With a micro-cap market capitalisation of just ₹70.00 crores and a deeply negative book value of ₹-2.14 per share, Noida Toll Bridge operates in a precarious financial position. The company's current Mojo Score of 23/100 reflects a "Strong Sell" rating, underscoring the significant risks facing investors. The transport infrastructure operator has struggled with profitability for years, posting consistent losses in annual results, and the latest quarterly surge appears to be an aberration rather than a sustainable turnaround.
Financial Performance: Non-Operating Income Drives Headline Numbers
The Q3 FY26 results reveal a stark dichotomy between operational performance and bottom-line profits. Net sales for the quarter stood at ₹10.59 crores, registering modest growth of 0.67% quarter-on-quarter and 6.86% year-on-year. This tepid revenue expansion reflects the limited growth potential of the company's single-asset toll bridge operation between Delhi and Noida.
| Quarter | Net Sales (₹ Cr) | QoQ Change | Operating Profit (₹ Cr) | Margin % | Net Profit (₹ Cr) | YoY Change |
|---|---|---|---|---|---|---|
| Dec'25 | 10.59 | +0.67% | 3.03 | 28.61% | 15.36 | -106.48% |
| Sep'25 | 10.52 | 0.00% | 2.71 | 25.76% | 3.81 | -165.35% |
| Jun'25 | 10.52 | +0.77% | 3.73 | 35.46% | 4.15 | -177.57% |
| Mar'25 | 10.44 | +5.35% | 3.70 | 35.44% | 4.08 | — |
| Dec'24 | 9.91 | +0.20% | 3.36 | 33.91% | -237.14 | — |
| Sep'24 | 9.89 | -1.10% | 2.83 | 28.61% | -5.83 | — |
| Jun'24 | 10.00 | — | 3.41 | 34.10% | -5.35 | — |
Operating profit excluding other income improved to ₹3.03 crores in Q3 FY26 from ₹2.71 crores in Q2 FY26, representing a 11.81% sequential increase. The operating margin (excluding other income) expanded to 28.61% from 25.76%, indicating some improvement in core operational efficiency. However, the absolute magnitude of operating profits remains modest relative to the company's infrastructure asset base.
The critical concern lies in the extraordinary other income of ₹12.69 crores recorded in Q3 FY26—a tenfold increase from ₹1.23 crores in the previous quarter. This windfall boosted total operating profit (PBDIT) to ₹15.72 crores and propelled profit before tax to ₹15.53 crores. The PAT margin surged to an unsustainable 146.18%, highlighting the non-recurring nature of this income. With negligible tax incidence (₹0.05 crores at a 0.32% rate), the company's effective tax management continues, though this offers little comfort given the underlying operational challenges.
Earnings Quality Concerns: A Red Flag for Investors
The most alarming aspect of Q3 FY26 results is the overwhelming dependence on non-operating income. When other income represents 81.71% of profit before tax, it fundamentally undermines the sustainability and quality of reported earnings. This pattern suggests that the company's core toll bridge operations are generating insufficient profits to justify investor confidence.
Critical Quality Issue: Non-Operating Income Dependency
Other income constituted 81.71% of Q3 FY26 PBT, raising serious questions about earnings sustainability. The company's core operating profit (excluding other income) of ₹3.03 crores pales in comparison to the ₹12.69 crores windfall from other sources. This aberration cannot be relied upon for future performance projections, and investors should exercise extreme caution when evaluating the company's profitability trajectory.
Examining the balance sheet reveals deeper structural challenges. The company reported negative shareholder funds of ₹-39.79 crores as of March 2025, a dramatic deterioration from positive ₹204.43 crores in March 2024. This erosion of equity capital reflects the cumulative impact of years of losses, with reserves and surplus plunging from ₹18.24 crores to ₹-225.99 crores. The negative book value per share of ₹-2.14 indicates that the company's liabilities exceed its assets, placing it in technical insolvency territory.
On a positive note, the company maintains zero long-term debt, eliminating interest burden and financial leverage risks. Current assets of ₹52.73 crores (as of March 2025) provide some liquidity cushion against current liabilities of ₹102.59 crores, though the working capital position remains stretched. Fixed assets declined precipitously from ₹261.93 crores to ₹2.16 crores during FY25, likely reflecting the end of the concession period and asset transfer obligations under the BOOT (Build, Own, Operate and Transfer) agreement.
Long-Term Performance: A History of Consistent Losses
The quarterly profit surge stands in stark contrast to the company's dismal long-term track record. Annual results paint a picture of persistent unprofitability, with the company posting losses in each of the past five financial years. For FY24, Noida Toll Bridge reported a net loss of ₹31.00 crores on revenues of just ₹20.00 crores, resulting in a deeply negative PAT margin of -155.0%.
| Year | Net Sales (₹ Cr) | YoY Growth | Operating Profit (₹ Cr) | Margin % | Net Profit (₹ Cr) | PAT Margin % |
|---|---|---|---|---|---|---|
| Mar'24 | 20.00 | -13.0% | 3.00 | 15.0% | -31.00 | -155.0% |
| Mar'23 | 23.00 | +43.8% | 3.00 | 13.0% | -35.00 | -152.2% |
| Mar'22 | 16.00 | +33.3% | 0.00 | 0.0% | -41.00 | -256.2% |
| Mar'21 | 12.00 | -50.0% | 1.00 | 8.3% | -39.00 | -325.0% |
| Mar'20 | 24.00 | +20.0% | 6.00 | 25.0% | -30.00 | -125.0% |
The primary culprit for these persistent losses has been heavy depreciation charges, which averaged ₹38.00-41.00 crores annually over the past five years. These charges reflect the capital-intensive nature of infrastructure assets and the accounting treatment of the toll bridge concession. With the concession period apparently concluded (as evidenced by the dramatic reduction in fixed assets), the depreciation burden should diminish, potentially offering a path to sustainable profitability—though this remains highly uncertain given the company's operational limitations.
The five-year sales CAGR of 22.62% appears impressive on the surface, but this growth has occurred off an extremely low base and has failed to translate into bottom-line profitability. The company's average return on capital employed (ROCE) stands at a deeply negative -7.79%, while return on equity (ROE) registers at 0.0%—both metrics indicating severe capital inefficiency and value destruction for shareholders.
Peer Comparison: Lagging Far Behind Industry Standards
Noida Toll Bridge's competitive positioning within the transport infrastructure sector reveals significant underperformance across key financial metrics. The company's ROE of 0.0% compares unfavourably with peers such as Shreeji Shipping Globals (47.39%), BF Utilities (267.57%), and Dreamfolks Services (28.30%). This dramatic underperformance in return metrics reflects the company's inability to generate adequate returns on shareholder capital.
| Company | P/E (TTM) | P/BV | ROE % | Debt/Equity | Div Yield |
|---|---|---|---|---|---|
| Noida Tollbridge | 9.76x | -2.27x | 0.0% | -0.07 | NA |
| Shreeji Ship. Gl | 41.74x | 7.03x | 47.39% | 0.56 | NA |
| BF Utilities | 13.25x | 9.74x | 267.57% | 2.67 | NA |
| Allcargo Termi | 17.34x | 1.98x | 14.62% | 1.85 | NA |
| Dreamfolks Servi | 7.45x | 1.44x | 28.30% | -0.39 | NA |
| Atlantaa | 42.92x | 1.89x | 4.85% | 0.81 | NA |
The negative price-to-book value of -2.27x reflects the company's negative net worth, a stark contrast to the positive P/BV multiples of all peer companies. This metric alone disqualifies Noida Toll Bridge from consideration by quality-focused investors who prioritise balance sheet strength and capital preservation. The P/E ratio of 9.76x appears deceptively attractive but is rendered meaningless by the unsustainable nature of recent quarterly profits driven by non-operating income.
With a market capitalisation of just ₹70.00 crores, Noida Toll Bridge ranks last among its peer group in terms of scale and investor interest. The company's institutional holding stands at a mere 5.97%, indicating minimal confidence from sophisticated investors who have evidently concluded that the risk-reward profile is unfavourable.
Valuation Analysis: Risky Classification Reflects Fundamental Weakness
The company's current valuation grade of "Risky" accurately captures the precarious financial position and uncertain outlook. With a negative book value and history of persistent losses, traditional valuation metrics offer limited guidance. The P/E ratio of 9.76x, while numerically low, is based on quarterly profits heavily distorted by non-operating income and therefore provides no meaningful basis for investment decisions.
