Subros Q2 FY26: Margin Pressures Weigh on Profitability Despite Revenue Growth

Nov 10 2025 07:35 PM IST
share
Share Via
Subros Limited, India's leading manufacturer of automotive thermal products, reported a consolidated net profit of ₹40.74 crores for Q2 FY26, representing a marginal decline of 0.22% quarter-on-quarter but a healthy growth of 11.86% year-on-year. With a market capitalisation of ₹6,635 crores, the company's stock has delivered exceptional returns of 53.11% over the past year, significantly outperforming the benchmark Sensex. However, the quarter revealed concerning margin pressures that warrant closer examination despite the headline growth numbers.





Net Profit (Q2 FY26)

₹40.74 Cr

▲ 11.86% YoY

▼ 0.22% QoQ



Net Sales (Q2 FY26)

₹879.83 Cr

▲ 6.22% YoY

▲ 0.18% QoQ



Operating Margin (Excl OI)

7.78%

▼ 145 bps YoY



PAT Margin

4.63%

▲ 23 bps YoY




The September 2025 quarter presented a mixed picture for Subros. While the company maintained its revenue growth trajectory with net sales rising to ₹879.83 crores, the operating profit excluding other income dropped to ₹68.47 crores—the lowest in recent quarters. This represents a concerning 156-basis-point margin contraction quarter-on-quarter, highlighting intensifying cost pressures in the automotive components sector. The stock, trading at ₹1,010.50 as of November 10, 2025, has corrected 16.65% from its 52-week high of ₹1,212.40, reflecting investor concerns about near-term profitability challenges.

































































Quarter Net Sales (₹ Cr) Net Profit (₹ Cr) Operating Margin PAT Margin
Sep'25 879.83 40.74 7.78% 4.63%
Jun'25 878.25 (▼ 0.18%) 40.83 (▲ 0.22%) 9.34% 4.65%
Mar'25 908.46 (▲ 3.33%) 46.20 (▲ 11.62%) 10.21% 5.09%
Dec'24 820.98 (▼ 10.66%) 32.92 (▼ 40.34%) 9.24% 4.01%
Sep'24 828.31 (▲ 0.88%) 36.42 (▼ 4.09%) 9.23% 4.40%
Jun'24 809.82 (▼ 2.28%) 34.99 (▼ 14.99%) 9.54% 4.32%
Mar'24 831.51 (▲ 2.61%) 30.43 9.28% 3.66%



Financial Performance: Revenue Growth Masks Margin Erosion



Subros demonstrated resilience on the top line with net sales for Q2 FY26 reaching ₹879.83 crores, marking a modest 0.18% sequential increase and a more robust 6.22% year-on-year expansion. For the first half of FY2026 (H1 FY26), the company generated revenues of ₹1,758.08 crores, representing an 8.45% growth over the corresponding period last year. This revenue momentum reflects the company's strong positioning in India's automotive thermal products market and its technical collaboration with Denso Corporation, Japan.



However, the quarter's profitability metrics reveal significant operational challenges. Operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) declined sharply to ₹68.47 crores in Q2 FY26 from ₹82.01 crores in the previous quarter—a concerning 16.51% quarter-on-quarter drop. The operating margin excluding other income contracted to 7.78%, down from 9.34% in Q1 FY26 and 9.23% in Q2 FY25. This 145-basis-point year-on-year margin compression suggests intensifying raw material cost pressures and competitive pricing dynamics in the automotive components sector.





Revenue (Q2 FY26)

₹879.83 Cr

▲ 6.22% YoY

▲ 0.18% QoQ



Net Profit (Q2 FY26)

₹40.74 Cr

▲ 11.86% YoY

▼ 0.22% QoQ



Operating Margin (Excl OI)

7.78%

▼ 156 bps QoQ



PAT Margin

4.63%

▼ 2 bps QoQ




The net profit for Q2 FY26 stood at ₹40.74 crores, virtually flat on a sequential basis but up 11.86% year-on-year. Interestingly, profit after tax (PAT) margin improved marginally to 4.63% from 4.40% in the year-ago quarter, despite the operating margin compression. This divergence was primarily driven by a substantial surge in other income, which jumped to ₹19.51 crores in Q2 FY26 from ₹6.28 crores in Q2 FY25—a threefold increase. The elevated other income, constituting 35.71% of profit before tax, raises questions about the sustainability of earnings quality and the company's reliance on non-operating sources for profitability support.



Employee costs rose to ₹91.10 crores in Q2 FY26 from ₹83.83 crores in the year-ago quarter, reflecting an 8.67% year-on-year increase that outpaced revenue growth. Interest costs remained well-contained at ₹2.10 crores, down from ₹2.45 crores in Q2 FY25, benefiting from the company's minimal debt position. Depreciation stood at ₹31.39 crores, marginally lower than ₹31.71 crores in the corresponding quarter last year. The effective tax rate for the quarter was 25.44%, consistent with the company's normalised tax rate range of 25-26%.



Operational Challenges: Margin Pressures Demand Attention



The most significant concern emerging from Q2 FY26 results is the deterioration in operational efficiency. The operating profit excluding other income of ₹68.47 crores represents the lowest quarterly figure in recent periods, falling below even the December 2024 quarter's ₹75.85 crores. This decline occurred despite sequential revenue growth, indicating that cost inflation is outpacing pricing power—a troubling dynamic for a manufacturing-focused business.




⚠️ Margin Pressure Alert


Critical Observation: Operating margin (excluding other income) has declined for two consecutive quarters from 10.21% in Mar'25 to 9.34% in Jun'25 and further to 7.78% in Sep'25. This 243-basis-point erosion over two quarters signals intensifying cost pressures that require immediate management attention and corrective action.


Other Income Dependency: Other income surged to ₹19.51 crores, representing 35.71% of PBT—a concerning reliance on non-operating income to support profitability. Sustainable earnings growth must come from core operations rather than treasury income or one-time gains.




From a capital efficiency perspective, Subros demonstrates moderate performance. The company's return on equity (ROE) averaged 7.88% over recent periods, which is below the desired threshold of 15% for quality manufacturing businesses. The latest ROE improved to 13.76%, reflecting the strong FY25 performance, but still trails best-in-class automotive component manufacturers. Return on capital employed (ROCE) averaged 11.30% but showed improvement to 20.82% in the latest period, indicating better asset utilisation and operational leverage benefits as the company scales.



The balance sheet remains healthy with shareholder funds of ₹1,094.13 crores as of March 2025 and virtually zero long-term debt. The company operates as a net cash entity with an average net debt-to-equity ratio of negative 0.15, providing substantial financial flexibility for growth investments or navigating industry downturns. Current assets of ₹1,012.88 crores comfortably exceed current liabilities of ₹697.28 crores, ensuring adequate working capital management. However, the company's book value per share of ₹167.72 contrasts sharply with the current market price of ₹1,010.50, resulting in a price-to-book ratio of 6.02x—a premium valuation that leaves little room for operational disappointments.



Industry Context: Navigating Automotive Sector Headwinds



Subros operates in India's automotive components and equipment sector, serving both passenger vehicle and commercial vehicle manufacturers with air-conditioning systems and thermal products. The company's technical collaboration with Denso Corporation, a global leader in automotive thermal management, provides access to cutting-edge technology and manufacturing expertise. This partnership positions Subros favourably to capitalise on India's growing automotive market and the increasing penetration of air-conditioning systems across vehicle segments.



The automotive components sector has faced headwinds in recent quarters due to volatile raw material prices, particularly aluminium and copper—key inputs for thermal products. Additionally, original equipment manufacturers (OEMs) have intensified cost reduction pressures on suppliers, squeezing margins across the value chain. The transition towards electric vehicles, while creating long-term opportunities for thermal management solutions, also necessitates significant research and development investments and product portfolio adjustments.



Subros's revenue growth of 6.22% year-on-year in Q2 FY26 broadly aligns with the underlying automotive production trends in India. The company's diversified customer base across passenger vehicles, commercial vehicles, and off-highway applications provides some insulation against sector-specific volatility. However, the margin compression witnessed in recent quarters suggests that the company is absorbing input cost inflation rather than passing it through to customers—a situation that cannot persist indefinitely without impacting shareholder returns.


























































Company P/E (TTM) P/BV Div Yield Debt/Equity
Subros 42.16x 6.02x 0.26% -0.15
Varroc Engineering 47.73x 6.30x 0.15% 0.59
Ramkrishna Forgings 27.22x 3.20x 0.69
Lumax Auto Tech 44.71x 10.12x 0.40% 0.53
Sansera Engineering 41.67x 3.45x 0.21% -0.01
ASK Automotive 34.33x 0.80x 0.32% 0.22



Within its peer group, Subros trades at a P/E ratio of 42.16x, above the peer average of approximately 39x, reflecting the market's recognition of its leadership position in automotive thermal products. However, the company's P/BV ratio of 6.02x, while lower than Lumax Auto Technologies (10.12x), exceeds most peers and suggests elevated valuation expectations. Critically, Subros's ROE of 7.88% trails the peer average of approximately 12%, indicating that the premium valuation is not fully justified by superior return metrics. This valuation-profitability mismatch creates vulnerability to multiple compression if operational performance fails to improve.



