Sri Adhikari Brothers Q1 FY26: Operational Collapse Deepens as Losses Mount

Feb 13 2026 09:29 AM IST
share
Share Via
Sri Adhikari Brothers Television Network Ltd. reported a catastrophic operational collapse in Q1 FY26 (April-June 2025), with the media company posting a net loss of ₹1.86 crores against a modest profit of ₹0.05 crores in the year-ago quarter. The 3,820.00% YoY deterioration reflects a near-complete revenue evaporation, with quarterly sales plummeting 97.25% to a mere ₹0.03 crores from ₹1.09 crores in Q1 FY25. Despite this dismal performance, the stock has surged 267.98% over the past year, trading at ₹1,940.00 with a market capitalisation of ₹4,936 crores—raising serious questions about valuation disconnect from fundamentals.
Sri Adhikari Brothers Q1 FY26: Operational Collapse Deepens as Losses Mount
Net Loss (Q1 FY26)
₹1.86 Cr
▼ 3,820.00% YoY
Revenue (Q1 FY26)
₹0.03 Cr
▼ 97.25% YoY
Operating Margin
-2,333.33%
Q1 FY26
Stock Return (1Y)
+267.98%
vs +8.82% Sensex

The quarter's results underscore a business in severe distress, with virtually no revenue generation capability and mounting operational losses. The PAT margin collapsed to an alarming -6,200.00%, whilst operating margins excluding other income stood at -2,333.33%. This represents one of the most dramatic quarterly deteriorations in the media sector, raising fundamental questions about the company's ability to sustain operations without significant restructuring or capital infusion.

Financial Performance: A Complete Revenue Breakdown

The Q1 FY26 results reveal a company in operational freefall. Net sales of ₹0.03 crores represent a 97.84% sequential decline from ₹1.39 crores in Q4 FY25 and a 97.25% year-on-year collapse from ₹1.09 crores. This is not merely a slowdown—it represents a near-total cessation of revenue-generating activities. The company's operating loss before depreciation, interest, and tax (excluding other income) widened to ₹0.70 crores from a profit of ₹0.12 crores in the year-ago quarter, indicating that core operations are bleeding cash at an accelerating rate.

Quarter Revenue (₹ Cr) QoQ Change Net Profit (₹ Cr) YoY Change PAT Margin
Jun'25 0.03 -97.84% -1.86 -3,820.00% -6,200.00%
Mar'25 1.39 -41.10% 0.55 -108.22% 39.57%
Dec'24 2.36 +85.83% -22.90 +336.59% -970.34%
Sep'24 1.27 +16.51% -0.09 -7.09%
Jun'24 1.09 -55.51% 0.05 4.59%
Mar'24 2.45 +665.63% -5.44 -222.04%

Interest costs surged dramatically to ₹1.45 crores in Q1 FY26 from negligible levels in recent quarters, suggesting either new debt obligations or recognition of previously deferred interest expenses. This interest burden, combined with the revenue collapse, drove the pre-tax loss to ₹1.86 crores. Other income of ₹0.34 crores provided some cushion but proved wholly inadequate to offset operational losses. Employee costs remained minimal at ₹0.02 crores, indicating a skeletal workforce—a worrying sign for any content production business.

Revenue (Q1 FY26)
₹0.03 Cr
▼ 97.84% QoQ | ▼ 97.25% YoY
Net Profit (Q1 FY26)
-₹1.86 Cr
▼ 522.73% QoQ | ▼ 3,820.00% YoY
Operating Margin (Excl OI)
-2,333.33%
Q1 FY26
PAT Margin
-6,200.00%
Q1 FY26

Operational Distress: A Business Without Revenue

The company's return on equity (ROE) has deteriorated to an abysmal -157.00% in the latest period, down from an already weak average of 1.04%. This represents one of the poorest capital efficiency metrics in the media sector, indicating that the company is destroying shareholder value at an alarming rate. The negative book value per share of ₹-4.35 means the company's liabilities exceed its assets, placing it in technical insolvency territory. With shareholder funds standing at ₹-11.05 crores as of March 2025, the balance sheet reflects years of accumulated losses that have completely eroded equity capital.

Critical Red Flag: Negative Net Worth

Balance Sheet Crisis: The company's shareholder funds stand at ₹-11.05 crores as of March 2025, with reserves and surplus of ₹-36.42 crores. This negative net worth position means liabilities exceed assets, placing the company in a precarious financial position. The book value per share of ₹-4.35 indicates complete erosion of equity capital, requiring urgent capital restructuring or fresh equity infusion to restore viability.

The company's debt-to-equity ratio of 10.91 times reflects extremely high leverage relative to its diminished equity base, though absolute debt levels appear manageable. More concerning is the average EBIT-to-interest coverage ratio of -6.09 times, indicating the company cannot service its interest obligations from operating earnings. Fixed assets have declined from ₹36.85 crores in March 2024 to ₹6.41 crores in March 2025, suggesting either impairment charges or asset disposals—neither of which bodes well for future revenue generation capacity.

Industry Context: Media Sector Headwinds Intensify

The broader media and entertainment sector has faced significant challenges over the past year, with the sector delivering a negative 15.10% return compared to Sri Adhikari Brothers' 267.98% surge—an outperformance of 283.08 percentage points. This disconnect suggests the stock's rally is driven by factors other than fundamental business performance, possibly speculation or low float dynamics rather than operational improvement. The company's struggles mirror broader challenges facing traditional content producers, including the shift to digital platforms, changing viewer preferences, and intense competition from well-capitalised streaming services.

Metric Sri Adhikari Brothers Media Sector Avg Assessment
1-Year Return +267.98% -15.10% Outperformance (+283.08%)
Volatility 55.20% ~25-30% Extremely High
Beta 1.35 1.00 Higher Market Sensitivity

With virtually no revenue generation in Q1 FY26, Sri Adhikari Brothers appears to have lost its competitive positioning entirely. The company's historical strength in television serial production has evaporated, with no clear pivot to digital content or new revenue streams evident from the financial statements. The minimal employee cost of ₹0.02 crores suggests the company lacks the human capital necessary to produce content at scale, raising questions about whether it retains any meaningful operational capability.

Peer Comparison: Valuation Disconnect from Reality

A comparison with media sector peers reveals the extent of Sri Adhikari Brothers' valuation anomaly. The company trades at a price-to-book value of 4,846.25 times—an astronomical premium that defies fundamental logic given its negative book value and operational losses. In contrast, established players like Zee Entertainment trade at 0.78 times book value, whilst quality operators like Tips Music and Saregama India command premiums of 27.95x and 4.11x respectively based on strong profitability and growth.

Company P/E (TTM) P/BV ROE Debt-to-Equity
Sri Adhikari Bros. NA (Loss Making) 4,846.25x 1.04% 10.91x
Zee Entertainment 15.73x 0.78x 6.08% -0.16x
Amagi Media Labs NA (Loss Making) 33.34x 0.00% 0.00x
Tips Music 38.19x 27.95x 62.16% -0.67x
Saregama India 35.30x 4.11x 13.93% -0.35x
Network 18 Media 178.12x 1.18x 8.49% 0.63x

Sri Adhikari Brothers' ROE of 1.04% trails far behind profitable peers, with Tips Music delivering an exceptional 62.16% and Saregama India posting 13.93%. The company's debt-to-equity ratio of 10.91 times is also significantly higher than peers, most of whom operate with net cash positions. The valuation metrics suggest the stock is trading on hope and speculation rather than any discernible fundamental value, creating substantial downside risk when reality reasserts itself.

Valuation Analysis: Extreme Premium Without Justification

At ₹1,940.00 per share, Sri Adhikari Brothers commands a market capitalisation of ₹4,936 crores despite generating virtually no revenue and posting consistent losses. The company is loss-making, rendering traditional P/E analysis meaningless, whilst the astronomical P/BV ratio of 4,846.25x reflects the negative book value denominator rather than any genuine premium valuation. The EV-to-Sales ratio of 453.52x is orders of magnitude above reasonable levels, with most media companies trading at single-digit to low double-digit EV/Sales multiples.

P/E Ratio (TTM)
NA
(Loss Making)
Price to Book Value
4,846.25x
Extreme Premium
EV/Sales
453.52x
Unsustainable
Mojo Score
44/100
SELL Rating

The stock's 267.98% gain over the past year has pushed it far beyond any rational valuation framework. Trading at ₹1,940.00 against a 52-week low of ₹435.10 represents a 345.87% appreciation from the bottom, though it remains 14.16% below the 52-week high of ₹2,260.00. The proprietary Mojo score of 44 out of 100 places the stock firmly in "SELL" territory, reflecting the combination of poor quality, expensive valuation, and deteriorating financial trends. The assessment categorises the valuation as "RISKY" and "VERY EXPENSIVE"—labels that appear entirely justified given the fundamental disconnect.

