How has been the historical performance of Aditya Ispat?

Revenue and Profitability Trends

Aditya Ispat's net sales have exhibited notable volatility, peaking at ₹62.01 crores in March 2024 before declining sharply to ₹43.93 crores in March 2025. Earlier years showed fluctuations as well, with sales ranging from ₹30.75 crores in March 2020 to ₹53.33 crores in March 2023. The absence of other operating income throughout this period indicates reliance solely on core sales activities.

Cost structures have varied, with raw material costs decreasing from ₹29.02 crores in March 2019 to ₹9.86 crores in March 2025, while purchases of finished goods surged to ₹30.78 crores in the latest year, suggesting a shift in procurement strategy or product mix. Employee costs remained relatively stable, hovering around ₹0.6 to ₹0.85 crores annually.

Operating profit margins excluding other income have been inconsistent, with a high of 8.42% in March 2023 but turning negative to -3.03% in March 2025. Despite this, other income contributed positively in recent years, notably ₹3.76 crores in March 2025, helping the company report a modest operating profit of ₹2.43 crores that year. However, interest expenses have steadily increased, reaching ₹2.37 crores in March 2025, which, combined with depreciation, has pressured earnings before tax into negative territory in the last two years.

Balance Sheet and Financial Position

The company's shareholder's funds have declined from ₹10.77 crores in March 2023 to ₹7.80 crores in March 2025, reflecting accumulated losses and reduced reserves. Total reserves have similarly contracted from ₹5.42 crores to ₹2.45 crores over the same period. Meanwhile, total liabilities have decreased from ₹52.11 crores in March 2023 to ₹37.16 crores in March 2025, primarily due to reductions in both long-term and short-term borrowings.

Long-term borrowings have fallen from ₹14.76 crores in March 2023 to ₹12.41 crores in March 2025, while short-term borrowings declined more sharply from ₹21.59 crores to ₹13.26 crores. This deleveraging effort may be a response to profitability pressures and cash flow constraints. The net block of fixed assets has also decreased from ₹24.56 crores in March 2023 to ₹21.27 crores in March 2025, indicating limited capital expenditure or asset disposals.

Current assets have contracted from ₹27.32 crores in March 2023 to ₹15.66 crores in March 2025, with inventories and sundry debtors both showing declines. The company’s net current assets have turned negative in recent years, signalling potential liquidity challenges. Cash and bank balances have remained minimal, consistently below ₹0.2 crores, underscoring tight cash reserves.

Cash Flow and Earnings

Cash flow from operating activities has been modest, with positive inflows of ₹5 crores in March 2024 but negative flows in earlier years such as March 2022. Investing activities have consistently reflected outflows, notably ₹9 crores in March 2020, indicating ongoing investments or capital expenditures. Financing activities have varied, with inflows in some years and outflows in others, reflecting changing debt and equity financing strategies.

Earnings per share (EPS) have mirrored the company’s profitability swings, peaking at ₹0.82 in March 2019 and declining to negative ₹1.46 in March 2025. The PAT margin has similarly shifted from a positive 1.11% in March 2019 to a negative 1.78% in March 2025, highlighting recent losses. Despite these challenges, the book value per share remains above ₹14, suggesting some residual shareholder value.

Summary and Outlook

Aditya Ispat's historical performance reflects a company navigating a challenging operating environment with fluctuating revenues and profitability. The recent decline in sales and operating margins, coupled with rising interest costs, has led to losses in the last two fiscal years. The balance sheet shows efforts to reduce debt and manage liabilities, though liquidity remains a concern given negative net current assets and low cash reserves.

Investors should note the volatility in earnings and margins, as well as the company's ongoing capital expenditure and financing activities. While the book value per share indicates some underlying asset strength, the negative earnings trend and shrinking reserves warrant cautious analysis. Future performance will likely depend on the company’s ability to stabilise revenues, control costs, and improve cash flow generation.

Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →