Revenue and Profitability Trends
Osia Hyper Reta’s net sales have shown a robust upward trend, increasing from ₹230.39 crores in March 2019 to ₹1,427.13 crores by March 2025. This more than sixfold growth over six years underscores the company’s expanding market presence and operational scale. Total operating income mirrored this growth, with no other operating income reported during this period.
Operating profit before depreciation, interest, and tax (PBDIT) excluding other income rose steadily from ₹16.83 crores in 2019 to ₹72.00 crores in 2025, reflecting improved operational efficiency. Including other income, operating profit increased to ₹77.62 crores in 2025. However, interest expenses have also escalated, reaching ₹41.07 crores in 2025 from ₹4.04 crores in 2019, which has compressed gross profit before depreciation and tax (PBDT) to ₹36.55 crores in 2025.
Profit before tax (PBT) fluctuated, peaking at ₹29.06 crores in 2024 before settling at ₹25.62 crores in 2025. Correspondingly, profit after tax (PAT) rose from ₹8.10 crores in 2019 to ₹19.52 crores in 2025, indicating steady bottom-line growth despite margin pressures. Operating profit margins (excluding other income) have moderated from 7.31% in 2019 to 5.05% in 2025, while PAT margins declined from 3.52% to 1.37% over the same period, reflecting increased costs and interest burden.
Our latest weekly pick is live! This Large Cap from Diamond & Gold Jewellery comes with clear entry and exit targets. See the detailed report with target price now!
- - Clear entry/exit targets
- - Target price revealed
- - Detailed report available
Balance Sheet and Asset Growth
The company’s total assets have expanded significantly from ₹204.07 crores in 2020 to ₹839.10 crores in 2025, driven by growth in both current and non-current assets. Notably, inventories increased from ₹148.41 crores in 2020 to ₹471.09 crores in 2025, while sundry debtors rose sharply to ₹157.35 crores in 2025, indicating higher working capital requirements.
Shareholder’s funds have nearly quintupled, reaching ₹392.53 crores in 2025 from ₹82.31 crores in 2021, supported by rising reserves and equity capital. The book value per share adjusted for face value also improved to ₹18.7 in 2025 from ₹15.01 in 2024, reflecting enhanced net worth.
However, the company’s debt levels have increased substantially, with total debt rising to ₹190.53 crores in 2025 from ₹47.95 crores in 2021. Long-term borrowings surged to ₹82.78 crores in 2025, up from ₹6.11 crores in 2021, while short-term borrowings also climbed to ₹107.74 crores. This leverage increase has contributed to higher interest expenses and financial risk.
Cash Flow Dynamics
Cash flow from operating activities has been volatile, with a notable negative outflow of ₹230 crores in 2025, contrasting with positive inflows in previous years such as ₹9 crores in 2024. This deterioration is largely due to a significant increase in working capital requirements, with changes in working capital amounting to a negative ₹306 crores in 2025. Investing activities consistently showed cash outflows, reflecting ongoing capital expenditure and asset investments.
Financing activities have provided substantial inflows, particularly ₹201 crores in 2025, indicating reliance on external funding to support growth and working capital needs. Despite these inflows, the net cash position declined to ₹6 crores at the end of 2025 from ₹43 crores in 2024, signalling tighter liquidity.
Considering Osia Hyper Reta.? Wait! SwitchER has found potentially better options in Retailing and beyond. Compare this Microcap with top-rated alternatives now!
- - Better options discovered
- - Retailing + beyond scope
- - Top-rated alternatives ready
Summary and Investor Considerations
Osia Hyper Reta’s historical performance reflects a company in expansion mode, with strong revenue growth and increasing shareholder equity. However, the rising debt levels and compressed profit margins highlight challenges in cost management and financial leverage. The significant working capital demands and negative operating cash flow in the latest fiscal year suggest a need for careful liquidity management going forward.
Investors should weigh the company’s growth potential against its financial risks, particularly the impact of higher interest costs and cash flow volatility. The improving book value per share and steady profit after tax growth provide some reassurance, but the margin contraction and increased borrowings warrant close monitoring.
Overall, Osia Hyper Reta’s historical financials depict a dynamic growth story tempered by operational and financial pressures, making it essential for stakeholders to analyse future earnings quality and capital structure developments.
Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →
