Revenue and Profit Growth Trajectory
Over the past six years, Thomas Scott’s net sales have surged impressively, rising from approximately ₹21.6 crores in the fiscal year ending March 2019 to ₹161.0 crores by March 2025. This nearly eightfold increase underscores the company’s expanding market presence and operational scale. The growth accelerated notably from fiscal 2022 onwards, with sales more than doubling from ₹32.3 crores in 2022 to ₹91.1 crores in 2024, and further climbing to ₹161.0 crores in 2025.
Operating profit margins have also improved substantially. The company moved from operating losses in 2019 and 2020, with margins below zero, to a positive operating profit margin of 12.0% in 2025. This reflects enhanced operational efficiency and cost management, despite rising raw material and purchase costs. Profit after tax (PAT) followed a similar pattern, turning positive after losses in earlier years and reaching a robust ₹12.8 crores in 2025, representing a PAT margin of nearly 8.0%.
Fresh entry alert! This Small Cap from Electronics & Appliances sector is already turning heads in our Top 1% club. Get ahead of the market now!
- - New Top 1% entry
- - Market attention building
- - Early positioning opportunity
Cost Structure and Margins
The company’s cost of raw materials and purchases has increased in line with sales growth, with raw material costs rising from a negligible ₹0.43 crores in 2019 to ₹75.8 crores in 2025, and purchases of finished goods also increasing substantially. Despite this, Thomas Scott has managed to improve its gross profit margin from negative territory in 2019 and 2020 to over 11% in 2025. Employee costs have risen steadily but remain controlled relative to revenue, supporting the company’s expanding operations.
Interest expenses have increased moderately, reflecting some rise in borrowings, but remain manageable relative to operating profits. Depreciation charges have also grown, consistent with asset additions, yet profitability before tax has improved significantly, reaching ₹15.9 crores in 2025 from losses in earlier years.
Balance Sheet Strength and Asset Growth
Thomas Scott’s balance sheet has strengthened considerably. Shareholder’s funds have expanded from ₹4.0 crores in 2021 to ₹106.0 crores in 2025, driven by equity capital increases and substantial reserve accumulation. The book value per share has risen sharply, reflecting enhanced net asset value and retained earnings growth.
Total liabilities have increased in line with business expansion, with total debt rising to ₹13.5 crores in 2025 from lower levels in prior years. However, the company maintains a healthy net current asset position, which has improved from ₹2.3 crores in 2021 to nearly ₹93.0 crores in 2025, indicating strong liquidity and working capital management.
Cash Flow and Financial Flexibility
Cash flow from operating activities has been negative in recent years, notably ₹-39.0 crores in 2025, primarily due to significant working capital changes as the company scales. Investing activities have seen moderate outflows, while financing activities have provided substantial inflows, supporting growth initiatives and working capital needs. The net cash position remains stable, with no significant cash accumulation or depletion reported.
Why settle for Thomas Scott? SwitchER evaluates this Garments & Apparels Microcap against peers, other sectors, and market caps to find you superior investment opportunities!
- - Comprehensive evaluation done
- - Superior opportunities identified
- - Smart switching enabled
Summary of Historical Performance
In summary, Thomas Scott has transitioned from a loss-making entity with modest revenues to a growing company with strong sales momentum and improving profitability. The company’s operating profit margin has expanded from negative levels to over 12%, while PAT margins have turned positive and healthy. The balance sheet has been fortified through equity infusion and reserve build-up, supporting asset growth and operational expansion. Despite some pressure on cash flows due to working capital requirements, the company’s financial position remains sound, with manageable debt levels and increasing net worth.
Investors analysing Thomas Scott’s historical performance will note the significant turnaround and growth trajectory, reflecting effective management strategies and market opportunities. The company’s ability to sustain revenue growth while improving margins and strengthening its financial base will be key factors to monitor going forward.
Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →
