The results paint a grim picture of a company in severe distress. Net sales collapsed by 95.29% year-on-year to just ₹0.08 crores in Q3 FY26, down from ₹1.70 crores in Q3 FY25. On a sequential basis, revenue plunged 92.31% from ₹1.04 crores in Q2 FY26. This catastrophic revenue decline indicates that Tasty Dairy's operations have virtually ground to a halt, raising serious questions about the company's ability to continue as a going concern.
The company's shares fell 2.38% on February 13, 2026, extending a brutal downtrend that has seen the stock lose more than three-quarters of its value over the past five years. Trading well below all major moving averages—including the 5-day (₹6.91), 20-day (₹6.72), and 200-day (₹8.46) averages—the technical picture remains firmly bearish, with the stock hovering just 5.12% above its 52-week low of ₹6.25.
| Quarter | Dec'25 | Sep'25 | Jun'25 | Mar'25 | Dec'24 | Sep'24 | Jun'24 |
|---|---|---|---|---|---|---|---|
| Net Sales (₹ Cr) | 0.08 | 1.04 | 2.20 | 2.02 | 1.70 | 1.30 | 1.42 |
| QoQ Growth | -92.31% | -52.73% | +8.91% | +18.82% | +30.77% | -8.45% | — |
| YoY Growth | -95.29% | -20.00% | +54.93% | — | — | — | — |
| Net Profit (₹ Cr) | -0.74 | -2.06 | -2.03 | -2.52 | -2.37 | -2.38 | -2.61 |
| Operating Margin % | -512.50% | -3.85% | 0.00% | -6.44% | -10.59% | -20.00% | -38.03% |
| PAT Margin % | -925.00% | -198.08% | -92.27% | -124.75% | -139.41% | -183.08% | -183.80% |
Financial Performance: Catastrophic Revenue Collapse
The Q3 FY26 results reveal a company in terminal decline. Net sales of ₹0.08 crores represent an almost complete evaporation of revenue-generating capacity. To put this in perspective, the company generated ₹1.70 crores in Q3 FY25 and ₹39.00 crores for the full year FY24. The sequential decline from ₹1.04 crores in Q2 FY26 to ₹0.08 crores in Q3 FY26 suggests that whatever limited operations remained have now virtually ceased.
Operating profit before depreciation, interest, tax, and other income (PBDIT excluding OI) stood at negative ₹0.41 crores in Q3 FY26, the worst quarterly performance on record. This compares to negative ₹0.04 crores in Q2 FY26 and negative ₹0.18 crores in Q3 FY25. The operating margin deteriorated catastrophically to negative 512.50%, indicating that the company is burning cash at a rate more than five times its revenue base—an utterly unsustainable position.
The gross profit margin of negative 375.00% in Q3 FY26 indicates that the company's direct costs are nearly four times its revenue—a situation that defies basic business logic. Employee costs of ₹0.10 crores alone exceed the quarter's revenue of ₹0.08 crores. Interest expenses remained negligible at ₹0.00 crores in Q3 FY26, but depreciation charges of ₹0.44 crores continued to erode value. The company recorded other income of ₹0.11 crores, which actually exceeded its operating revenue—a clear sign that Tasty Dairy is no longer functioning as an operating business.
The net loss of ₹0.74 crores in Q3 FY26, while smaller in absolute terms than recent quarters, translates to a PAT margin of negative 925.00%. For the nine-month period ending December 2025, the company has accumulated losses totalling ₹4.83 crores on revenues of just ₹3.32 crores. This loss trajectory, combined with the revenue collapse, suggests the company is rapidly depleting whatever financial resources remain.
Critical Red Flag: Business Model Collapse
Tasty Dairy's Q3 FY26 revenue of ₹0.08 crores represents a 95.29% year-on-year decline and indicates that core business operations have effectively ceased. With operating margins at negative 512.50% and accumulated losses mounting, the company faces an existential crisis. The absence of any meaningful revenue generation, combined with ongoing fixed costs, suggests that Tasty Dairy is burning through its remaining capital at an alarming rate.
Balance Sheet Distress: Negative Net Worth and Mounting Liabilities
The balance sheet as of March 2025 reveals a company in severe financial distress. Shareholder funds stood at negative ₹29.73 crores, reflecting accumulated losses that have completely eroded the company's equity capital of ₹22.00 crores. Reserves and surplus of negative ₹51.73 crores indicate years of value destruction. The book value per share is negative ₹15.32, meaning the company technically has no equity value—shareholders' claims have been wiped out by accumulated losses.
Long-term debt of ₹27.90 crores as of March 2025 represents a significant liability burden for a company with virtually no revenue-generating capacity. Current liabilities of ₹56.39 crores, including trade payables of ₹5.47 crores, far exceed current assets of just ₹6.84 crores. This negative working capital position of ₹49.55 crores indicates severe liquidity stress. The company's total assets of ₹18.02 crores (fixed assets of ₹11.17 crores plus current assets of ₹6.84 crores and minimal investments of ₹0.01 crores) are insufficient to cover total liabilities of ₹84.29 crores.
Return on capital employed (ROCE) averaged negative 42.05% over recent years, with the latest figure at negative 4.05%. Return on equity (ROE) is effectively zero due to the negative book value. These profitability metrics underscore the complete absence of value creation. The company's average EBIT to interest coverage ratio of negative 3.08 times indicates that earnings are insufficient to cover interest obligations—though the recent quarters show minimal interest charges, suggesting debt may have been restructured or is non-interest bearing.
Capital Structure Crisis
Tasty Dairy's negative net worth of ₹29.73 crores and current liabilities exceeding current assets by ₹49.55 crores create an untenable financial position. With total liabilities of ₹84.29 crores against assets of just ₹18.02 crores, the company is technically insolvent. The absence of any clear path to profitability or revenue recovery makes this balance sheet distress particularly concerning for all stakeholders.
Industry Context: FMCG Sector Outperformance Highlights Tasty Dairy's Unique Struggles
The FMCG sector delivered a positive 4.49% return over the past year, whilst Tasty Dairy shares plummeted 36.21%, underperforming the sector by 40.70 percentage points. This massive underperformance indicates that Tasty Dairy's challenges are company-specific rather than sector-wide. The broader FMCG industry has shown resilience, with consumer demand remaining relatively stable despite macroeconomic headwinds.
The company's five-year sales growth of negative 54.68% and EBIT growth of negative 172.27% stand in stark contrast to the sector's generally positive trajectory. Whilst other FMCG players have managed to navigate challenges through brand building, distribution expansion, and product innovation, Tasty Dairy has seen its revenue base collapse from ₹403.00 crores in FY20 to just ₹6.00 crores in FY25—a decline of 98.51% over five years.
The company's inability to maintain even minimal market presence in the dairy specialities segment raises questions about competitive positioning, product quality, distribution capabilities, and management effectiveness. The FMCG sector typically rewards companies with strong brands, efficient supply chains, and the ability to adapt to changing consumer preferences—areas where Tasty Dairy has clearly failed to compete.
| Company | P/E (TTM) | P/BV | ROE % | Debt/Equity |
|---|---|---|---|---|
| Tasty Dairy | NA (Loss Making) | -0.40x | 0.00% | -2.33 |
| Suryo Foods | 74.37x | -6.60x | 0.00% | 0.02 |
| Indong Tea Co | 55.47x | 0.29x | 0.52% | 0.12 |
| Astron | 6.63x | 1.46x | 0.00% | 0.00 |
| Chothani Foods | 118.40x | 1.06x | 1.37% | 0.08 |
| Shivamshree Business | NA (Loss Making) | 1.86x | 0.05% | 0.18 |
Compared to FMCG peers, Tasty Dairy's negative book value and complete absence of profitability place it in a category of distressed assets. Whilst some peers like Chothani Foods trade at premium valuations (P/E of 118.40x) reflecting growth potential, Tasty Dairy's loss-making status and negative net worth make traditional valuation metrics meaningless. The company's market capitalisation of just ₹14.00 crores ranks it last among its peer group, reflecting investor recognition of its dire straits.
Valuation Analysis: A Value Trap, Not a Value Opportunity
Tasty Dairy's current valuation metrics paint a picture of a company that is not cheap—it is distressed. The price-to-book value of negative 0.40x might superficially appear attractive, but this ratio is meaningless when book value itself is negative ₹15.32 per share. The company is loss-making, rendering the P/E ratio non-applicable. Enterprise value to EBITDA of negative 92.22x and EV to EBIT of negative 44.77x reflect the company's negative earnings, not valuation attractiveness.
The stock's 52-week range of ₹6.25 to ₹11.20 shows a high of 70.43% above current levels, but this peak was achieved before the full extent of the operational collapse became apparent. The current price of ₹6.57, just 5.12% above the 52-week low, suggests the market has largely priced in the company's distressed state. However, with no clear path to profitability and a balance sheet that is technically insolvent, further downside remains entirely possible.
The valuation grade of "Risky" accurately reflects the company's status. The proprietary Mojo score of just 12 out of 100, firmly in "Strong Sell" territory, incorporates the bearish technical trend, flat financial performance, negative book value, and consistent underperformance. This score has declined from 33 (Sell) in early January 2025 to 23 (Strong Sell) and now 12, tracking the accelerating deterioration in the company's fundamentals.
For investors attempting to identify turnaround candidates, Tasty Dairy presents extreme risk. The company would need to demonstrate a credible path to revenue recovery, cost rationalisation, and ultimately profitability before any valuation framework becomes relevant. At present, the stock trades more as a distressed asset or potential restructuring candidate than as an operating business with intrinsic value.
Shareholding Pattern: Stable but Concerning Ownership Structure
The shareholding pattern has remained remarkably stable over recent quarters, with no changes reported from September 2024 through September 2025. Promoter holding stands at 34.19%, led by Sonia Mehra (25.78%), Atul Mehra (7.36%), and Cima Foods Private Ltd (0.88%). The absence of any promoter pledging is a positive, though it may simply reflect the lack of borrowing capacity given the company's distressed state.
| Quarter | Sep'25 | Jun'25 | Mar'25 | Dec'24 | Sep'24 |
|---|---|---|---|---|---|
| Promoter % | 34.19% | 34.19% | 34.19% | 34.19% | 34.19% |
| FII % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Mutual Fund % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Insurance % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other DII % | 27.02% | 27.02% | 27.02% | 27.02% | 27.02% |
| Non-Institutional % | 38.78% | 38.78% | 38.78% | 38.78% | 38.78% |
Other domestic institutional investors (DII) hold 27.02% of the company, whilst non-institutional investors account for 38.78%. The complete absence of foreign institutional investors (FIIs), mutual funds, and insurance companies is telling—sophisticated institutional investors have steered clear of this distressed situation. The 27.02% DII holding likely represents legacy positions that have not been exited, rather than fresh conviction in the company's prospects.
The static nature of the shareholding pattern, with no changes over multiple quarters, suggests a lack of liquidity and investor interest. The average daily trading volume of just 1,963 shares on February 13, 2026, confirms that the stock sees minimal trading activity. This illiquidity would make it extremely difficult for any investor to build or exit a meaningful position, adding another layer of risk to an already problematic investment case.
Stock Performance: Persistent Underperformance Across All Timeframes
Tasty Dairy's stock performance has been disastrous across every measurable timeframe. Over the past year, the stock has declined 36.21% whilst the Sensex gained 8.52%, resulting in negative alpha of 44.73 percentage points. This underperformance accelerates over longer periods: two-year returns of negative 55.46% versus Sensex gains of 15.47% (alpha of negative 70.93%), and three-year returns of negative 50.53% versus Sensex gains of 36.73% (alpha of negative 87.26%).
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Week | -1.94% | -1.14% | -0.80% |
| 1 Month | -3.38% | -1.20% | -2.18% |
| 3 Month | -17.98% | -2.19% | -15.79% |
| 6 Month | -23.60% | +2.59% | -26.19% |
| YTD | -8.37% | -3.04% | -5.33% |
| 1 Year | -36.21% | +8.52% | -44.73% |
| 2 Years | -55.46% | +15.47% | -70.93% |
| 3 Years | -50.53% | +36.73% | -87.26% |
| 5 Years | -76.45% | +60.30% | -136.75% |
The five-year return of negative 76.45% versus Sensex gains of 60.30% (alpha of negative 136.75%) encapsulates the value destruction that has occurred. An investment of ₹100,000 in Tasty Dairy five years ago would be worth just ₹23,550 today, whilst the same amount in a Sensex index fund would have grown to ₹160,300. The stock's beta of 1.50 indicates it is 50% more volatile than the market, but this volatility has translated entirely into downside risk rather than upside potential.
The technical picture remains firmly bearish. The stock changed to a bearish trend on October 28, 2025, at ₹8.41, and has since declined 21.88%. All technical indicators—MACD, RSI (on monthly charts), Bollinger Bands, Moving Averages, and KST—flash bearish signals. The stock trades below its 5-day (₹6.91), 20-day (₹6.72), 50-day (₹6.98), 100-day (₹7.71), and 200-day (₹8.46) moving averages, indicating persistent selling pressure across all timeframes.
Investment Thesis: Multiple Red Flags Across All Parameters
The investment thesis for Tasty Dairy is overwhelmingly negative across all key parameters. The proprietary Mojo score of 12 out of 100 reflects a "Strong Sell" rating, down from 23 in mid-January 2025. This score incorporates four critical dimensions: valuation (Risky), quality (Below Average), financial trend (Flat), and technical trend (Bearish).
Valuation metrics are meaningless given the company's negative book value and loss-making status. The "Risky" valuation grade appropriately captures that this is not a cheap stock but a distressed asset. Quality assessment reveals below-average long-term financial performance, with five-year sales growth of negative 54.68% and EBIT growth of negative 172.27%. The average ROCE of negative 42.05% and ROE of 0.00% indicate complete absence of value creation.
The financial trend is classified as "Flat" for Q3 FY26, though this understates the severity of the situation—revenue collapsed 95.29% year-on-year. The technical trend is firmly "Bearish," with all indicators pointing downward and the stock trading below all major moving averages. The combination of these four negative factors creates a compelling case for avoidance or exit.
Limited Strengths
- No promoter pledging (34.19% promoter holding is unpledged)
- Institutional holding of 27.02% from other DIIs
- Minimal current interest burden (₹0.00 crores in Q3 FY26)
- Small absolute loss amount in Q3 FY26 (₹0.74 crores) versus prior quarters
Critical Concerns
- Revenue collapse of 95.29% YoY to just ₹0.08 crores in Q3 FY26
- Operating margin of negative 512.50%—unsustainable cash burn
- Negative net worth of ₹29.73 crores with book value of negative ₹15.32 per share
- Current liabilities of ₹56.39 crores exceed current assets of ₹6.84 crores by ₹49.55 crores
- Five-year sales decline of 54.68% and EBIT decline of 172.27%
- Stock down 76.45% over five years with negative alpha of 136.75% versus Sensex
- Bearish technical trend with stock below all moving averages
- Complete absence of FII, mutual fund, and insurance company participation
- Mojo score of just 12/100 in "Strong Sell" territory
- No clear path to profitability or revenue recovery visible
Outlook: What to Watch (If You Must)
For the handful of investors still holding Tasty Dairy shares, the outlook is bleak. The company would need to demonstrate a credible turnaround plan, including revenue stabilisation, cost restructuring, and a path to profitability. The following monitoring points would be critical for any assessment of potential recovery versus continued deterioration.
Positive Catalysts (Highly Unlikely)
- Revenue stabilisation above ₹1 crore per quarter
- Achievement of positive operating margins
- Successful debt restructuring or equity infusion
- Strategic investor interest or acquisition proposal
- Management articulation of credible turnaround plan
Red Flags (Highly Likely)
- Further revenue decline below ₹0.08 crores quarterly
- Inability to meet current liability obligations
- Default on debt obligations or covenant breaches
- Regulatory action or delisting risk
- Promoter stake reduction or distress sale
- Continued quarterly losses exceeding ₹0.50 crores
- Stock price breakdown below ₹6.00 support level
The probability of positive catalysts materialising appears extremely low given the severity of the operational collapse. The company has seen revenue decline from ₹403.00 crores in FY20 to ₹6.00 crores in FY25, and now to an annualised run rate of just ₹0.32 crores based on Q3 FY26 performance. This represents a 99.92% decline over five years—a trajectory that suggests terminal decline rather than cyclical weakness.
The red flags, by contrast, are not hypothetical future risks but present realities. The company is already unable to generate meaningful revenue, has negative net worth, and faces severe working capital constraints. The question is not whether Tasty Dairy will recover, but rather how the inevitable restructuring or liquidation will unfold and what, if any, recovery shareholders might ultimately realise.
The Verdict: Avoid at All Costs—A Distressed Asset, Not an Investment
Score: 12/100
For Fresh Investors: Avoid entirely. Tasty Dairy is not a value opportunity but a distressed asset with negative net worth, collapsing revenues (down 95.29% YoY), and no visible path to recovery. The stock has destroyed 76.45% of value over five years and shows no signs of stabilisation. There are thousands of better opportunities in the Indian equity market.
For Existing Holders: Exit at any reasonable price. The company's Q3 FY26 revenue of just ₹0.08 crores indicates that core operations have effectively ceased. With negative net worth of ₹29.73 crores, operating margins of negative 512.50%, and current liabilities exceeding current assets by ₹49.55 crores, the company faces potential insolvency. Any remaining value is likely to erode further. Consider tax-loss harvesting benefits if applicable.
Fair Value Estimate: Not applicable—the company has negative book value and no sustainable earnings, making traditional valuation frameworks meaningless. Current price of ₹6.57 may still overvalue the distressed asset.
Note- ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Tasty Dairy Specialities Ltd. represents a high-risk, distressed situation with potential for total capital loss. Past performance is not indicative of future results.
