The company's impressive five-year sales compound annual growth rate of 64.38% underscores its strong market positioning within the medical disposables segment. Operating from a modern cGMP-compliant facility in Pithampur, Dhar district, Raaj Medisafe has demonstrated consistent operational improvement, with operating profit margins expanding from 4.8% in FY20 to 12.9% in FY25.
Despite the strong fundamental performance, the stock faces technical headwinds, currently trading in a mildly bearish trend. The shares are positioned 23.79% below their 52-week high, reflecting broader market concerns and profit-taking after the stock's remarkable 505.12% gain over five years. With promoter holding stable at 73.80% and zero institutional participation, the company remains a classic micro-cap play with significant growth potential but elevated volatility risks.
Financial Performance: Impressive Revenue Acceleration
Raaj Medisafe India's FY25 financial performance showcases remarkable topline momentum, with net sales reaching ₹62.00 crores, representing a 44.2% year-on-year increase from ₹43.00 crores in FY24. This acceleration marks the strongest annual growth rate in recent years, significantly outpacing the 13.2% growth recorded in FY24 and 11.8% in FY23. The company has demonstrated consistent revenue expansion over the past five years, with sales growing from ₹21.00 crores in FY20 to current levels—a near threefold increase.
Profitability metrics paint an equally compelling picture. Net profit for FY25 doubled to ₹6.00 crores from ₹3.00 crores in the previous year, translating to a PAT margin of 9.7%, up from 7.0% in FY24. This margin expansion reflects improving operational efficiency and better cost management. Operating profit (PBDIT) excluding other income stood at ₹8.00 crores in FY25, yielding an operating margin of 12.9%, though this represents a slight compression from the 14.0% recorded in FY24.
The quality of earnings remains solid, with the company maintaining a zero tax rate due to available tax shields or exemptions. Interest costs increased to ₹2.00 crores in FY25 from ₹1.00 crore in FY24, reflecting higher working capital requirements and debt levels to support aggressive growth. Depreciation charges rose to ₹1.00 crore in FY25 from negligible levels previously, indicating recent capital expenditure to expand manufacturing capacity.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 |
|---|---|---|---|---|---|
| Net Sales (₹ Cr) | 62.00 | 43.00 | 38.00 | 34.00 | 31.00 |
| YoY Growth (%) | +44.2% | +13.2% | +11.8% | +9.7% | +47.6% |
| Net Profit (₹ Cr) | 6.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| YoY Growth (%) | +100.0% | 0.0% | 0.0% | +50.0% | N/A |
| Operating Margin (%) | 12.9% | 14.0% | 13.2% | 14.7% | 12.9% |
| PAT Margin (%) | 9.7% | 7.0% | 7.9% | 8.8% | 6.5% |
Operational Excellence: Strong Returns on Capital
Raaj Medisafe India's operational metrics reveal a company delivering exceptional returns on shareholder capital. The latest return on equity (ROE) stands at an impressive 28.60%, significantly above the packaging industry average and reflecting efficient capital deployment. The five-year average ROE of 37.68% places the company amongst the top performers in its peer group, demonstrating consistent ability to generate profits from invested equity. This high ROE is particularly noteworthy given the company's micro-cap status and limited institutional following.
Return on capital employed (ROCE) reached 12.22% in the latest period, with a five-year average of 9.05%. Whilst the ROCE figures are respectable, they trail the company's ROE, indicating higher financial leverage in the capital structure. The average EBIT to interest coverage ratio of 3.73 times suggests adequate but not robust debt servicing capacity, particularly as the company pursues aggressive growth requiring working capital financing.
Balance Sheet Concerns Warrant Attention
The company's balance sheet reveals elevated leverage levels that merit careful monitoring. Long-term debt increased to ₹14.37 crores in FY25 from ₹13.84 crores in FY24, whilst total current liabilities surged to ₹27.87 crores from ₹15.88 crores. The debt-to-equity ratio averaged 4.22 times over recent years, significantly above comfortable levels for a micro-cap company. Net debt to equity stands at 1.28 times, reflecting the company's aggressive growth financing strategy.
Shareholder funds improved dramatically to ₹26.92 crores in FY25 from ₹10.84 crores in FY24, driven by a combination of preferential equity issuance (share capital increased from ₹10.90 crores to ₹13.18 crores) and retained earnings. This equity infusion has strengthened the balance sheet, though leverage remains elevated. Fixed assets expanded to ₹23.06 crores from ₹10.72 crores, indicating significant capacity expansion investments.
Working capital management presents a mixed picture. Current assets reached ₹29.62 crores in FY25, comfortably exceeding current liabilities of ₹27.87 crores, providing a thin but positive working capital cushion. However, the debtors turnover ratio of 7.11 times in H1 FY26 (the highest recorded) suggests improving collection efficiency. Trade payables increased to ₹4.29 crores from ₹0.71 crores, indicating extended vendor credit terms to manage cash flow.
Cash Flow Dynamics: Investment-Driven Outflows
The company's cash flow statement for FY25 reveals an investment-intensive growth strategy. Operating cash flow stood at nearly zero (₹0.00 crores) in FY25, down from a positive ₹4.00 crores in FY24. This deterioration stems from significant working capital absorption of ₹7.00 crores, as the company funded rapid revenue growth through higher inventory and receivables. Profit before tax of ₹5.00 crores and adjustments of ₹3.00 crores were entirely consumed by working capital requirements.
Investing activities consumed ₹16.00 crores in FY25, compared to ₹13.00 crores in FY24, reflecting substantial capital expenditure for capacity expansion. The fixed asset base more than doubled during the year, indicating major plant and equipment additions to support future growth. These investments position the company for continued topline expansion but strain near-term cash generation.
Financing activities provided ₹16.00 crores in FY25, balancing the operating and investing outflows. This included the preferential equity issuance (₹2.28 crores) and incremental debt drawdowns. The company's ability to access both equity and debt capital markets despite its micro-cap status reflects promoter commitment and lender confidence in the growth trajectory.
Peer Comparison: Valuation Advantage with Superior Returns
Within the packaging sector peer group, Raaj Medisafe India stands out for its combination of attractive valuation and superior profitability metrics. The company's price-to-earnings ratio of 13.38x represents a significant discount to several peers, including Swadeshi Industries (75.50x) and Clara Industries (54.06x). This valuation gap appears unjustified given Raaj Medisafe's stronger return profile and growth momentum.
| Company | P/E (TTM) | P/BV | ROE (%) | Debt/Equity | Div Yield |
|---|---|---|---|---|---|
| Raaj Medisafe | 13.38 | 3.83 | 37.68% | 1.28 | NA |
| B & A Packaging | 0.21 | N/A | N/A | N/A | N/A |
| Swadeshi Industries | 75.50 | 12.05 | 2.37% | 0.00 | NA |
| AMD Industries | NA (Loss Making) | 0.69 | 3.73% | 0.44 | NA |
| Shetron | 33.21 | 1.72 | 8.84% | 0.62 | 0.87% |
| Clara Industries | 54.06 | 2.38 | 19.19% | 0.00 | NA |
The company's ROE of 37.68% substantially exceeds the peer group average of approximately 9%, with only Clara Industries (19.19%) approaching similar profitability levels. This superior return on equity justifies a premium valuation, yet Raaj Medisafe trades at a P/BV ratio of 3.83x, below Swadeshi Industries (12.05x) despite vastly superior returns. The debt-to-equity ratio of 1.28 times sits at the higher end of the peer group, with Swadeshi and Clara operating debt-free structures.
The valuation disconnect likely stems from the company's micro-cap status (market capitalisation of ₹103.00 crores), zero institutional holdings, and limited liquidity. However, for investors willing to accept these constraints, the combination of 13.38x P/E, 28.60% ROE, and 44.2% revenue growth presents compelling value relative to richly valued peers.
