Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,296.21
699.51
604.22
520.69
479.69
524.34
433.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,296.21
699.51
604.22
520.69
479.69
524.34
433.21
Raw Material Cost
694.57
499.13
417.37
315.93
267.21
267.36
253.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55.40
39.04
36.29
35.09
20.31
31.09
15.14
Selling and Distribution Expenses
86.95
32.29
28.86
28.77
39.52
49.89
32.79
Other Expenses
-5.54
-3.90
-3.63
-3.51
-2.03
-3.11
-1.51
Total Expenditure (Excl Depreciation)
781.52
531.43
446.23
344.70
306.73
317.25
286.15
Operating Profit (PBDIT) excl Other Income
514.7
168.1
158
176
173
207.10000000000002
147.10000000000002
Other Income
-62.61
21.44
-10.48
9.10
86.64
-2.95
-1.73
Operating Profit (PBDIT)
529.12
237.67
197.87
230.48
299.71
238.42
190.03
Interest
55.40
39.04
36.29
35.09
20.31
31.09
15.14
Exceptional Items
-107.32
-37.85
-31.90
-58.01
48.46
-122.46
-276.79
Gross Profit (PBDT)
601.65
200.37
186.85
204.76
212.48
256.99
179.85
Depreciation
77.03
48.15
50.36
45.39
40.11
34.27
43.75
Profit Before Tax
289.37
112.63
79.32
91.99
287.75
50.60
-145.65
Tax
178.47
76.77
63.98
81.48
64.86
88.01
25.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.47
33.68
15.41
-6.32
233.48
-6.24
-174.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.47
33.68
15.41
-6.32
233.48
-6.24
-174.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.43
-1.77
0.00
0.00
-7.85
-30.74
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
110.90
31.91
15.41
-6.32
225.63
-36.98
-174.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,982.19
1,148.50
823.67
671.91
604.45
195.83
152.56
Earnings per share (EPS)
0.57
0.21
0.11
-0.06
2.0
-0.1
-3.52
Diluted Earnings per share
0.57
0.21
0.11
-0.06
2.0
-0.1
-3.52
Operating Profit Margin (Excl OI)
39.71%
24.03%
26.15%
33.8%
36.06%
39.5%
34.17%
Gross Profit Margin
28.27%
22.99%
21.46%
26.38%
68.35%
16.19%
-23.52%
PAT Margin
8.45%
4.81%
2.55%
-1.21%
48.67%
-1.19%
-40.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 85.30% vs 15.77% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 247.65% vs 107.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 173.68% vs 3.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 42.05% vs 7.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Aris Mining Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,296.21
0.00
1,296.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,296.21
0.00
1,296.21
Raw Material Cost
694.57
0.55
694.02
126,185.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
14.39
-14.39
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
55.40
0.08
55.32
69,150.00%
Selling and Distribution Expenses
86.95
60.67
26.28
43.32%
Other Expenses
-5.54
-1.45
-4.09
-282.07%
Total Expenditure (Excl Depreciation)
781.52
61.22
720.30
1,176.58%
Operating Profit (PBDIT) excl Other Income
514.70
-61.22
575.92
940.74%
Other Income
-62.61
2.14
-64.75
-3,025.70%
Operating Profit (PBDIT)
529.12
-58.53
587.65
1,004.02%
Interest
55.40
0.08
55.32
69,150.00%
Exceptional Items
-107.32
0.00
-107.32
Gross Profit (PBDT)
601.65
-0.55
602.20
109,490.91%
Depreciation
77.03
0.55
76.48
13,905.45%
Profit Before Tax
289.37
-59.16
348.53
589.13%
Tax
178.47
0.00
178.47
Provisions and contingencies
0
0
0.00
Profit After Tax
109.47
-59.16
168.63
285.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.47
-59.16
168.63
285.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.43
0.00
1.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
110.90
-59.16
170.06
287.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,982.19
70.16
1,912.03
2,725.24%
Earnings per share (EPS)
0.57
-0.06
0.63
1,050.00%
Diluted Earnings per share
0.57
-0.06
0.63
1,050.00%
Operating Profit Margin (Excl OI)
39.71%
0.00%
0.00
39.71%
Gross Profit Margin
28.27%
0.00%
0.00
28.27%
PAT Margin
8.45%
0.00%
0.00
8.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 129.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 85.30% vs 15.77% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 247.65% vs 107.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 173.68% vs 3.79% in Dec 2024
Annual - Interest
Interest 5.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.05% vs 7.44% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.71%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






