Revenue and Profitability Trends
Examining the net sales trajectory, Vamshi Rubber experienced a dip in fiscal 2020 and 2021, with sales falling to ₹55.72 crores and ₹58.02 crores respectively, down from ₹83.54 crores in 2019. However, the company rebounded strongly in subsequent years, reaching ₹85.76 crores by March 2025. This recovery reflects a positive market response and operational adjustments amid challenging economic conditions.
Operating profit margins, excluding other income, have shown variability. The margin contracted sharply to negative 1.6% in 2021, coinciding with a loss-making year where the company reported a negative operating profit before interest and tax. Since then, margins have improved steadily, reaching 3.7% in 2025, signalling enhanced cost control and operational efficiency.
Profit after tax (PAT) margins mirror this trend, with a significant loss in 2021 at -4.86%, followed by a gradual return to profitability, achieving a PAT margin of 0.79% in both 2024 and 2025. Earnings per share (EPS) also reflect this recovery, moving from a negative ₹6.7 in 2021 to ₹1.62 in 2025, indicating restored shareholder value.
Momentum just kicked in! This Small Cap from the Auto - Trucks sector entered our list with explosive short-term signals. Catch the wave while it's still building!
- - Fresh momentum detected
- - Explosive short-term signals
- - Early wave positioning
Cost Structure and Operating Efficiency
Raw material costs have consistently represented the largest expenditure, rising from ₹58.51 crores in 2019 to ₹59.63 crores in 2025, despite fluctuations in sales volumes. Employee costs have remained relatively stable, increasing modestly from ₹10.24 crores in 2019 to ₹12.19 crores in 2025, reflecting controlled labour expenses. Other expenses have also increased gradually, reaching ₹11.43 crores in 2025.
The company’s total expenditure, excluding depreciation, rose in line with revenue growth, from ₹79.89 crores in 2019 to ₹82.59 crores in 2025. Despite this, the firm managed to improve its operating profit, indicating better absorption of fixed costs and operational leverage.
Balance Sheet and Financial Position
Vamshi Rubber’s shareholder funds have shown a steady increase from ₹12.67 crores in 2021 to ₹14.54 crores in 2025, supported by accumulated reserves. The company’s total liabilities have decreased from ₹45.97 crores in 2021 to ₹43.24 crores in 2025, reflecting a modest deleveraging trend.
Long-term borrowings have been reduced significantly from ₹5.03 crores in 2021 to ₹1.90 crores in 2025, while short-term borrowings remain elevated at ₹18.70 crores in 2025, indicating reliance on working capital financing. The net block of fixed assets has declined gradually, suggesting limited new capital expenditure or asset disposals.
Current assets have decreased from ₹30.53 crores in 2021 to ₹28.35 crores in 2025, with inventories and sundry debtors remaining substantial components. Net current assets have remained positive but contracted slightly, signalling tight working capital management.
Vamshi Rubber or something better? Our SwitchER feature analyzes this Microcap Tyres & Rubber Products stock and recommends superior alternatives based on fundamentals, momentum, and value!
- - SwitchER analysis complete
- - Superior alternatives found
- - Multi-parameter evaluation
Cash Flow and Liquidity
Cash flow data indicates limited operating cash generation in recent years, with a positive cash flow from operations of ₹3 crores recorded only in 2024. Investing activities have seen minor outflows, while financing activities fluctuated, with a ₹2 crore inflow in 2025 following a ₹2 crore outflow in 2024. The company’s cash and bank balances remain low, under ₹1 crore, highlighting tight liquidity conditions.
Despite these constraints, Vamshi Rubber has maintained a stable book value per share, which increased from ₹30.11 in 2021 to ₹34.55 in 2025, reflecting gradual net asset growth and retained earnings accumulation.
Outlook and Considerations
Overall, Vamshi Rubber’s historical performance reveals a company that has weathered a difficult period marked by losses and margin pressures but has since embarked on a recovery path. Revenue growth and improved profitability margins in the last two years suggest operational improvements and market stabilisation. However, the company’s elevated short-term borrowings and modest cash reserves warrant close monitoring for liquidity risks.
Investors should weigh the company’s improving fundamentals against its capital structure and cash flow challenges when considering exposure to this microcap player in the tyres and rubber products sector.
Limited Time Only! Subscribe for Rs. 12,999 and get 1 Year of MojoOne + an Additional Year Completely FREE. Don't miss out on this exclusive offer. Claim Your Free Year →