Valuation Analysis: Attractive Entry Point Despite Recent Weakness
Raaj Medisafe India's current valuation metrics suggest the stock trades at attractive levels despite recent price weakness. The P/E ratio of 13.38x represents a significant discount to the packaging sector average P/E of 22x, implying a 39% valuation gap. Given the company's superior ROE of 28.60% and five-year sales CAGR of 64.38%, this discount appears unwarranted and likely reflects micro-cap illiquidity rather than fundamental concerns.
The price-to-book value ratio of 3.83x aligns reasonably with the company's return profile. Using the justified P/BV formula (ROE × P/E), a company generating 28.60% ROE trading at 13.38x earnings should command a P/BV of approximately 3.8x, precisely where the stock currently trades. This suggests fair valuation on a P/BV basis, with upside potential if the P/E multiple expands towards sector averages.
The EV/EBITDA multiple of 12.86x appears reasonable for a company posting 44.2% revenue growth, particularly given the capital-intensive nature of manufacturing expansion. The EV/Capital Employed ratio of 2.24x suggests the market values the company's invested capital at 2.2 times book value, reflecting confidence in management's ability to generate returns above the cost of capital. The PEG ratio of 0.12x (calculated using five-year EBIT growth of 60.53%) indicates significant undervaluation relative to growth prospects, though investors should note this metric can be distorted in micro-cap situations.
The stock's proprietary Mojo score stands at 51/100, placing it in "HOLD" territory. The valuation grade has been upgraded to "Very Attractive" since April 2025, recognising the improving fundamental trajectory and reasonable pricing. However, the overall score is constrained by technical weakness (mildly bearish trend) and recent underperformance versus the broader market.
Shareholding Pattern: Stable Promoter Base with Zero Institutional Presence
The shareholding structure of Raaj Medisafe India reflects a promoter-dominated, closely held micro-cap company with negligible institutional participation. As of September 2025, promoter holding stands at 73.80%, representing a marginal increase of 0.36 percentage points from the previous quarter. This stable and high promoter ownership demonstrates strong alignment between management and minority shareholders, with promoters having significant skin in the game.
| Shareholder Category | Sep'25 | Jun'25 | Mar'25 | QoQ Change |
|---|---|---|---|---|
| Promoter | 73.80% | 73.44% | 73.44% | +0.36% |
| FII | 0.00% | 0.00% | 0.00% | — |
| Mutual Funds | 0.00% | 0.00% | 0.00% | — |
| Insurance | 0.00% | 0.00% | 0.00% | — |
| Other DII | 0.00% | 0.00% | 0.00% | — |
| Non-Institutional | 26.20% | 26.56% | 26.56% | -0.36% |
The complete absence of institutional investors—zero FII, mutual fund, insurance, and DII holdings—highlights the company's micro-cap status and limited market visibility. This institutional void presents both opportunity and risk. On one hand, any future institutional discovery could drive significant re-rating as professional investors recognise the company's strong fundamentals. On the other hand, the lack of institutional sponsorship contributes to poor liquidity and elevated volatility.
The promoter group is led by Sushen Remedies Private Limited (19.24%), Baldeo Mangilal (16.11%), and Anand Bangur (11.29%), with the Bangur and Jajoo families holding substantial stakes through various entities and individuals. Importantly, promoter pledging stands at zero, eliminating concerns about forced selling or financial stress amongst controlling shareholders. The non-institutional shareholding of 26.20% comprises retail investors and non-institutional entities, providing the limited free float available for trading.
Stock Performance: Long-Term Outperformance Masks Recent Weakness
Raaj Medisafe India's stock performance presents a tale of two timeframes: exceptional long-term wealth creation overshadowed by recent underperformance. Over a five-year horizon, the stock has delivered staggering returns of 505.12%, vastly outpacing the Sensex gain of 92.65% and generating alpha of 412.47 percentage points. The 10-year return of 809.09% versus Sensex's 228.25% (alpha of 580.84 percentage points) underscores the company's transformation from a struggling entity to a profitable growth story.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | +1.44% | +1.02% | +0.42% |
| 1 Month | +0.79% | +2.48% | -1.69% |
| 3 Months | -10.53% | +4.30% | -14.83% |
| 6 Months | -10.34% | +3.36% | -13.70% |
| YTD | -6.02% | +7.59% | -13.61% |
| 1 Year | -13.81% | +8.36% | -22.17% |
| 2 Years | +88.00% | +29.47% | +58.53% |
| 3 Years | +133.88% | +36.42% | +97.46% |
| 5 Years | +505.12% | +92.65% | +412.47% |
However, recent performance tells a different story. The stock has declined 13.81% over the past year, significantly underperforming the Sensex's 8.36% gain and generating negative alpha of 22.17 percentage points. The year-to-date performance of -6.02% versus Sensex's +7.59% reflects sustained selling pressure. Even more concerning, the three-month and six-month returns of -10.53% and -10.34% respectively indicate accelerating weakness, with the stock underperforming the market by approximately 14 percentage points over both periods.
The stock trades at ₹78.00, positioned 23.79% below its 52-week high of ₹102.35 but 22.72% above its 52-week low of ₹63.56. This mid-range positioning suggests the stock is searching for direction, having corrected from peak valuations but not yet finding strong support. Trading volumes remain anaemic at just 400 shares on the last trading day, highlighting the liquidity challenges inherent in micro-cap investing.
Technical indicators paint a cautious picture. The stock trades below all major moving averages—5-day (₹76.69), 20-day (₹73.54), 50-day (₹83.92), and 100-day (₹83.43)—suggesting sustained selling pressure. The overall technical trend classification of "Mildly Bearish" reflects weak momentum, with MACD bearish on weekly charts and RSI showing no clear signal. The high beta of 1.50 indicates the stock's tendency to amplify market movements, contributing to the elevated volatility (61.25% over one year).
"Whilst long-term fundamentals remain compelling with 64% sales CAGR and 29% ROE, near-term technical weakness and elevated leverage warrant a cautious approach for fresh capital deployment."
Investment Thesis: Quality Growth at Reasonable Price
The investment case for Raaj Medisafe India rests on four pillars: attractive valuation, average quality, positive financial trend, and challenged technicals. The company's proprietary Mojo assessment framework provides a structured evaluation across these dimensions, yielding an overall score of 51/100 and a "HOLD" recommendation.
The valuation pillar receives a "Very Attractive" grade, reflecting the 13.38x P/E multiple trading at a 39% discount to the packaging sector average despite superior ROE of 28.60%. The EV/Capital Employed ratio of 2.24x suggests reasonable pricing for a company generating 12.22% ROCE, whilst the PEG ratio of 0.12x indicates significant undervaluation relative to the 60.53% five-year EBIT growth rate. This valuation attractiveness has persisted since April 2025, providing patient investors with a compelling entry point.
Quality assessment yields an "Average" grade, upgraded from "Below Average" in September 2025. Positive quality factors include the exceptional 37.68% average ROE, healthy 64.38% five-year sales CAGR, zero promoter pledging, and strong balance sheet fundamentals. However, concerns remain around the weak 9.05% average ROCE, high 1.28 net debt-to-equity ratio, and complete absence of institutional holdings. The EBIT to interest coverage of 3.73 times provides adequate but not robust debt servicing capacity.
Financial trend analysis shows a "Positive" trajectory as of September 2025, driven by H1 FY26 PAT growth of 64.43% and quarterly net sales expansion of 68.65%. The debtors turnover ratio reached a record 7.11 times, indicating improving working capital efficiency. Offsetting factors include the lowest-ever operating cash flow and compressed ROCE of 11.42% in H1 FY26, reflecting the working capital intensity of rapid growth.
Technical assessment remains the weakest pillar, with a "Mildly Bearish" trend classification. The stock trades below all major moving averages, has underperformed the market by 22.17 percentage points over one year, and exhibits high volatility (61.25%) with elevated beta (1.50). Recent delivery volumes have declined 65.75% over one month, suggesting reduced conviction amongst buyers.
Key Strengths & Risk Factors
Key Strengths
- Exceptional ROE: 28.60% latest and 37.68% five-year average, significantly above sector peers
- Strong Growth Momentum: 44.2% revenue growth in FY25, 64.38% five-year sales CAGR
- Improving Profitability: PAT margin expanded to 9.7% from 7.0%, net profit doubled to ₹6.00 crores
- Attractive Valuation: 13.38x P/E at 39% discount to sector despite superior returns
- Zero Promoter Pledging: 73.80% promoter holding with no pledged shares
- Capacity Expansion: Fixed assets doubled to ₹23.06 crores, positioning for future growth
- Working Capital Efficiency: Debtors turnover improved to 7.11 times in H1 FY26
Key Concerns
- High Leverage: Debt-to-equity of 1.28x, total debt increased to ₹14.37 crores
- Weak Operating Cash Flow: Near-zero OCF in FY25 despite ₹5.00 crore PBT
- Technical Weakness: Mildly bearish trend, 13.81% decline over past year
- Zero Institutional Holdings: No FII, MF, or insurance participation limits liquidity
- Micro-Cap Constraints: ₹103 crore market cap with very low trading volumes
- Margin Compression: Operating margin declined to 12.9% from 14.0% in FY24
- High Volatility: 61.25% annual volatility with 1.50 beta amplifies market swings
Outlook: What to Monitor Going Forward
Positive Catalysts
- Sustained revenue growth above 30% as new capacity comes onstream
- Operating margin stabilisation or recovery towards 14% levels
- Institutional investor discovery driving liquidity and re-rating
- Operating cash flow turning positive as working capital normalises
- Debt reduction using internal accruals to improve leverage ratios
Red Flags
- Further margin compression below 12% due to competitive pressures
- Inability to generate positive operating cash flow for multiple quarters
- Debt levels rising above ₹20 crores without corresponding EBITDA growth
- Revenue growth decelerating below 20% suggesting demand slowdown
- Technical breakdown below ₹63.56 support (52-week low)
The company's forward trajectory hinges on successfully balancing aggressive growth with financial discipline. Management's ability to convert topline expansion into operating cash flow whilst maintaining margins will determine whether the current valuation discount narrows or widens. Investors should closely monitor quarterly results for signs of operating leverage kicking in as the expanded capacity utilisation improves.
The medical disposables sector offers structural tailwinds from increasing healthcare spending and hygiene awareness post-pandemic. Raaj Medisafe's cGMP-compliant facility and established customer relationships position it to capture market share. However, the capital-intensive nature of capacity expansion and working capital requirements necessitate careful balance sheet management to avoid overleveraging.
The Verdict: Hold for Existing Investors, Await Better Entry for Fresh Capital
Score: 51/100
For Fresh Investors: Await technical improvement and evidence of sustained operating cash flow generation before initiating positions. The combination of attractive valuation and strong fundamentals is offset by elevated leverage, poor liquidity, and bearish technicals. Patient investors with high risk tolerance may consider small positions on further weakness towards ₹70-72 levels.
For Existing Holders: Maintain positions given the compelling long-term growth trajectory and reasonable valuation. The 505% five-year return demonstrates the wealth creation potential for patient capital. However, avoid averaging down aggressively until technical indicators stabilise and operating cash flow turns decisively positive.
Fair Value Estimate: ₹95-100 (22-28% upside from current levels), justified by 16-17x P/E multiple on FY26 estimated EPS of ₹6.00, assuming margin stabilisation and continued 30%+ revenue growth.
Note: ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results. Micro-cap stocks carry elevated risks including liquidity constraints, volatility, and limited institutional coverage.
