelerating below 8% YoY
- Operating margin compression below 10%
- Continued institutional investor absence
- Sustained trading below ₹700 levels
- Working capital deterioration or debt increase
The Verdict: Quality Business, Unattractive Entry Point
Score: 30/100
For Fresh Investors: Avoid initiating positions at current levels. The combination of expensive valuation (P/BV of 5.24x), bearish technical trend, and flat near-term financial momentum creates an unfavourable risk-reward profile. Wait for either a significant correction towards ₹550-600 levels or clear evidence of institutional buying and technical trend reversal before considering entry.
For Existing Holders: Consider reducing positions on any rallies towards ₹800-850 levels. Whilst the long-term fundamentals remain intact with strong balance sheet and consistent growth, the near-term outlook appears challenging. Investors with very long-term horizons (3-5 years) and high risk tolerance may continue holding, but should be prepared for continued volatility. Use the 200-day moving average of ₹925.68 as a key resistance level to monitor.
Fair Value Estimate: ₹600-650 (18% downside from current levels), based on normalised P/E of 22-24x on FY26 estimated earnings and peer comparison adjustments for the current growth trajectory.
Rationale: Despite solid Q2 FY26 results and strong long-term track record, the expensive valuation (even post-correction), bearish technical setup, absence of institutional support, and moderating growth momentum warrant a cautious stance. The stock's high beta and volatility make it unsuitable for conservative investors, whilst the valuation offers limited margin of safety for aggressive investors. A "Sell" rating reflects the view that better risk-adjusted opportunities exist elsewhere in the auto components space.
Note— ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. The stock market involves risks, including the potential loss of principal. The author and publisher are not responsible for any investment decisions made based on the information provided in this article.