Valuation Analysis: Premium Pricing Demands Operational Excellence



Subros currently trades at ₹1,010.50, commanding a trailing twelve-month P/E ratio of 42.16x and a price-to-book value of 6.02x. These multiples place the stock at the higher end of the valuation spectrum within the automotive components sector. The enterprise value-to-EBITDA ratio of 19.66x and EV-to-sales multiple of 1.87x further underscore the premium pricing embedded in the current market capitalisation of ₹6,635 crores.



The stock's valuation grade has fluctuated between "Fair" and "Expensive" over recent months, currently settling at "Fair" as of November 3, 2025. This assessment reflects the tension between the company's strong long-term growth trajectory (five-year EBIT CAGR of 65.55%) and near-term margin pressures. The PEG ratio of 1.34 suggests the valuation is reasonable relative to expected growth, though this metric assumes margin recovery and sustained earnings expansion—outcomes that are not guaranteed given current operational trends.





P/E Ratio (TTM)

42.16x



P/BV Ratio

6.02x



Dividend Yield

0.26%



Mojo Score

67/100




The dividend yield of 0.26% (based on the latest dividend of ₹2.60 per share) provides minimal income support, with the company maintaining a conservative payout ratio of 11.27%. This low payout reflects management's preference for retaining capital for growth investments and capacity expansion. The stock has corrected 16.65% from its 52-week high of ₹1,212.40 but remains 101.48% above its 52-week low of ₹501.55, indicating substantial price appreciation over the past year that may need time to consolidate.



From a fair value perspective, the current valuation appears stretched given the operational headwinds. If Subros can restore operating margins to the 9.5-10% range demonstrated in earlier quarters and sustain revenue growth of 8-10% annually, the stock could justify a P/E ratio of 35-38x, implying a fair value range of ₹850-920 per share—approximately 10-15% below current levels. However, if margins continue to compress and earnings growth stalls, downside risk extends to ₹750-800, representing potential correction of 20-25% from current prices.



Shareholding Pattern: Institutional Confidence Remains Intact


























































Shareholder Category Jun'25 Mar'25 Dec'24 QoQ Change
Promoter Holding 36.79% 36.79% 36.79%
FII Holding 32.93% 32.80% 32.81% +0.13%
Mutual Fund Holding 11.31% 11.18% 10.72% +0.13%
Insurance Holdings 0.00% 0.00% 0.00%
Other DII Holdings 0.01% 0.00% 0.00% +0.01%
Non-Institutional 18.96% 19.23% 19.68% -0.27%



The shareholding pattern reveals stable promoter holding at 36.79% across recent quarters, with no pledging of shares—a positive indicator of promoter confidence and financial stability. Foreign institutional investors (FIIs) hold a substantial 32.93% stake, having marginally increased their position by 0.13% in Q1 FY26. This 45-member FII base provides the stock with strong institutional support and liquidity.



Mutual fund holdings have been steadily increasing, rising from 10.40% in June 2024 to 11.31% in June 2025, with ten mutual fund schemes maintaining positions. The sequential increase of 0.13% in the latest quarter suggests continued institutional accumulation despite near-term operational challenges. Combined institutional holdings (FII + MF + Insurance + Other DII) stand at 44.25%, indicating strong professional investor confidence in the company's long-term prospects.



Non-institutional holdings declined modestly to 18.96% from 19.23% in the previous quarter, reflecting some profit-booking by retail investors following the stock's substantial price appreciation. The absence of insurance company holdings is notable, as this investor category typically favours stable, dividend-yielding stocks—a profile that Subros does not currently fit given its low dividend yield and growth-oriented capital allocation strategy.



Stock Performance: Exceptional Returns Amid Recent Volatility































































Period Stock Return Sensex Return Alpha
1 Week -5.20% -0.53% -4.67%
1 Month -9.95% 1.25% -11.20%
3 Months +25.42% 4.61% +20.81%
6 Months +69.90% 5.14% +64.76%
YTD +62.33% 6.91% +55.42%
1 Year +53.11% 5.09% +48.02%
2 Years +148.83% 28.70% +120.13%
3 Years +216.08% 37.82% +178.26%



Subros has delivered exceptional wealth creation for shareholders over medium to long-term horizons. The stock's one-year return of 53.11% massively outperformed the Sensex return of 5.09%, generating alpha of 48.02 percentage points. Over three years, the stock has surged 216.08%, compared to the Sensex's 37.82% gain—an extraordinary outperformance of 178.26 percentage points. The ten-year return of 1,139.88% translates to a compounded annual growth rate (CAGR) exceeding 28%, substantially ahead of the Sensex's 224.49% cumulative return over the same period.



However, recent price action reveals mounting concerns about near-term prospects. The stock has declined 5.20% over the past week and 9.95% over the past month, underperforming the Sensex by 4.67 and 11.20 percentage points respectively. This correction follows the stock's climb to ₹1,212.40 in recent months, suggesting profit-booking and reassessment of valuations in light of Q2 FY26's margin pressures. The stock currently trades below its 5-day, 20-day, and 50-day moving averages, indicating short-term technical weakness.



The stock's beta of 1.35 classifies it as a high-beta security, exhibiting 35% greater volatility than the broader market. The annualised volatility of 49.99% places Subros in the "high risk, high return" category—appropriate for aggressive investors with tolerance for price fluctuations but unsuitable for conservative portfolios. The positive Sharpe ratio indicates that the stock has delivered risk-adjusted returns exceeding the risk-free rate, though the elevated volatility demands careful position sizing and risk management.




"Subros's exceptional long-term returns reflect its leadership in automotive thermal products, but recent margin compression and premium valuations suggest a period of consolidation may be necessary before the next leg of sustained growth."


Investment Thesis: Quality Business Facing Temporary Headwinds



Subros presents a mixed investment proposition at current valuations. The company benefits from several structural advantages: leadership position in automotive thermal products, technical collaboration with Denso Corporation, zero-debt balance sheet, and exposure to India's growing automotive market. The five-year EBIT growth of 65.55% and sales CAGR of 18.12% demonstrate the company's ability to scale operations and capture market share.



However, near-term challenges cannot be ignored. The Q2 FY26 results revealed concerning margin pressures, with operating margins (excluding other income) declining to 7.78%—the lowest in recent quarters. The elevated dependence on other income (35.71% of PBT) raises questions about earnings quality. The company's ROE of 7.88%, while improving, remains below best-in-class standards. These operational challenges are occurring at a time when the stock trades at premium valuations of 42.16x earnings and 6.02x book value.





Valuation

FAIR



Quality Grade

GOOD



Financial Trend

FLAT



Technical Trend

MILDLY BULLISH




The company's overall quality assessment remains "Good," supported by minimal debt, healthy long-term growth, zero promoter pledging, and strong institutional participation. However, the financial trend has been downgraded to "Flat" following the Q2 FY26 results, reflecting the margin pressures and sequential earnings stagnation. The technical trend of "Mildly Bullish" suggests some near-term price support, though the stock trades below key moving averages.



Key Strengths & Risk Factors





✅ KEY STRENGTHS



  • Market Leadership: Dominant position in India's automotive thermal products segment with technical collaboration with Denso Corporation

  • Strong Long-Term Growth: Five-year EBIT CAGR of 65.55% and sales CAGR of 18.12% demonstrate robust scaling capability

  • Debt-Free Balance Sheet: Zero long-term debt and net cash position (Net Debt/Equity: -0.15) provide financial flexibility

  • High Institutional Confidence: Combined FII and MF holdings of 44.25% reflect strong professional investor support

  • Exceptional Stock Performance: One-year return of 53.11% and three-year return of 216.08% demonstrate wealth creation

  • Zero Promoter Pledging: Stable 36.79% promoter holding with no pledging indicates strong promoter confidence

  • Improving ROCE: Latest ROCE of 20.82% shows better capital efficiency despite lower historical average




⚠️ KEY CONCERNS



  • Margin Compression: Operating margin (excl OI) declined to 7.78% in Q2 FY26—lowest in recent quarters

  • Earnings Quality Issues: Other income of ₹19.51 crores represents 35.71% of PBT, raising sustainability concerns

  • Below-Par ROE: Average ROE of 7.88% trails peer average of ~12% and best-in-class standards

  • Premium Valuation: P/E of 42.16x and P/BV of 6.02x leave limited margin of safety for disappointments

  • Flat Financial Trend: Recent quarter shows stagnation with lowest operating profit in recent periods

  • High Volatility: Beta of 1.35 and volatility of 49.99% make the stock unsuitable for conservative investors

  • Low Dividend Yield: Yield of 0.26% provides minimal income support for investors





Outlook: What to Watch in Coming Quarters





📈 POSITIVE CATALYSTS



  • Margin Recovery: Operating margins returning to 9.5-10% range would restore investor confidence

  • Revenue Acceleration: Sustained 8-10% quarterly growth demonstrating market share gains

  • ROE Improvement: Sustained ROE above 13-15% would justify premium valuations

  • New Product Launches: Electric vehicle thermal management solutions driving future growth

  • Capacity Expansion: Announcements of new manufacturing facilities supporting long-term growth




🚩 RED FLAGS TO MONITOR



  • Further Margin Erosion: Operating margins below 7.5% would signal structural profitability issues

  • Declining Other Income: Inability to sustain non-operating income impacting reported earnings

  • Market Share Loss: Revenue growth lagging automotive production growth indicating competitive pressures

  • Working Capital Stress: Deterioration in cash conversion cycle or inventory buildup

  • Institutional Selling: Meaningful reduction in FII or MF holdings signalling confidence erosion





The coming quarters will be critical for Subros to demonstrate its ability to navigate cost inflation pressures and restore operational margins. Management's success in passing through input cost increases to customers, improving product mix towards higher-margin segments, and leveraging operating leverage will determine whether the current premium valuation can be sustained. Investors should closely monitor quarterly margin trends, the composition of other income, and management commentary on pricing power and raw material cost outlook.




The Verdict: Quality Business at Crossroads


HOLD

Score: 67/100


For Fresh Investors: Not recommended for fresh purchases at current valuations. The stock's premium P/E of 42.16x and recent margin pressures create unfavourable risk-reward dynamics. Wait for either a 10-15% price correction to ₹850-900 levels or clear evidence of margin recovery before initiating positions. Investors with high risk tolerance could consider small positions with a 3-5 year investment horizon.


For Existing Holders: Continue to hold given the company's strong long-term growth trajectory, debt-free balance sheet, and leadership position in automotive thermal products. However, closely monitor quarterly results for margin trends. Consider partial profit-booking if the stock approaches ₹1,150-1,200 levels without corresponding operational improvement. Maintain holdings if margins stabilise above 9% and revenue growth sustains at 8-10% annually.


Fair Value Estimate: ₹880-920 per share (10-13% downside from current levels), based on 35-38x earnings multiple assuming margin recovery to 9.5% and sustained revenue growth. Upside potential exists if operational excellence is restored, but near-term risk-reward favours patience.





Note- ROCE= (EBIT - Other income)/(Capital Employed - Cash - Current Investments)





⚠️ Investment Disclaimer


This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance does not guarantee future results. The views expressed are based on publicly available information and analysis as of November 10, 2025, and are subject to change without notice.





{{stockdata.stock.stock_name.value}} Live

{{stockdata.stock.price.value}} {{stockdata.stock.price_difference.value}} ({{stockdata.stock.price_percentage.value}}%)

{{stockdata.stock.date.value}} | BSE+NSE Vol: {{stockdata.index_name}} Vol: {{stockdata.stock.bse_nse_vol.value}} ({{stockdata.stock.bse_nse_vol_per.value}}%)


Our weekly and monthly stock recommendations are here
Loading...
{{!sm.blur ? sm.comp_name : ''}}
Industry
{{sm.old_ind_name }}
Market Cap
{{sm.mcapsizerank }}
Date of Entry
{{sm.date }}
Entry Price
Target Price
{{sm.target_price }} ({{sm.performance_target }}%)
Holding Duration
{{sm.target_duration }}
Last 1 Year Return
{{sm.performance_1y}}%
{{sm.comp_name}} price as on {{sm.todays_date}}
{{sm.price_as_on}} ({{sm.performance}}%)
Industry
{{sm.old_ind_name}}
Market Cap
{{sm.mcapsizerank}}
Date of Entry
{{sm.date}}
Entry Price
{{sm.opening_price}}
Last 1 Year Return
{{sm.performance_1y}}%
Related News
Why is Subros falling/rising?
Nov 22 2025 12:50 AM IST
share
Share Via
How has been the historical performance of Subros?
Nov 12 2025 11:15 PM IST
share
Share Via
Why is Subros falling/rising?
Nov 11 2025 10:19 PM IST
share
Share Via
Are Subros latest results good or bad?
Nov 11 2025 07:33 PM IST
share
Share Via
Subros Hits Day Low at Rs 930.9 Amid Ongoing Price Pressure
Nov 11 2025 09:47 AM IST
share
Share Via