Revenue and Operating Performance Trends
Over the seven-year period ending March 2025, Energy Devl.Co.'s net sales demonstrated volatility, peaking at ₹42.98 crores in March 2022 before declining to ₹32.76 crores in March 2025. The total operating income mirrored this pattern, with no other operating income reported throughout. Raw material costs remained negligible in recent years, while employee costs showed a gradual reduction from ₹6.22 crores in 2019 to ₹4.87 crores in 2025, reflecting possible operational efficiencies or workforce adjustments.
Other expenses, however, remained a significant cost component, fluctuating between ₹7.87 crores and ₹12.80 crores, indicating persistent overheads. Despite these costs, the company maintained a relatively strong operating profit margin excluding other income, peaking at 71.24% in 2022 but retreating to 49.18% by 2025. Operating profit (PBDIT) excluding other income followed a similar trend, reaching ₹30.62 crores in 2022 before easing to ₹16.11 crores in 2025.
This week's disclosed pick, a Large Cap from NBFC, comes with precise Target Price and analysis. Check if you're positioned right for this opportunity!
- - Precise target price set
- - Weekly selection live
- - Position check opportunity
Profitability and Exceptional Items Impact
Energy Devl.Co.'s profitability has been inconsistent, with profit before tax (PBT) swinging from losses of over ₹11 crores in 2019 to modest profits around ₹5.29 crores in 2023, before plunging to a substantial loss of ₹78.15 crores in 2025. This sharp decline in 2025 is largely attributable to an exceptional item of negative ₹76.15 crores, which severely impacted gross profit and net earnings.
Profit after tax (PAT) followed a similar trajectory, with positive results in 2022 and 2023 but significant losses in 2021, 2024, and notably in 2025 where the company reported a net loss of ₹97.26 crores. Earnings per share (EPS) reflected these swings, ranging from positive 1.84 in 2022 to a negative 20.48 in 2025, underscoring the volatility in shareholder returns.
Balance Sheet and Financial Position
The company's balance sheet reveals a steady decline in shareholder funds from ₹103.40 crores in 2023 to just ₹3.97 crores in 2025, driven by accumulated losses and negative reserves. Total liabilities have decreased from over ₹339 crores in 2023 to ₹182 crores in 2025, with long-term borrowings reducing but short-term borrowings rising sharply to ₹62.40 crores in 2025 from just ₹5.32 crores in 2021, indicating a shift in debt structure.
Net block assets have also declined from ₹171.77 crores in 2021 to ₹130.89 crores in 2025, reflecting depreciation and possibly asset disposals. Current assets have contracted significantly, with net current assets turning negative by ₹74.10 crores in 2025, signalling liquidity pressures. Contingent liabilities remain high, notably spiking to ₹8,234.77 crores in 2021 before normalising to ₹341.81 crores in 2025.
Cash Flow Analysis
Cash flow from operating activities has generally been positive, peaking at ₹28 crores in 2022 but declining to ₹21 crores in 2025. Investing activities consistently showed outflows, reflecting ongoing capital expenditure or investments. Financing activities have been a net outflow each year, with ₹20 crores withdrawn in 2025, possibly to service debt or manage liquidity. Despite these efforts, the net cash inflow/outflow has been negative or marginal in recent years, with a slight outflow of ₹1 crore in 2025.
Holding Energy Devl.Co. from Power? See if there's a smarter choice! SwitchER compares it with peers and suggests superior options across market caps and sectors!
- - Peer comparison ready
- - Superior options identified
- - Cross market-cap analysis
Summary of Historical Performance
In summary, Energy Devl.Co. has faced a challenging financial environment over the past several years. While the company achieved peak revenues and operating profits around 2022, subsequent years have seen declines in sales and profitability, exacerbated by a significant exceptional charge in 2025. The balance sheet reflects a weakening equity base and increased short-term borrowings, raising concerns about financial stability. Cash flow remains positive from operations but is offset by investing and financing outflows, resulting in limited net cash growth.
Investors should weigh these factors carefully, considering the company's operational resilience against its financial headwinds and the impact of extraordinary items on recent results. The volatility in earnings and margins highlights the importance of monitoring future performance closely.
Get 2 full years of MojoOne Premium for only Rs. 12,999. Subscribe for 1 year and we'll add another year FREE. Offer valid for a limited time. Start Saving Now →
