The quarter's performance reflects a complex narrative of operational improvement offset by increased depreciation charges and lower other income. Whilst the company achieved its highest-ever quarterly revenue and improved operating margins significantly, the bottom line came under pressure from higher depreciation costs of ₹5.06 crores in Q3 FY26 compared to ₹3.28 crores in Q2 FY26, alongside a sharp decline in other income to ₹0.79 crores from ₹2.51 crores in the previous quarter. The stock, trading at ₹54.89 as of February 06, 2026, has delivered a remarkable 406.37% return over the past year but has corrected 37.40% over the past six months, reflecting market concerns about the sustainability of the growth trajectory.
| Quarter | Dec'25 | Sep'25 | Jun'25 | Mar'25 | Dec'24 | Sep'24 | Jun'24 |
|---|---|---|---|---|---|---|---|
| Net Sales (₹ Cr) | 75.42 | 72.26 | 70.49 | 65.18 | 66.20 | 63.65 | 60.17 |
| QoQ Growth | +4.37% | +2.51% | +8.15% | -1.54% | +4.01% | +5.78% | — |
| YoY Growth | +13.93% | +13.53% | +17.15% | — | — | — | — |
| Consol. Net Profit (₹ Cr) | 6.19 | 6.79 | 6.38 | 6.87 | 7.35 | 6.57 | 5.46 |
| QoQ Growth | -8.84% | +6.43% | -7.13% | -6.53% | +11.87% | +20.33% | — |
| YoY Growth | -15.78% | +3.35% | +16.85% | — | — | — | — |
| Operating Margin (Excl OI) | 17.85% | 14.45% | 14.17% | 19.01% | 12.51% | 10.73% | 14.86% |
| PAT Margin | 8.17% | 10.02% | 9.18% | 9.22% | 11.10% | 10.32% | 9.54% |
Financial Performance: Revenue Strength Masks Profit Pressure
Vertoz's Q3 FY26 financial performance presents a tale of two halves. On the revenue front, the company demonstrated continued momentum with net sales of ₹75.42 crores, representing the seventh consecutive quarter of growth and achieving the highest quarterly revenue in the company's history. The 4.37% sequential growth and 13.93% year-on-year expansion reflect robust demand for the company's digital advertising solutions. For the nine-month period ending December 2025, net sales stood at ₹218.17 crores, substantially ahead of the full-year FY25 revenue of ₹255.00 crores, positioning the company for strong annual growth.
However, profitability metrics revealed a more nuanced picture. Operating profit before depreciation, interest, tax, and other income (PBDIT excl OI) improved significantly to ₹13.46 crores in Q3 FY26 from ₹10.44 crores in Q2 FY26, translating to an operating margin expansion of 341 basis points to 17.85%. This marked improvement in operational efficiency suggests better cost management and improved business mix. Employee costs remained relatively stable at ₹6.50 crores compared to ₹6.86 crores in the previous quarter, indicating operational discipline.
The profit decline stemmed primarily from two factors. Depreciation charges surged to ₹5.06 crores in Q3 FY26 from ₹3.28 crores in Q2 FY26, reflecting capital expenditure made in previous periods. Additionally, other income contracted sharply to ₹0.79 crores from ₹2.51 crores sequentially, removing a significant earnings cushion. Interest costs also moderated slightly to ₹1.46 crores from ₹1.65 crores. The effective tax rate increased to 20.31% in Q3 FY26 from 9.73% in Q2 FY26, further impacting net profit. Profit after tax (standalone) stood at ₹6.16 crores, whilst consolidated PAT came in at ₹6.19 crores, resulting in a PAT margin of 8.17%, down 185 basis points sequentially.
Return Ratios and Capital Efficiency: Room for Improvement
Vertoz's return metrics highlight a company that is growing but still building scale efficiency. The company's average return on equity (ROE) stands at 11.92%, whilst the latest ROE is marginally higher at 11.95%. Whilst these figures are above the cost of equity for most investors, they remain in the moderate range and lag behind top-tier digital advertising peers. The average return on capital employed (ROCE) of 12.26% (latest: 11.17%) similarly indicates that the company is generating returns above its cost of capital but has scope for improvement as it scales operations.
The company's balance sheet reveals a relatively asset-light model with total shareholder funds of ₹190.40 crores as of March 2025, comprising share capital of ₹85.23 crores and reserves of ₹105.17 crores. Long-term debt remains minimal at ₹0.03 crores, reflecting a conservative leverage approach. The debt-to-EBITDA ratio of 0.68 and net debt-to-equity ratio of 0.06 underscore the company's strong financial position with negligible debt burden. Fixed assets stood at ₹83.03 crores, whilst current assets totalled ₹159.05 crores against current liabilities of ₹59.06 crores, providing a comfortable working capital cushion.
⚠️ Key Monitoring Point: Depreciation Surge
The sharp increase in depreciation charges to ₹5.06 crores in Q3 FY26 from ₹3.28 crores in Q2 FY26 represents a 54.27% sequential jump and warrants close attention. This surge suggests significant capital investments in prior periods are now flowing through the profit and loss statement. Whilst capital expenditure is essential for growth, investors should monitor whether this elevated depreciation level persists and whether the investments generate commensurate revenue growth. The nine-month depreciation charge of ₹10.87 crores has already exceeded the full-year FY25 depreciation of ₹13.00 crores on an annualised basis, indicating a structural shift in the cost base.
Operational Metrics: Efficiency Gains Amidst Growth
The company's operational performance in Q3 FY26 demonstrated notable efficiency improvements. The operating profit margin (excluding other income) expanded to 17.85% from 14.45% in Q2 FY26 and 12.51% in Q3 FY25, marking a 334-basis-point year-on-year improvement. This margin expansion reflects better operating leverage as revenue scales, along with improved cost management. The gross profit margin also improved to 16.96% from 15.64% sequentially, though it remained below the 21.36% achieved in Q4 FY25.
Employee costs as a percentage of revenue declined to 8.62% in Q3 FY26 from 9.49% in Q2 FY26, indicating improving productivity metrics. The company's sales-to-capital-employed ratio of 0.89 times suggests moderate asset turnover, typical for a technology-enabled services business. The debtors turnover ratio for the half-year period stood at a healthy 4.89 times, indicating efficient receivables management. Cash and cash equivalents, however, declined to ₹4.74 crores in the half-year period, representing the lowest level in recent quarters and suggesting working capital consumption to fund growth.
Industry Context: Digital Advertising Growth Trajectory
Vertoz operates in the rapidly evolving digital advertising technology sector, which has witnessed robust growth driven by increasing internet penetration, smartphone adoption, and digital marketing budgets. The company's 13.93% year-on-year revenue growth in Q3 FY26 reflects its ability to capture market share in this expanding ecosystem. The consistent quarterly revenue progression from ₹60.17 crores in Q1 FY25 to ₹75.42 crores in Q3 FY26 demonstrates the company's growth momentum.
However, the sector faces challenges including intense competition, pricing pressures, and the need for continuous technology investments to stay relevant. The company's margin volatility—with PAT margins ranging from 8.17% to 11.10% over the past seven quarters—suggests the business model is still maturing and faces external pressures. The substantial increase in depreciation charges indicates ongoing investments in technology infrastructure, which is essential for competitiveness but creates near-term earnings headwinds.
Peer Comparison: Competitive Positioning
Vertoz's valuation and operational metrics present an interesting comparison against its miscellaneous sector peers. With a price-to-earnings ratio of 17.08 times, the company trades at a slight discount to peers like Linc (17.29x) and Vision Infra (16.75x), but at a significant discount to Pramara Promotions (89.40x). The company's return on equity of 11.92% positions it competitively against most peers, though it trails Vision Infra's impressive 20.69% and Linc's 14.63%.
| Company | P/E (TTM) | P/BV | ROE | Div Yield | Debt/Equity |
|---|---|---|---|---|---|
| Vertoz | 17.08 | 2.04 | 11.92% | NA | 0.06 |
| Linc | 17.29 | 2.78 | 14.63% | 1.32% | -0.01 |
| Repro India | NA (Loss Making) | 1.64 | 0.83% | NA | 0.31 |
| S Chand & Company | 11.11 | 0.63 | 4.32% | 2.48% | 0.03 |
| Vision Infra | 16.75 | 3.08 | 20.69% | 0.22% | 1.55 |
| Pramara Promotions | 89.40 | 4.26 | 9.44% | NA | 0.18 |
Vertoz's price-to-book value ratio of 2.04 times sits in the middle of the peer range, suggesting the market recognises the company's growth potential but remains cautious about execution risks. The company's negligible debt-to-equity ratio of 0.06 provides it with one of the strongest balance sheets in the peer group, offering financial flexibility for growth investments. However, the absence of dividend payments, unlike peers such as Linc (1.32% yield) and S Chand & Company (2.48% yield), means shareholders are entirely dependent on capital appreciation for returns.
Valuation Analysis: Attractive Entry Point Despite Recent Correction
Trading at ₹54.89 as of February 06, 2026, Vertoz's stock has experienced significant volatility over the past year. The shares have delivered a remarkable 406.37% return over 12 months, vastly outperforming the Sensex's 7.07% gain by 399.30 percentage points. However, the stock has corrected sharply from its 52-week high of ₹111.33, currently trading 50.70% below that peak. The recent six-month return of -37.40% reflects profit-booking and concerns about the sustainability of the growth trajectory.
At a P/E ratio of 17.08 times trailing twelve-month earnings, Vertoz trades at a reasonable valuation relative to its growth profile. The company's 5-year sales CAGR of 57.38% and EBIT CAGR of 87.86% justify a premium valuation, though the recent margin pressure and profit volatility introduce uncertainty. The PEG ratio of 0.01 suggests the stock is attractively valued relative to its growth rate, though this metric should be interpreted cautiously given the short earnings history and volatile growth patterns.
The company's valuation grade has been classified as "Attractive" since October 2025, having previously been upgraded to "Very Attractive" in September 2025. The EV/EBITDA multiple of 11.71 times and EV/Sales ratio of 1.76 times appear reasonable for a growing technology-enabled business. The price-to-book value of 2.04 times, combined with an ROE of 11.92%, suggests the market is pricing in modest growth expectations rather than excessive optimism.
Shareholding Pattern: Stable Promoter Base with Limited Institutional Interest
Vertoz's shareholding pattern reveals a stable ownership structure with promoter holding consistently maintained at 64.74% over the past five quarters through December 2025. This unwavering promoter stake demonstrates management confidence and alignment with minority shareholders. However, a significant concern is the high level of pledged shares at 80.03% of promoter holdings, which raises questions about promoter liquidity needs and potential overhang on the stock.
| Quarter | Dec'25 | Sep'25 | Jun'25 | Mar'25 | Dec'24 |
|---|---|---|---|---|---|
| Promoter | 64.74% | 64.74% | 64.74% | 64.74% | 64.74% |
| FII | 2.43% | 2.05% | 2.67% | 2.95% | 2.75% |
| Mutual Funds | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Insurance | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Other DII | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Non-Institutional | 32.83% | 33.21% | 32.58% | 32.31% | 32.51% |
Foreign institutional investor (FII) holding stands at a modest 2.43% as of December 2025, showing a slight increase of 38 basis points from the previous quarter. The presence of 14 FII investors suggests some international interest, though the overall holding remains low. Critically, mutual fund and insurance company holdings are entirely absent at 0.00%, indicating a lack of domestic institutional conviction in the stock. The non-institutional shareholding of 32.83% comprises largely retail investors, making the stock vulnerable to sentiment-driven volatility.
Stock Performance: Spectacular Rally Followed by Sharp Correction
Vertoz's stock price performance over various timeframes presents a study in volatility and momentum. The one-year return of 406.37% ranks amongst the top performers in the market, driven by strong business momentum and investor enthusiasm for growth stocks. The stock has generated positive alpha of 399.30 percentage points versus the Sensex over this period. However, recent performance tells a different story, with the stock declining 23.00% year-to-date in FY26 and underperforming the Sensex by 21.08 percentage points.
| Period | Stock Return | Sensex Return | Alpha |
|---|---|---|---|
| 1 Day | 1.87% | 0.32% | +1.55% |
| 1 Week | -1.63% | 1.59% | -3.22% |
| 1 Month | -18.72% | -1.74% | -16.98% |
| 3 Month | -21.60% | 0.32% | -21.92% |
| 6 Month | -37.40% | 3.77% | -41.17% |
| YTD | -23.00% | -1.92% | -21.08% |
| 1 Year | 406.37% | 7.07% | +399.30% |
| 2 Years | 46.10% | 15.78% | +30.32% |
| 3 Years | 413.71% | 38.13% | +375.58% |
The stock's technical indicators present a mixed picture. The current trend is classified as "Mildly Bullish" as of September 2025, having moderated from a "Bullish" stance. The stock trades below all key moving averages—5-day (₹54.96), 20-day (₹62.29), 50-day (₹68.23), 100-day (₹69.94), and 200-day (₹56.30)—indicating near-term weakness. The beta of 1.50 classifies Vertoz as a high-beta stock, meaning it tends to be 50% more volatile than the broader market, amplifying both gains and losses.
Risk-adjusted returns over one year show a Sharpe ratio that is positive but modest at 0.45, compared to the Sensex's 0.61, indicating that whilst absolute returns have been spectacular, they have come with significantly higher volatility (911.67% versus Sensex's 11.53%). The stock is appropriately categorised as "HIGH RISK HIGH RETURN," suitable only for investors with high risk tolerance and long investment horizons.
Investment Thesis: Growth Story with Execution Risks
Vertoz's investment case rests on several pillars. The company has demonstrated impressive long-term growth with sales CAGR of 57.38% and EBIT CAGR of 87.86% over five years, reflecting its ability to scale in the digital advertising space. The operating margin expansion to 17.85% in Q3 FY26 suggests improving business economics as the company gains scale. The strong balance sheet with negligible debt (debt-to-equity of 0.06) provides financial flexibility for growth investments without dilution or financial stress.
However, several concerns temper the investment thesis. The recent profit decline despite revenue growth raises questions about earnings quality and margin sustainability. The sharp increase in depreciation charges suggests that capital intensity is rising, potentially compressing returns on capital. The high promoter pledge of 80.03% represents a significant red flag, indicating potential financial stress or liquidity constraints at the promoter level. The complete absence of mutual fund and insurance holdings signals a lack of institutional conviction, which could limit upside potential and increase volatility.
The company's return metrics, whilst positive, remain moderate with ROE of 11.92% and ROCE of 12.26%, suggesting the business has not yet achieved the high returns on capital typical of asset-light technology businesses. The flat financial trend classification for the recent quarter, combined with concerns about elevated interest costs (up 111.05% on a nine-month basis) and lowest-ever cash balances, indicate near-term execution challenges.
Key Strengths and Risk Factors
✓ Key Strengths
- Robust Revenue Growth: Consistent quarterly revenue progression with 13.93% YoY growth in Q3 FY26
- Operating Leverage: Operating margin expansion to 17.85%, up 341 bps QoQ
- Strong Balance Sheet: Negligible debt with debt-to-equity of 0.06 and low leverage
- Long-term Growth Track Record: 5-year sales CAGR of 57.38% and EBIT CAGR of 87.86%
- Stable Promoter Holding: Consistent 64.74% promoter stake over five quarters
- Attractive Valuation: P/E of 17.08x reasonable for growth profile; PEG ratio of 0.01
- Market Leadership: Highest-ever quarterly revenue demonstrates market share gains
⚠ Key Concerns
- Profit Decline: Consolidated net profit down 8.84% QoQ and 15.78% YoY
- Margin Pressure: PAT margin compressed to 8.17% from 10.02% sequentially
- High Promoter Pledge: 80.03% of promoter shares pledged raises governance concerns
- Elevated Depreciation: Sharp 54.27% QoQ increase in depreciation to ₹5.06 crores
- Volatile Other Income: Other income dropped to ₹0.79 crores from ₹2.51 crores QoQ
- Zero Institutional Holdings: No mutual fund or insurance company participation
- High Volatility: Beta of 1.50 and volatility of 911.67% indicate extreme price swings
- Weak Cash Position: Cash and equivalents at lowest level of ₹4.74 crores
- Moderate Returns: ROE of 11.92% and ROCE of 12.26% lag high-quality peers
Outlook: What to Watch in Coming Quarters
✓ Positive Catalysts
- Revenue Momentum: Continuation of double-digit revenue growth trajectory
- Operating Margin Stability: Sustaining 17-18% operating margins would signal business model maturity
- Depreciation Normalisation: Stabilisation of depreciation charges would support profit recovery
- Institutional Interest: Entry of mutual funds or insurance companies would validate the investment thesis
- Promoter Pledge Reduction: Any reduction in pledged shares would remove a major overhang
⚠ Red Flags to Monitor
- Further Profit Decline: Another quarter of profit contraction would signal structural issues
- Margin Compression: PAT margins falling below 8% would be concerning
- Rising Debt Levels: Any increase in leverage would strain the balance sheet
- Cash Flow Deterioration: Negative operating cash flows would indicate working capital stress
- Promoter Share Sales: Any reduction in promoter holding would signal lack of confidence
The Verdict: Hold with Caution
Score: 58/100
For Fresh Investors: Wait for clarity on margin sustainability and profit recovery before initiating positions. The high promoter pledge and absence of institutional holdings warrant caution. Consider building positions in tranches if the stock corrects further towards ₹45-48 levels, where risk-reward becomes more favourable.
For Existing Holders: Continue to hold but monitor quarterly results closely. The revenue growth trajectory remains intact, and the recent correction has made valuations more reasonable. However, be prepared to exit if profit margins deteriorate further or if promoter pledge levels increase. Set a mental stop-loss around ₹45 (18% downside) to protect capital.
Fair Value Estimate: ₹62-65 (13-18% upside from current levels)
Vertoz Ltd. presents a complex investment proposition. The company's impressive revenue growth and expanding operating margins demonstrate its ability to capture market share in the growing digital advertising ecosystem. The strong balance sheet with negligible debt provides financial flexibility, and the attractive valuation at 17.08 times earnings offers a reasonable entry point for growth-oriented investors. However, the recent profit decline, elevated depreciation charges, high promoter pledge, and complete absence of institutional holdings introduce significant execution and governance risks. The stock's extreme volatility (beta of 1.50) makes it suitable only for investors with high risk tolerance and a multi-year investment horizon. The current "Flat" financial trend classification and "Mildly Bullish" technical outlook suggest waiting for clearer positive momentum before committing fresh capital. For existing holders, the long-term growth story remains intact, but vigilant monitoring of quarterly results and promoter actions is essential.
Note— ROCE = (EBIT - Other income)/(Capital Employed - Cash - Current Investments)
⚠️ Investment Disclaimer
This article is for educational and informational purposes only and should not be construed as financial advice. Investors should conduct their own due diligence, consider their risk tolerance and investment objectives, and consult with a qualified financial advisor before making any investment decisions. Past performance is not indicative of future results, and all investments carry risk of loss.
