Revenue and Operating Performance
Max Estates’ net sales have shown a robust upward trend, rising from ₹69.29 crores in March 2022 to ₹160.49 crores by March 2025. This growth reflects a more than twofold increase over the period, signalling expanding business operations and market presence. Total operating income mirrored this pattern, with no other operating income reported, indicating that core business activities drove revenue growth.
Operating profit before depreciation and interest (PBDIT) excluding other income exhibited some volatility. It stood at ₹30.66 crores in March 2022, peaked at ₹31.67 crores in March 2023, dipped to ₹17.77 crores in March 2024, and then surged to ₹44.40 crores in March 2025. When factoring in other income, operating profit rose sharply to ₹133.59 crores in the latest fiscal year, up from ₹35.31 crores in 2022, underscoring the importance of ancillary income streams in the company’s profitability.
Strong fundamentals, solid momentum, fair price – This Large Cap from the NBFC sector checks every box for our Top 1%. This should definitely be on your radar!
- - Complete fundamentals package
- - Technical momentum confirmed
- - Reasonable valuation entry
Profitability and Margins
The company’s profit before tax (PBT) and profit after tax (PAT) reveal a mixed picture. After a modest PBT of ₹8.45 crores in March 2022, Max Estates experienced a sharp decline to a loss of ₹67.74 crores in March 2024, before rebounding to a positive ₹37.62 crores in March 2025. Correspondingly, PAT followed a similar trajectory, with a loss of ₹55.12 crores in 2024 sandwiched between profits of ₹4.92 crores in 2022 and ₹26.43 crores in 2025.
Consolidated net profit, which includes minority interests, also reflected this volatility, swinging from ₹5.00 crores in 2022 to a loss of ₹42.16 crores in 2024, before recovering to ₹40.81 crores in 2025. Earnings per share (EPS) followed suit, with a low of negative ₹2.87 in 2024 and a high of ₹2.53 in 2025. The PAT margin similarly fluctuated, reaching a negative 59.31% in 2024 but improving to 16.47% in the latest year.
Balance Sheet and Financial Position
Max Estates’ balance sheet expanded considerably over the period. Total assets grew from ₹1,024.94 crores in 2022 to ₹7,157.87 crores in 2025, reflecting aggressive asset accumulation and investment. Shareholders’ funds nearly quadrupled, rising from ₹608.87 crores to ₹2,278.47 crores, supported by a substantial increase in reserves from a negative base to over ₹2,000 crores.
However, the company’s liabilities also increased markedly. Total debt surged from ₹315.12 crores in 2022 to ₹1,614.73 crores in 2025, with long-term borrowings constituting the bulk of this rise. Current liabilities similarly expanded, driven by higher trade payables and other current obligations. Despite this, net current assets improved significantly, indicating better short-term liquidity management.
Cash Flow Trends
Cash flow from operating activities showed improvement, turning positive after a negative outflow in 2023. The company generated ₹225 crores in operating cash flow in 2025, up from ₹40 crores in 2022. Investing activities reflected heavy outflows, particularly in 2025, consistent with the company’s asset growth strategy. Financing activities provided substantial inflows, supporting the increased debt and equity financing required for expansion. The net cash position remained relatively stable, with closing cash and cash equivalents rising to ₹229 crores in 2025 from just ₹2 crores in 2022.
Why settle for Max Estates? SwitchER evaluates this Realty Smallcap against peers, other sectors, and market caps to find you superior investment opportunities!
- - Comprehensive evaluation done
- - Superior opportunities identified
- - Smart switching enabled
Summary of Historical Performance
Overall, Max Estates has experienced a period of significant growth and transformation. The company’s revenue and operating income have more than doubled, supported by improved operating margins and a strong surge in other income. Profitability has been uneven, with a notable loss in 2024 followed by a recovery in 2025, reflecting operational and financial adjustments. The balance sheet expansion and increased borrowings highlight an aggressive growth strategy, while cash flow improvements suggest better operational efficiency and liquidity management.
Investors should weigh the company’s growth potential against its financial leverage and past volatility in profits. The recent rebound in earnings and cash flow is encouraging, but the elevated debt levels warrant careful monitoring. Max Estates’ historical performance underscores both the opportunities and risks inherent in its business model and expansion plans.
Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →
