The quarter's standout feature was the remarkable 124.16% year-on-year revenue expansion to ₹92.60 crores, though this came with a sequential decline of 18.36% from Q1 FY26's ₹113.42 crores. The consolidated net profit grew 25.19% quarter-on-quarter and 34.47% year-on-year, demonstrating improved profitability momentum. However, the company's heavy reliance on other income—which constituted 35.48% of profit before tax in Q2—raises questions about the sustainability and quality of earnings.
Financial Performance: Volatility Amid Growth
Nila Infrastructures' financial trajectory over the past two years reveals a pattern of significant quarterly volatility characteristic of the project-based real estate business. Net sales have swung dramatically, from a low of ₹34.31 crores in Dec'23 to peaks exceeding ₹110 crores, reflecting the lumpy nature of property sales and project completions.
| Quarter | Net Sales (₹ Cr) | QoQ Change | YoY Change | Consolidated PAT (₹ Cr) | PAT Margin |
|---|---|---|---|---|---|
| Jun'25 | 92.60 | -18.36% | +124.16% | 6.71 | 8.97% |
| Mar'25 | 113.42 | +116.70% | +30.74% | 5.36 | 6.40% |
| Dec'24 | 52.34 | +31.47% | +52.55% | 4.91 | 10.97% |
| Sep'24 | 39.81 | -3.63% | — | 5.24 | 14.82% |
| Jun'24 | 41.31 | -52.38% | — | 4.99 | 11.98% |
| Mar'24 | 86.75 | +152.84% | — | 5.33 | 6.05% |
| Dec'23 | 34.31 | — | — | 3.21 | 8.71% |
For the full fiscal year FY25, the company posted net sales of ₹246.00 crores, marking a 33.70% increase over FY24's ₹184.00 crores. Profit after tax surged to ₹23.00 crores from ₹11.00 crores, representing a doubling of bottom-line performance. However, this improvement must be contextualised against the company's historically weak profitability, with FY23 and FY22 delivering minimal profits of just ₹1.00 crore each.
Operating margins excluding other income stood at 9.51% in Q2 FY26, showing improvement from the 6.26% recorded in Q1 FY26 but declining from 10.22% a year earlier. The PAT margin of 8.97% similarly reflects mixed signals—better than the previous quarter's 6.40% but lower than the 11.98% achieved in Jun'24. The company's interest burden has declined substantially to ₹0.95 crores in Q2 FY26 from ₹1.08 crores a year ago, reflecting improved debt management.
Operational Challenges: Weak Return Metrics Signal Concerns
Despite the recent uptick in quarterly performance, Nila Infrastructures faces fundamental operational challenges that constrain its investment appeal. The company's return on equity (ROE) averaged just 4.06% over the assessment period, though the latest ROE improved significantly to 12.48%. This represents a substantial enhancement in capital efficiency, yet remains below industry standards for a growing real estate company.
⚠️ Critical Concern: Weak Capital Returns
Average ROCE: 4.62% (Well below acceptable thresholds)
Average ROE: 4.06% (Indicates poor capital efficiency historically)
Latest ROCE: 13.46% (Improved but needs sustained demonstration)
The company's historically weak return on capital employed signals that it has struggled to generate adequate returns on invested capital, a fundamental concern for long-term value creation.
The balance sheet reveals a company with modest fixed assets of ₹6.43 crores as of Mar'25, up from ₹2.73 crores a year earlier, suggesting limited capital expenditure on infrastructure. Investments stood at ₹123.28 crores, whilst current assets totalled ₹716.16 crores, indicating a business model heavily weighted towards working capital management rather than asset-heavy operations. Long-term debt declined to ₹22.54 crores from ₹26.12 crores, demonstrating debt reduction efforts, though the company maintains a high debt-to-EBITDA ratio averaging 12.17 times.
Notably, Nila Infrastructures operates as a net cash company with an average net debt-to-equity ratio of -0.06, providing some financial flexibility. Cash flow from operations remained healthy at ₹60.00 crores in FY25, though down from ₹65.00 crores in FY24. The company invested ₹24.00 crores during the year whilst reducing financing activities by ₹12.00 crores, resulting in a net cash inflow of ₹22.00 crores and a closing cash position of ₹23.00 crores.
The Other Income Question: Quality of Earnings Under Scrutiny
A significant red flag emerges from the company's dependence on other income, which contributed ₹3.73 crores in Q2 FY26—representing 35.48% of profit before tax. This proportion raises concerns about the sustainability of profitability, as other income typically derives from non-operating sources such as interest on deposits, dividend income, or one-time gains rather than core business operations.
Other Income Analysis
For Q2 FY26, other income of ₹3.73 crores constituted more than one-third of the company's pre-tax profit of ₹11.19 crores. Whilst other income can legitimately arise from treasury operations or investments, excessive reliance indicates that core real estate operations may not be generating sufficient profitability independently. This pattern has persisted across multiple quarters, with other income consistently contributing 30-40% of PBT, suggesting structural rather than temporary characteristics.
Operating profit before depreciation, interest, and tax (excluding other income) stood at ₹8.81 crores in Q2 FY26, yielding a margin of 9.51%. When other income is included, PBDIT rises to ₹12.54 crores. This ₹3.73 crore differential highlights the material impact of non-operating income on reported profitability. For a real estate company, healthy margins should primarily derive from property sales and development activities rather than financial income.
Industry Context: Underperforming the Realty Sector
The broader Indian real estate sector has shown resilience over the past year, with the Realty index declining just 0.74%. Nila Infrastructures' 16.47% decline over the same period represents significant underperformance of 15.73 percentage points, indicating company-specific challenges beyond sectoral headwinds. The stock has underperformed across most timeframes, with particularly weak relative performance over one month (-4.99% vs Sensex +1.66%) and three months (-9.75% vs Sensex +4.05%).
| Company | P/E (TTM) | P/BV | ROE % | Debt/Equity |
|---|---|---|---|---|
| Nila Infrastructures | 17.55x | 2.37x | 4.06% | -0.06x |
| Suratwwala Business | 45.86x | 8.19x | 74.81% | 0.88x |
| Hampton Sky | NA (Loss Making) | 3.40x | 4.50% | 0.51x |
| Propshare Titania | 51.98x | 4.87x | 61.81% | 1.33x |
| B-Right Real | 124.23x | 2.70x | 1.66% | 0.45x |
Relative to peers, Nila Infrastructures trades at a modest P/E ratio of 17.55 times, significantly below competitors like Suratwwala Business (45.86x) or Propshare Titania (51.98x). The price-to-book ratio of 2.37 times also appears reasonable compared to the peer average. However, the company's ROE of 4.06% lags dramatically behind stronger performers like Suratwwala Business (74.81%) and Propshare Titania (61.81%), justifying the valuation discount. The company's net cash position (negative debt-to-equity) provides a competitive advantage in terms of financial flexibility.
Valuation Analysis: Attractive Entry Point or Value Trap?
At the current price of ₹10.09, Nila Infrastructures trades at a P/E ratio of 18 times trailing twelve-month earnings, representing a substantial discount to the industry average P/E of 43 times. The price-to-book ratio of 2.37 times compares to a book value per share of ₹4.17, suggesting the market values the company at more than twice its net asset value. The PEG ratio of 0.45 indicates the stock may be undervalued relative to its growth prospects, with PEG ratios below 1.0 traditionally considered attractive.
The company's valuation assessment has evolved over recent months, with the current rating of "Very Attractive" assigned on November 3, 2025, upgraded from "Attractive" on January 21, 2025. This reflects the stock's price decline from higher levels earlier in the year. The 52-week range of ₹8.21 to ₹15.37 indicates significant volatility, with the current price 22.90% above the low but 34.35% below the high.
However, attractive valuation multiples alone do not guarantee investment success. The critical question for investors is whether the low valuation reflects temporary challenges or permanent impairments to the business model. Given the company's weak historical return metrics, high reliance on other income, and volatile quarterly performance, the valuation discount appears justified rather than representing a compelling opportunity.
Shareholding: Stable Promoter Base, Minimal Institutional Interest
The shareholding pattern reveals a company with stable promoter ownership but minimal institutional participation. Promoter holding has remained constant at 61.90% across the past five quarters, indicating strong promoter commitment and no dilution concerns. The promoter group, led by the Vadodaria family, shows no pledging of shares—a positive signal regarding financial health and confidence.
| Quarter | Promoter % | FII % | MF % | Insurance % | Non-Institutional % |
|---|---|---|---|---|---|
| Sep'25 | 61.90% | 0.35% | 0.00% | 0.00% | 37.75% |
| Jun'25 | 61.90% | 0.49% | 0.00% | 0.00% | 37.61% |
| Mar'25 | 61.90% | 0.57% | 0.00% | 0.00% | 37.53% |
| Dec'24 | 61.90% | 0.60% | 0.00% | 0.00% | 37.50% |
| Sep'24 | 61.90% | 1.36% | 0.00% | 0.00% | 36.74% |
Foreign institutional investor (FII) holdings have declined progressively from 1.36% in Sep'24 to just 0.35% in Sep'25, representing consistent selling pressure over four consecutive quarters. The absence of mutual fund and insurance company holdings signals a complete lack of domestic institutional interest. Non-institutional holdings have increased marginally from 36.74% to 37.75%, primarily absorbing the FII exits.
The withdrawal of FII interest over the past year coincides with the stock's poor performance and raises concerns about institutional confidence in the company's prospects. With just five FII holders and zero mutual fund participation, Nila Infrastructures lacks the institutional support that typically provides stability and liquidity to mid-cap and small-cap stocks.
Stock Performance: Prolonged Underperformance Across Timeframes
Nila Infrastructures' stock performance presents a picture of sustained weakness across most relevant timeframes. Over the past year, the stock has declined 16.47% whilst the Sensex gained 5.50%, resulting in negative alpha of 21.97 percentage points. The year-to-date performance shows a loss of 19.47% against the Sensex's 7.34% gain, underperforming by 26.81 percentage points.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | +1.31% | +0.49% | +0.82% |
| 1 Month | -4.99% | +1.66% | -6.65% |
| 3 Months | -9.75% | +4.05% | -13.80% |
| 6 Months | +6.21% | +5.56% | +0.65% |
| YTD | -19.47% | +7.34% | -26.81% |
| 1 Year | -16.47% | +5.50% | -21.97% |
| 2 Years | +48.38% | +29.22% | +19.16% |
| 3 Years | +48.82% | +35.73% | +13.09% |
Longer-term returns paint a more mixed picture. Over two years, the stock has gained 48.38% against the Sensex's 29.22%, delivering positive alpha of 19.16 percentage points. Three-year returns show similar outperformance with gains of 48.82% versus 35.73% for the Sensex. However, the five-year return of 165.53%, whilst impressive in absolute terms, must be contextualised against the stock's extremely low base following the Covid-19 period.
The stock exhibits high volatility with an annualised volatility of 50.94% compared to the Sensex's 12.38%. With a beta of 1.50, Nila Infrastructures is significantly more volatile than the broader market, amplifying both gains and losses. The risk-adjusted return of -0.32 over the past year indicates that investors have not been compensated for the elevated risk, resulting in a classification of "High Risk Low Return".
Technical Analysis: Bearish Trend Dominates
From a technical perspective, Nila Infrastructures remains firmly in bearish territory. The stock entered a bearish trend on October 9, 2025, at ₹10.42 and has since declined to ₹10.09. The current price trades below all major moving averages—5-day (₹9.86), 20-day (₹10.14), 50-day (₹10.31), 100-day (₹11.10), and 200-day (₹10.79)—a configuration that typically signals sustained downward pressure.
Technical Indicators: Predominantly Bearish
MACD: Bearish (Weekly), Mildly Bearish (Monthly)
Bollinger Bands: Mildly Bearish (Weekly), Bearish (Monthly)
KST: Bearish (Weekly), Mildly Bearish (Monthly)
Dow Theory: Mildly Bearish across timeframes
Multiple technical indicators confirm the negative momentum, with no significant bullish signals emerging across major timeframes.
Immediate support lies at the 52-week low of ₹8.21, representing an 18.63% decline from current levels. Resistance is expected at the 20-day moving average of ₹10.14, followed by the 200-day moving average at ₹10.79 and the 100-day moving average at ₹11.10. The 52-week high of ₹15.37 represents a distant target requiring a 52.33% rally from current levels.
Delivery volumes have shown mixed trends, with the trailing one-month average delivery volume of 2.80 lakh shares representing a 36.51% increase compared to the previous month. However, delivery as a percentage of total volume has increased to 66.76% from 58.65%, suggesting some accumulation by long-term investors despite the bearish price action.
Investment Thesis: Attractive Valuation Insufficient to Offset Fundamental Weaknesses
The investment case for Nila Infrastructures rests primarily on valuation grounds. Trading at 18 times earnings with a PEG ratio of 0.45, the stock appears statistically cheap relative to both its growth rate and industry peers. The company's net cash position and zero promoter pledging provide financial flexibility and reduce downside risks associated with debt servicing.
However, attractive valuation alone cannot overcome the company's fundamental challenges. The quality assessment of "Below Average" reflects weak historical return metrics, with average ROCE of 4.62% and average ROE of 4.06% indicating poor capital efficiency. Whilst the latest ROE of 12.48% shows improvement, this represents a single data point requiring sustained demonstration before gaining investor confidence.
"The valuation discount appears justified rather than representing a compelling opportunity—weak return metrics and high reliance on other income suggest structural rather than cyclical challenges."
The positive short-term financial trend, driven by strong quarterly revenue growth and improved profitability, conflicts with the bearish technical trend and weak quality fundamentals. This divergence creates uncertainty about the sustainability of recent improvements. The heavy reliance on other income, contributing more than one-third of pre-tax profits, raises questions about the quality and sustainability of earnings.
Key Strengths & Risk Factors
✓ Key Strengths
- Strong Revenue Growth: Q2 FY26 sales surged 124.16% YoY to ₹92.60 crores, demonstrating robust top-line momentum
- Improved Profitability: Consolidated PAT grew 34.47% YoY with improving margins over recent quarters
- Net Cash Position: Debt-to-equity of -0.06 provides financial flexibility without debt servicing pressures
- Zero Promoter Pledging: 61.90% promoter holding with no pledged shares signals strong promoter confidence
- Attractive Valuation: P/E of 18x and PEG ratio of 0.45x represent significant discount to industry peers
- Healthy Cash Generation: Operating cash flow of ₹60 crores in FY25 with closing cash of ₹23 crores
- Recent ROE Improvement: Latest ROE of 12.48% shows substantial improvement from historical average of 4.06%
⚠ Key Concerns
- Weak Historical Returns: Average ROCE of 4.62% and ROE of 4.06% indicate poor capital efficiency over time
- High Other Income Dependence: Other income constitutes 35.48% of PBT, raising sustainability concerns about core profitability
- Quarterly Volatility: Significant revenue swings from ₹34 crores to ₹113 crores reflect project-based lumpiness
- Minimal Institutional Interest: FII holdings declined from 1.36% to 0.35%; zero mutual fund participation
- Bearish Technical Trend: Stock below all major moving averages with multiple bearish technical indicators
- Persistent Underperformance: Down 16.47% over one year vs Sensex +5.50%; underperforming sector by 15.73%
- High Volatility: Beta of 1.50 and volatility of 50.94% create elevated risk without commensurate returns
Outlook: What Lies Ahead
Positive Catalysts
- Sustained Revenue Growth: Continued strong quarterly sales demonstrating market traction
- Margin Expansion: Operating margins improving towards 10%+ levels consistently
- ROE Sustainment: Maintaining recent 12%+ ROE levels for multiple quarters
- Reduced Other Income Dependence: Core operations contributing higher proportion of profits
- Institutional Interest: Mutual fund or insurance company stake building indicating confidence
Red Flags to Monitor
- Revenue Decline: Sequential quarterly sales falling below ₹70 crores indicating demand weakness
- Margin Compression: Operating margins declining below 8% on sustained basis
- Rising Debt Levels: Increase in borrowings eroding current net cash advantage
- Further FII Exits: Continued institutional selling below 0.20% holdings
- ROE Deterioration: Return to sub-8% ROE levels indicating temporary improvement only
The forward outlook for Nila Infrastructures hinges critically on the company's ability to sustain recent operational improvements whilst addressing fundamental weaknesses. The real estate sector's project-based nature means quarterly volatility will persist, but investors should monitor whether revenue can stabilise above ₹80 crores per quarter and margins can consistently exceed 9-10%.
Most importantly, the company must demonstrate that the recent ROE improvement to 12.48% represents a structural shift rather than a temporary spike. Sustaining double-digit ROE for at least four consecutive quarters would provide greater confidence in the turnaround narrative. Simultaneously, reducing reliance on other income to below 25% of PBT would strengthen the quality of earnings and justify a re-rating.
The Verdict: Structural Challenges Outweigh Valuation Appeal
Score: 29/100
For Fresh Investors: Avoid initiating positions. Despite attractive valuation multiples, the combination of weak historical return metrics (average ROCE 4.62%, average ROE 4.06%), high dependence on other income (35.48% of PBT), and bearish technical trends create an unfavourable risk-reward profile. The stock's 16.47% decline over the past year whilst underperforming its sector by 15.73 percentage points demonstrates persistent weakness that cheap valuations have failed to arrest.
For Existing Holders: Consider exiting positions on any technical bounce towards ₹11-11.50 levels. Whilst recent quarterly improvements show promise, the sustainability remains unproven. The complete absence of institutional interest (zero mutual fund holdings, declining FII stake) and classification as "Below Average" quality suggest limited near-term catalysts for re-rating. The 50.94% volatility creates significant downside risk to the ₹8.21 support level.
Fair Value Estimate: ₹8.50-9.00 (15-18% downside risk from current levels). The valuation discount appears justified by weak fundamentals rather than representing a compelling opportunity. Only sustained demonstration of improved return metrics and reduced other income dependence would warrant reassessment.
Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance does not guarantee future results. The views expressed are based on publicly available information and may change as new data emerges.
