Revenue and Profitability Trends
Over the six-year period, Bodhi Tree's net sales exhibited notable volatility but an overall upward trend. Starting from ₹26.71 crores in March 2020, sales dipped and surged intermittently, reaching ₹89.10 crores by March 2025. The total operating income mirrored this pattern, with no other operating income reported during these years. Manufacturing expenses, the largest component of expenditure, rose substantially from ₹26.90 crores in 2020 to ₹83.05 crores in 2025, reflecting increased operational scale.
Operating profit before depreciation, interest, and tax (PBDIT) excluding other income improved from ₹3.24 crores in 2020 to ₹9.01 crores in 2025, indicating enhanced operational efficiency despite rising costs. Including other income, operating profit rose to ₹9.67 crores in 2025. Interest expenses increased moderately but remained manageable relative to earnings. Profit before tax grew steadily, reaching ₹7.31 crores in 2025, while profit after tax showed a similar upward trend, closing at ₹4.92 crores.
Handpicked from 50, scrutinized by experts – Our recent selection, this Mid Cap from Bank - Public, is already delivering results. Don't miss next month's pick!
- - Expert-scrutinized selection
- - Already delivering results
- - Monthly focused approach
Margins and Earnings Per Share
Bodhi Tree's operating profit margin excluding other income fluctuated between 5.18% and 12.13% during the period, with a recent margin of 10.11% in 2025. Gross profit margin followed a similar pattern, peaking at nearly 14% in 2020 before settling at 8.57% in 2025. The profit after tax margin remained relatively stable around 5.5% in the latest years, down from a high of 13.44% in 2020.
Earnings per share (EPS) experienced significant variation, influenced by changes in equity capital and face value adjustments. The EPS was notably high in earlier years due to a lower equity base but normalised to 0.39 in 2025, reflecting the company's growth and capital restructuring.
Balance Sheet and Financial Position
Shareholder's funds increased markedly from a negative position in 2020 to ₹32.76 crores in 2025, supported by rising reserves and equity capital. Total liabilities expanded in line with business growth, reaching ₹91.77 crores in 2025, with current liabilities constituting the majority. Short-term borrowings rose significantly to ₹20.95 crores, indicating increased working capital requirements.
On the asset side, total assets grew from ₹14.25 crores in 2020 to ₹91.77 crores in 2025, driven primarily by current assets such as inventories and sundry debtors, which expanded substantially. Non-current assets remained relatively stable, with minor increases in intangible assets under development.
Cash Flow Analysis
Cash flow from operating activities has been under pressure in recent years, with negative cash flows recorded in 2025 and preceding years, largely due to significant changes in working capital. Financing activities have provided support, with inflows of ₹13 crores in 2025 helping to offset operating cash deficits. Investing activities remained neutral throughout the period.
Bodhi Tree or something better? Our SwitchER feature analyzes this Microcap Media & Entertainment stock and recommends superior alternatives based on fundamentals, momentum, and value!
- - SwitchER analysis complete
- - Superior alternatives found
- - Multi-parameter evaluation
Summary of Historical Performance
In summary, Bodhi Tree has shown a commendable growth trajectory in revenue and profitability over the past six years, despite some fluctuations in margins and earnings per share. The company’s balance sheet reflects a strengthening financial position with increased shareholder equity and asset base. However, the rising short-term borrowings and negative operating cash flows highlight areas requiring close monitoring. Investors should weigh these factors carefully when considering Bodhi Tree’s historical performance and future prospects.
Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →
