The micro-cap textile company, with a market capitalisation of ₹268.00 crores, saw its shares surge 14.73% on November 6, 2025, closing at ₹206.75 following the quarterly results announcement. This sharp single-day rally pushed the stock above all major moving averages, though it remains 30.85% below its 52-week high of ₹299.00 reached earlier this year. The company operates in the highly competitive garments and apparels sector, manufacturing cotton yarn and technical textile products including coated and laminated fabrics.
Financial Performance: Quarterly Momentum Builds
In Q2 FY26, Shiva Texyarn delivered net sales of ₹105.05 crores, marking a robust 37.90% sequential increase from ₹76.18 crores in Q1 FY26 and a 10.36% year-on-year improvement from ₹95.19 crores in Q2 FY25. This represents the highest quarterly revenue in at least eight quarters, signalling improved demand conditions and operational execution. The company's operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) reached ₹13.35 crores, translating to an operating margin of 12.71%—the strongest margin performance since March 2024.
The profit after tax margin improved significantly to 5.54% in Q2 FY26 from 3.23% in Q1 FY26, reflecting better operational leverage and cost management. Interest costs rose 16.96% sequentially to ₹3.38 crores, whilst depreciation remained relatively stable at ₹3.71 crores. Employee costs, however, declined 12.28% quarter-on-quarter to ₹15.15 crores, contributing to margin expansion. The tax rate stood at 17.45%, a normalisation from the unusually low 14.88% in the previous quarter.
| Quarter | Net Sales (₹ Cr) | QoQ Growth | Net Profit (₹ Cr) | QoQ Growth | Operating Margin |
|---|---|---|---|---|---|
| Sep'25 | 105.05 | +37.90% | 5.82 | +136.59% | 12.71% |
| Jun'25 | 76.18 | -16.82% | 2.46 | -60.13% | 11.83% |
| Mar'25 | 91.58 | +21.68% | 6.17 | +248.59% | 9.79% |
| Dec'24 | 75.26 | -20.94% | 1.77 | -36.10% | 9.66% |
| Sep'24 | 95.19 | +56.87% | 2.77 | +103.68% | 10.36% |
| Jun'24 | 60.68 | -13.62% | 1.36 | -73.49% | 12.79% |
| Mar'24 | 70.25 | — | 5.13 | — | -0.46% |
On a half-yearly basis for H1 FY26 (April-September 2025), the company posted consolidated net sales of ₹181.23 crores and net profit of ₹8.28 crores. Whilst the quarterly momentum appears encouraging, the full-year FY25 performance tells a more sobering story: annual sales declined 3.9% to ₹322.00 crores from ₹335.00 crores in FY24, though the company swung back to profitability with ₹12.00 crores in net profit after a ₹10.00 crore loss the previous year.
Operational Challenges: Weak Returns on Capital Employed
Despite the encouraging quarterly results, Shiva Texyarn's fundamental quality metrics reveal significant structural weaknesses. The company's average return on capital employed (ROCE) over recent years stands at a mere 0.57%, indicating extremely poor efficiency in generating returns from the capital invested in the business. The latest ROCE figure of 8.18% for the most recent period shows improvement but remains far below industry standards for sustainable value creation. Higher ROCE indicates better capital efficiency and profitability, making this a critical area of concern for potential investors.
Critical Concern: Capital Efficiency
Average ROCE: 0.57% (Extremely weak capital productivity)
Latest ROCE: 8.18% (Improving but still below par)
Average ROE: 4.68% (Weak shareholder returns)
Latest ROE: 8.90% (Recent improvement noted)
The company has historically struggled to generate adequate returns on the capital employed in its textile operations, raising questions about the sustainability of recent profit improvements and the underlying business model's viability.
The return on equity (ROE) tells a similar story, with an average of 4.68% over recent years—well below the double-digit returns typically expected by equity investors. Whilst the latest ROE of 8.90% shows improvement, it remains modest compared to quality textile manufacturers. Higher ROE is a sign of better capital efficiency and profitability, and Shiva Texyarn's weak historical performance in this metric suggests that management has struggled to deploy shareholder capital effectively.
The company's leverage profile adds another layer of concern. With an average debt-to-EBITDA ratio of 13.75 times, Shiva Texyarn carries a heavy debt burden relative to its operating cash flow generation. The average EBIT-to-interest coverage ratio of just 0.73 times indicates that operating profits have historically been insufficient to cover interest expenses—a precarious position that leaves little margin for error. Net debt to equity averaged 0.76, representing moderate leverage but concerning given the weak profitability metrics.
The Debt Dynamics: Interest Burden Persists
Examining the balance sheet as of March 2025 reveals total shareholder funds of ₹135.67 crores, comprising share capital of ₹12.96 crores and reserves of ₹122.71 crores. Long-term debt stood at ₹26.77 crores, down from ₹29.99 crores in March 2024, showing some deleveraging progress. However, current liabilities of ₹114.41 crores—including trade payables of ₹23.63 crores—indicate significant working capital requirements typical of textile manufacturing operations.
Fixed assets totalled ₹162.96 crores as of March 2025, down from ₹172.09 crores the previous year, reflecting ongoing depreciation and limited capital expenditure. Current assets of ₹122.78 crores included inventory, receivables, and cash holdings. The debtors turnover ratio for H1 FY26 deteriorated to its lowest level at 0.56 times, suggesting slower collection of receivables—a negative development that could strain liquidity if not addressed.
Working Capital Pressure Points
The company's cash flow statement for FY24 reveals concerning trends. Despite generating ₹3.00 crores from operations, cash flow from investing activities was positive at ₹2.00 crores (likely from asset sales), whilst financing activities consumed ₹12.00 crores. The net result was a ₹5.00 crore cash outflow, reducing closing cash to just ₹1.00 crore from ₹7.00 crores—a significant liquidity reduction that underscores the capital-intensive nature of the business and limited free cash flow generation.
Industry Context: Navigating Textile Sector Headwinds
The Indian textile and apparel sector has faced considerable challenges over the past year, with global demand uncertainty, raw material price volatility, and intense competition from regional manufacturers. Shiva Texyarn's 12.89% stock decline over the past year significantly underperformed the broader market, which delivered a 3.78% return, resulting in negative alpha of 16.67 percentage points. The company also underperformed its garments and apparels sector, which declined 2.82%, by 10.07 percentage points.
The company's five-year sales growth of -4.43% reflects the structural pressures facing the textile industry, including shifting global supply chains and pricing pressures. However, EBIT growth of 104.97% over five years (albeit from a low base) suggests some improvement in operational efficiency and cost management. The sales-to-capital-employed ratio of 1.41 times indicates moderate asset turnover, typical for capital-intensive textile manufacturing.
| Company | P/E (TTM) | P/BV | ROE | Debt/Equity | Div Yield |
|---|---|---|---|---|---|
| Shiva Texyarn | 14.39 | 1.72 | 4.68% | 0.76 | 0.33% |
| Super Sales Ind. | NA (Loss Making) | 0.43 | 4.72% | 0.09 | 0.31% |
| Bhilwara Tech | 77.91 | 1.36 | 5.78% | -0.07 | — |
| Swadeshi Polytex | 102.78 | 2.14 | — | -0.95 | — |
| Suditi Industrie | 30.76 | 8.80 | 2.18% | 0.26 | — |
Compared to peers in the garments and apparels sector, Shiva Texyarn trades at a relatively modest P/E ratio of 14.39 times trailing twelve-month earnings—significantly lower than peers like Bhilwara Tech (77.91x) and Swadeshi Polytex (102.78x). The company's price-to-book value of 1.72 times also appears reasonable relative to its peer group average. However, these seemingly attractive valuation multiples must be viewed in context of the weak underlying fundamentals, particularly the poor return on equity and return on capital employed metrics that suggest limited value creation capacity.
Valuation Analysis: Fair but Not Compelling
At the current price of ₹206.75, Shiva Texyarn trades at 14.39 times trailing earnings and 1.72 times book value. The company's overall valuation grade stands at "Attractive" as of November 2025, having improved from "Fair" in October. The EV/EBITDA multiple of 8.71 times and EV/Sales ratio of 0.97 times suggest the market is pricing in modest expectations for future growth and profitability improvement.
However, investors should approach this "attractive" valuation designation with caution. The PEG ratio of 0.02 appears compelling on the surface, but this metric can be misleading given the company's inconsistent earnings history and negative five-year sales growth. The dividend yield of 0.33% offers minimal income support, with the most recent dividend of ₹0.60 per share representing negligible payout given the modest profitability levels.
The stock has traded in a wide range over the past year, touching a 52-week high of ₹299.00 and a low of ₹168.20. At current levels, shares sit 30.85% below the high and 22.92% above the low, suggesting considerable volatility. The technical picture remains bearish, with the stock having shifted to a bearish trend on October 28, 2025, at ₹178.00, before the recent sharp rally. Multiple technical indicators including MACD, Bollinger Bands, and moving averages signal bearish or mildly bearish conditions on weekly and monthly timeframes.
Shareholding: Stable Promoter Base, Minimal Institutional Interest
The shareholding pattern reveals a stable ownership structure dominated by promoters, who hold 74.04% of equity—unchanged over the past five quarters. The promoter group includes Vedanayagam Hospital Private Limited (66.04%), Sundar Ram Enterprise Private Limited (6.24%), and individual promoters holding smaller stakes. Importantly, there is no promoter pledging, eliminating one potential risk factor.
| Category | Sep'25 | Jun'25 | Mar'25 | Dec'24 | QoQ Change |
|---|---|---|---|---|---|
| Promoter | 74.04% | 74.04% | 74.04% | 74.04% | 0.00% |
| FII | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Mutual Funds | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Insurance | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other DII | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
| Non-Institutional | 25.96% | 25.95% | 25.96% | 25.96% | +0.01% |
The complete absence of foreign institutional investor (FII) and mutual fund holdings signals a lack of institutional confidence in the company's prospects. Total institutional holdings stand at a negligible 0.01%, with no meaningful participation from insurance companies or other domestic institutional investors. The non-institutional shareholding of 25.96% comprises primarily retail investors and non-promoter entities. This ownership structure means the stock lacks the liquidity and research coverage that typically accompanies institutional participation, contributing to its high volatility.
Stock Performance: Short-Term Surge, Long-Term Underperformance
Shiva Texyarn's stock performance presents a tale of two timeframes. Over the immediate term, shares have delivered impressive returns: up 14.73% in one day, 15.31% over one week, and 15.50% over one month—significantly outperforming the Sensex across all these periods with positive alpha of 14.78, 16.48, and 13.51 percentage points respectively. The three-month and six-month returns of 7.12% and 11.70% also exceed benchmark returns, generating positive alpha.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Day | +14.73% | -0.05% | +14.78% |
| 1 Week | +15.31% | -1.17% | +16.48% |
| 1 Month | +15.50% | +1.99% | +13.51% |
| 3 Months | +7.12% | +3.56% | +3.56% |
| 6 Months | +11.70% | +3.44% | +8.26% |
| YTD | -4.75% | +6.75% | -11.50% |
| 1 Year | -12.89% | +3.78% | -16.67% |
| 2 Years | +56.81% | +28.41% | +28.40% |
| 3 Years | +33.73% | +36.86% | -3.13% |
However, the longer-term picture is far less encouraging. Year-to-date, the stock has declined 4.75% whilst the Sensex gained 6.75%, resulting in negative alpha of 11.50 percentage points. The one-year return of -12.89% significantly trails the market's 3.78% gain, with negative alpha of 16.67 percentage points. The stock also underperformed its sector, which declined 2.82%, by 10.07 percentage points over the past year.
Looking at extended timeframes, two-year returns of 56.81% (versus Sensex's 28.41%) and five-year returns of 161.71% (versus Sensex's 99.11%) appear impressive. However, these gains must be viewed in context of the stock's extreme volatility—with a one-year volatility of 59.36% compared to the Sensex's 12.45%—and the company's inconsistent operational performance. The risk-adjusted return of -0.22 for the past year (versus Sensex's 0.30) places the stock in the "high risk, low return" category, with a negative Sharpe ratio indicating poor risk-adjusted performance. The adjusted beta of 1.50 confirms this is a high-beta stock that amplifies market movements in both directions.
Investment Thesis: Multiple Red Flags Overshadow Quarterly Improvement
The proprietary Mojo scoring system assigns Shiva Texyarn an overall score of just 29 out of 100, placing it firmly in "Strong Sell" territory. This rating reflects a comprehensive assessment across four key parameters: valuation, quality, financial trend, and technical trend. Whilst the quarterly financial trend has turned positive and valuation appears fair, these positives are overwhelmed by fundamental quality concerns and bearish technical signals.
The quality grade of "Below Average" reflects weak long-term financial performance, with an average ROCE of just 0.57% and average ROE of 4.68%—both well below acceptable thresholds for value creation. The company's five-year sales growth of -4.43% indicates structural revenue challenges, whilst the average EBIT-to-interest coverage of 0.73 times and debt-to-EBITDA ratio of 13.75 times highlight financial fragility. The absence of institutional holdings (just 0.01%) further underscores the lack of confidence from sophisticated investors.
"Whilst Q2 FY26 results show encouraging operational momentum, investors must weigh this against persistent structural weaknesses: anaemic returns on capital, heavy debt burden, and a track record of inconsistent performance that has eroded shareholder value over the past year."
Key Strengths & Risk Factors
KEY STRENGTHS
- Strong Q2 Performance: Net profit surged 136.59% QoQ to ₹5.82 crores with revenue reaching highest level in eight quarters at ₹105.05 crores
- Margin Expansion: Operating margin improved to 12.71%, the best performance since March 2024, indicating better operational leverage
- Stable Promoter Holding: 74.04% promoter stake with zero pledging provides governance stability and alignment of interests
- Attractive Valuation: P/E of 14.39x significantly below industry average of 22x and peer group multiples
- Recent Deleveraging: Long-term debt reduced from ₹29.99 crores in March 2024 to ₹26.77 crores in March 2025
- Positive Financial Trend: Multiple quarterly metrics including operating profit to interest coverage at highest levels
- Part of Established Group: Bannari Amman group affiliation provides potential support and business relationships
KEY CONCERNS
- Extremely Weak ROCE: Average return on capital employed of just 0.57% indicates poor capital productivity and value destruction
- Low ROE: Average return on equity of 4.68% well below investor expectations, suggesting inefficient use of shareholder capital
- Heavy Debt Burden: Debt-to-EBITDA ratio of 13.75x and EBIT-to-interest coverage of 0.73x indicate financial stress
- Negative Sales Growth: Five-year sales CAGR of -4.43% reflects structural revenue challenges in competitive textile market
- Zero Institutional Interest: Complete absence of FII and mutual fund holdings signals lack of confidence from sophisticated investors
- High Volatility: One-year volatility of 59.36% with beta of 1.50 makes this extremely risky for risk-averse investors
- Deteriorating Receivables: Debtors turnover ratio at lowest level of 0.56 times indicates working capital stress
Outlook: What Lies Ahead
The forward outlook for Shiva Texyarn remains clouded by uncertainty. Whilst the Q2 FY26 results demonstrate operational capability when conditions align, the company must prove it can sustain this performance across multiple quarters and convert improved profitability into consistent cash generation. The textile sector faces ongoing headwinds from global demand uncertainty, raw material price volatility, and competitive pressures that could challenge margin sustainability.
POSITIVE CATALYSTS
- Sustained revenue growth above ₹100 crores per quarter demonstrating market share gains
- Operating margins consistently above 12% for three consecutive quarters
- ROCE improvement to double digits (above 10%) indicating better capital efficiency
- Further debt reduction below ₹20 crores strengthening balance sheet
- Institutional investor participation signalling improved market confidence
RED FLAGS TO MONITOR
- Revenue declining below ₹80 crores in any quarter indicating demand weakness
- Operating margins falling below 10% suggesting pricing pressure or cost inflation
- Further deterioration in receivables turnover below 0.50 times
- Any increase in debt levels or deterioration in interest coverage
- Promoter stake reduction or any pledging of shares
For the company to merit a rating upgrade, management must demonstrate several quarters of consistent performance with improving returns on capital, meaningful debt reduction, and evidence of sustainable competitive advantages. The current "Strong Sell" rating reflects the view that risks substantially outweigh potential rewards at current levels, despite the seemingly attractive valuation multiples.
The Verdict: Exit Recommended Despite Quarterly Improvement
Score: 29/100
For Fresh Investors: Avoid initiating positions. Whilst Q2 results appear encouraging and valuation multiples seem attractive, the company's structural weaknesses—including extremely poor return on capital employed (0.57% average), weak ROE (4.68% average), heavy debt burden, and negative five-year sales growth—present substantial risks. The complete absence of institutional holdings and high volatility (59.36%) make this unsuitable for most investors.
For Existing Holders: Consider exiting on strength. The recent 14.73% single-day rally and positive quarterly momentum provide an opportunity to exit with limited losses. The one-year decline of 12.89% and persistent fundamental weaknesses suggest limited upside potential. Only investors with very high risk tolerance and long investment horizons might consider holding to see if management can sustain the recent operational improvement over multiple quarters.
Fair Value Estimate: ₹180-190 range (10-13% downside from current levels), based on 12-13x sustainable earnings assuming modest profit normalisation and continued weak returns on capital. Current price of ₹206.75 appears to fully reflect the recent quarterly improvement without adequate margin of safety given the fundamental risks.
Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results, and all investments carry risk of loss.