The stock currently trades at ₹3.70, representing a 34.51% decline from its 52-week high of ₹5.65 and a 39.62% premium to its 52-week low of ₹2.65. This wide trading range reflects the high volatility and speculative nature of the stock. Technical indicators uniformly point to weakness, with the stock trading below all key moving averages (5-day, 20-day, 50-day, 100-day, and 200-day), and the overall technical trend classified as "Mildly Bearish."
Valuation Dashboard
The EV/EBITDA multiple of 5.51x and EV/Sales of 1.80x appear reasonable on the surface, but these metrics are compromised by the inclusion of extraordinary other income in recent results. Stripping out non-operating income would reveal significantly higher multiples relative to core operational profitability, reinforcing the conclusion that the stock offers poor value even at current depressed levels.
Shareholding Pattern: Stable but Uninspiring Investor Base
The shareholding pattern reveals a stable but concerning ownership structure. Promoter holding has remained constant at 26.37% over the past five quarters, with IL&FS Transportation Networks Limited as the sole promoter entity. This modest promoter stake, combined with the absence of any pledging, offers limited comfort given the company's operational challenges.
| Quarter | Promoter % | FII % | MF % | Insurance % | DII % | Non-Inst % |
|---|---|---|---|---|---|---|
| Dec'25 | 26.37% | 0.00% | 0.00% | 0.60% | 5.37% | 67.66% |
| Sep'25 | 26.37% | 0.00% | 0.00% | 0.63% | 5.37% | 67.63% |
| Jun'25 | 26.37% | 0.00% | 0.00% | 0.63% | 5.37% | 67.63% |
| Mar'25 | 26.37% | 0.00% | 0.00% | 0.63% | 5.37% | 67.63% |
| Dec'24 | 26.37% | 0.02% | 0.00% | 0.63% | 5.37% | 67.61% |
The complete absence of mutual fund holdings and negligible FII participation (0.00% as of December 2025, down from 0.02% in December 2024) signals a lack of institutional confidence. Insurance companies hold a minimal 0.60% stake, whilst other domestic institutional investors maintain 5.37%. The dominant non-institutional shareholding of 67.66% suggests that the stock is primarily held by retail investors, likely attracted by speculative trading opportunities rather than long-term investment merit.
The marginal increase in non-institutional holdings by 0.03% in Q3 FY26 is insignificant and does not indicate any meaningful shift in investor sentiment. The stable but uninspiring ownership structure reinforces the view that sophisticated investors remain on the sidelines, unwilling to commit capital to a company with such fundamental challenges.
Stock Performance: Severe Underperformance Across All Timeframes
Noida Toll Bridge's stock performance has been abysmal across virtually all time periods, with the shares delivering negative absolute returns and massive underperformance versus the Sensex. Over the past year, the stock declined 20.60% whilst the Sensex gained 7.18%, resulting in a negative alpha of -27.78 percentage points.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | -1.33% | +0.90% | -2.23% |
| 1 Month | -13.55% | -2.84% | -10.71% |
| 3 Months | -17.41% | -2.53% | -14.88% |
| 6 Months | -0.27% | +0.97% | -1.24% |
| YTD | -14.15% | -3.46% | -10.69% |
| 1 Year | -20.60% | +7.18% | -27.78% |
| 2 Years | -66.99% | +15.65% | -82.64% |
| 3 Years | -50.86% | +38.27% | -89.13% |
| 5 Years | -37.61% | +77.74% | -115.35% |
| 10 Years | -84.39% | +230.79% | -315.18% |
The longer-term picture is even more dire. Over two years, the stock has plummeted 66.99% whilst the Sensex gained 15.65%, producing an alpha of -82.64%. The five-year return of -37.61% versus the Sensex's +77.74% gain demonstrates sustained value destruction, with a staggering negative alpha of -115.35 percentage points. The 10-year performance is catastrophic, with an 84.39% decline compared to the Sensex's 230.79% surge—a differential of over 315 percentage points.