Shareholding Pattern: Promoter Stability Amidst Institutional Absence

Promoter holding has remained broadly stable at 59.12% as of December 2025, down marginally from 59.33% in December 2024. This consistency provides some comfort that controlling shareholders remain committed, though the 16.67% pledge of promoter shares raises concerns about financial stress at the promoter level. The virtual absence of institutional investors is telling—FII holding stands at just 0.71%, mutual funds hold 0.00%, and insurance companies have no exposure. This institutional vacuum suggests sophisticated investors have assessed the company's prospects and chosen to stay away.

Quarter Promoter FII Mutual Funds Other DII Non-Institutional
Dec'25 59.12% 0.71% 0.00% 0.09% 40.07%
Sep'25 59.22% 0.00% 0.00% 39.50% 1.27%
Jun'25 59.22% 0.00% 0.00% 39.50% 1.27%
Mar'25 59.22% 0.00% 0.00% 0.09% 40.68%
Dec'24 59.33% 0.00% 0.00% 0.26% 40.41%

The dramatic swing in "Other DII" holdings—from 39.50% in September 2025 to 0.09% in December 2025—appears to be a reclassification rather than genuine selling, with corresponding changes in the non-institutional category. The total institutional holding of just 0.81% underscores the stock's speculative nature, with retail and non-institutional investors comprising the bulk of the shareholder base. This ownership structure contributes to the stock's extreme volatility, with a beta of 1.35 and annualised volatility of 55.20%—nearly double typical market volatility.

Stock Performance: Spectacular Rally Built on Fragile Foundations

Sri Adhikari Brothers' stock has delivered extraordinary returns across most timeframes, despite the underlying business deterioration. The one-year return of 267.98% vastly outpaces the Sensex's 8.82% gain, generating alpha of 259.16 percentage points. Over three years, the stock has surged an astonishing 111,394.25%, whilst five-year returns stand at 130,981.08%—numbers that defy comprehension given the company's financial trajectory. These returns appear driven by low float, speculative trading, and possibly corporate action impacts rather than fundamental business improvement.

Period Stock Return Sensex Return Alpha
1 Day +1.55% -0.98% +2.53%
1 Week -2.64% -0.87% -1.77%
1 Month -0.70% -0.93% +0.23%
3 Month +108.64% -1.93% +110.57%
6 Month +89.72% +2.87% +86.85%
YTD +21.25% -2.78% +24.03%
1 Year +267.98% +8.82% +259.16%
3 Years +111,394.25% +37.10% +111,357.15%
5 Years +130,981.08% +60.74% +130,920.34%

The technical picture shows a "BULLISH" trend as of February 3, 2026, with the stock trading above most key moving averages. However, this technical strength stands in stark contrast to fundamental weakness. The stock's risk-adjusted return of 4.85 over the past year appears impressive, but the underlying volatility of 55.20% means investors face extreme price swings. The classification as "HIGH RISK HIGH RETURN" is apt, though current fundamentals suggest the risk component far outweighs any sustainable return potential.

Investment Thesis: Speculative Momentum Versus Fundamental Reality

The investment case for Sri Adhikari Brothers rests precariously on technical momentum and hope for a turnaround, rather than any tangible fundamental strengths. The company's Mojo assessment reveals the stark reality: quality grade of "BELOW AVERAGE," valuation categorised as "VERY EXPENSIVE," financial trend marked as "FLAT," and technical trend showing "BULLISH." This combination—strong technicals masking weak fundamentals—is typically a recipe for eventual sharp corrections when speculative interest wanes.

Valuation
Very Expensive
Extreme Premium
Quality Grade
Below Average
Weak Fundamentals
Financial Trend
Flat
No Improvement
Technical Trend
Bullish
Momentum Driven

The company's five-year sales growth of 300.70% sounds impressive in isolation but is misleading given the tiny base and recent collapse. The average ROCE of -24.64% and latest ROCE of -11.25% indicate consistent value destruction. The debt-to-equity ratio of 10.91 times, combined with negative net worth, places the company in a financially precarious position. Without a clear path to revenue recovery and profitability, the current valuation appears entirely disconnected from intrinsic value.

"A stock trading at 4,846 times book value with negative equity, virtually no revenue, and mounting losses represents speculation in its purest form—momentum divorced from fundamental reality."

Key Strengths & Risk Factors

Key Strengths ✓

  • Stable Promoter Holding: Promoter stake of 59.12% provides management continuity, though 16.67% pledge raises concerns
  • Strong Stock Momentum: 267.98% one-year return and bullish technical trend indicate sustained buying interest
  • Low Absolute Debt: Despite high debt-to-equity ratio, absolute debt levels appear manageable given company size
  • Established Brand: Historical presence in television content production provides some brand recognition
  • Small Market Cap: At ₹4,936 crores, potential for corporate action or restructuring remains possible

Key Concerns ⚠

  • Revenue Collapse: Q1 FY26 sales of ₹0.03 crores represent 97.25% YoY decline—near-total business cessation
  • Negative Net Worth: Shareholder funds of ₹-11.05 crores with book value of ₹-4.35 per share indicate technical insolvency
  • Consistent Losses: Net loss of ₹1.86 crores in Q1 FY26 continues multi-year trend of value destruction
  • Extreme Valuation: P/BV of 4,846.25x and EV/Sales of 453.52x defy fundamental logic
  • Institutional Vacuum: Total institutional holding of 0.81% suggests sophisticated investors avoiding the stock
  • High Leverage: Debt-to-equity of 10.91x combined with negative interest coverage of -6.09x
  • Minimal Operations: Employee cost of ₹0.02 crores suggests skeleton staff unable to produce content

Outlook: What Lies Ahead

Positive Catalysts

  • Corporate Restructuring: Potential for asset monetisation or business model pivot
  • Capital Infusion: Fresh equity or strategic investment could restore viability
  • Digital Pivot: Successful transition to OTT or digital content could revive revenues
  • Technical Momentum: Continued bullish trend could sustain price levels near-term

Red Flags to Monitor

  • Further Revenue Decline: Any additional deterioration from already minimal ₹0.03 crore quarterly run-rate
  • Rising Interest Burden: Surge to ₹1.45 crores in Q1 FY26 threatens to accelerate losses
  • Promoter Pledging: Increase beyond current 16.67% would signal financial distress
  • Technical Breakdown: Loss of bullish momentum could trigger sharp correction given weak fundamentals
  • Regulatory Action: Negative net worth may attract regulatory scrutiny or listing concerns

The path forward for Sri Adhikari Brothers requires nothing short of complete business transformation. The company needs to either revive its content production capabilities with significant capital investment, pivot to a viable digital business model, or consider strategic alternatives including asset sales or merger. Without decisive action, the current trajectory leads inexorably towards further value erosion, with the stock's valuation eventually gravitating towards the underlying business reality of minimal revenues and persistent losses.

The Verdict: Speculative Bubble Awaiting Reality Check

STRONG SELL

Score: 44/100

For Fresh Investors: Avoid entirely. The stock trades at an astronomical 4,846 times book value despite negative net worth, virtually no revenue (₹0.03 crores quarterly), and accelerating losses. The 267.98% one-year rally reflects speculation rather than fundamental improvement, creating extreme downside risk when momentum reverses. With institutional holding at just 0.81% and quality graded "Below Average," this represents speculation in its purest form.

For Existing Holders: Consider exiting on any technical strength. The Q1 FY26 results reveal a business in operational collapse, with no clear path to recovery visible. Whilst the bullish technical trend may provide near-term support, the fundamental disconnect between valuation and reality is unsustainable. The negative net worth, minimal operations, and mounting losses suggest significant downside risk overwhelms any turnaround potential.

Fair Value Estimate: Given negative book value and absence of meaningful cash flows, traditional valuation is impossible. Based on liquidation value of assets (₹6.41 crores fixed assets) minus liabilities, intrinsic value per share likely falls below ₹100—implying 95% downside risk from current ₹1,940 levels. This represents an extreme valuation bubble awaiting a painful correction.

Note— ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)

⚠️ Investment Disclaimer

This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions.

{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News