The stock's beta of 1.50 indicates high volatility relative to the market, classified as a "High Beta Stock." Combined with negative returns, this produces a negative Sharpe ratio and places the stock firmly in the "HIGH RISK LOW RETURN" category. The 51.80% volatility over the past year reflects the speculative nature of trading activity and the absence of fundamental support for the share price.
Investment Thesis: Multiple Red Flags Outweigh Positives
The investment case for Noida Toll Bridge is fundamentally compromised by a constellation of serious concerns. The company's Mojo Score of 23/100 reflects a "Strong Sell" rating, with the assessment noting that the stock is "in bearish technical trend" and has "a Negative Book Value" indicating "Weak Long Term Fundamental Strength."
The quality grade of "Below Average" accurately captures the company's poor long-term financial performance. Whilst the five-year sales CAGR of 22.62% appears respectable, this growth has failed to translate into profitability or shareholder value creation. The average ROCE of -7.79% and ROE of 0.0% demonstrate severe capital inefficiency, whilst the high debt-to-EBITDA ratio of 17.66 (despite zero current debt) reflects historical leverage challenges.
Key Strengths
- Zero long-term debt eliminates interest burden and financial leverage risks
- No promoter pledging provides some governance comfort
- Operating margins (excluding other income) showed sequential improvement to 28.61% in Q3 FY26
- Modest revenue growth of 6.86% YoY demonstrates some operational traction
- Net cash position (negative debt-to-equity of -0.07) provides liquidity cushion
Key Concerns
- Negative book value of ₹-2.14 per share indicates technical insolvency
- Other income dependency of 81.71% of PBT undermines earnings quality and sustainability
- History of persistent annual losses over past five years
- Minimal institutional holdings (5.97%) signal lack of sophisticated investor confidence
- Severe stock underperformance: -20.60% over past year vs Sensex +7.18%
- Weak return metrics: ROCE of -7.79%, ROE of 0.0%
- Micro-cap status (₹70 crores) limits liquidity and increases risk
Outlook: What Lies Ahead for Noida Toll Bridge
The forward outlook for Noida Toll Bridge remains highly uncertain and predominantly negative. The apparent conclusion of the toll bridge concession period (evidenced by the dramatic reduction in fixed assets from ₹261.93 crores to ₹2.16 crores) raises fundamental questions about the company's future revenue-generating capacity and business model sustainability.
Potential Positive Catalysts
- Reduction in depreciation burden following asset transfer could improve reported profitability
- Potential for new infrastructure concessions or business diversification
- Continued improvement in operating margins from cost optimisation
- Recapitalisation or corporate restructuring to address negative net worth
Critical Red Flags to Monitor
- Inability to sustain Q3 FY26 profit levels without extraordinary other income
- Further deterioration in net worth and shareholder funds
- Revenue decline if concession period has ended without replacement income sources
- Continued absence of institutional investor interest
- Technical breakdown below ₹2.65 (52-week low) support level
- Failure to restore positive book value within reasonable timeframe
Investors should closely monitor whether the company can sustain even modest profitability in coming quarters without reliance on non-operating income windfalls. The trajectory of revenue following the apparent concession conclusion will be critical, as will any announcements regarding new business opportunities, capital restructuring, or strategic initiatives to address the negative net worth position.
The Verdict: High-Risk Situation Warrants Avoidance
Score: 23/100
For Fresh Investors: Avoid completely. The negative book value, unsustainable earnings driven by non-operating income, history of persistent losses, and severe stock underperformance create an unacceptable risk profile. The Q3 FY26 profit surge is an aberration that masks fundamental operational weakness rather than signalling a genuine turnaround.
For Existing Holders: Strongly consider exiting positions. The company's precarious financial position, combined with technical weakness and lack of institutional support, suggests limited upside potential and significant downside risk. The recent quarterly results offer no credible basis for expecting sustainable profitability or share price recovery.
Fair Value Estimate: Given the negative book value and uncertain business outlook, establishing a meaningful fair value is problematic. Current price of ₹3.70 appears to fully reflect even optimistic scenarios. Downside risk to ₹2.50-2.65 range (52-week low area) remains material if operational challenges persist.
Note: ROCE = (EBIT - Other income) / (Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results, and all investments carry risk of loss.
