Asahi India Glas

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE439A01020
  • NSEID: ASAHIINDIA
  • BSEID: 515030
INR
1,024.85
-27.35 (-2.6%)
BSENSE

Dec 05

BSE+NSE Vol: 1.05 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,594.48
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,594.48
4,356.72
4,018.92
3,173.33
2,434.34
2,644.85
2,914.34
Raw Material Cost
1,663.30
1,569.30
1,425.63
929.55
716.39
875.99
960.50
Purchase of Finished goods
59.18
74.65
32.55
23.49
19.33
13.70
22.58
(Increase) / Decrease In Stocks
-44.41
-1.70
-75.23
-36.78
106.09
-39.83
-59.05
Employee Cost
418.91
359.48
322.17
289.48
262.96
274.13
279.81
Power Cost
658.13
636.58
614.69
466.43
306.33
399.24
458.18
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,073.24
980.33
904.10
737.59
575.51
688.81
740.53
Total Expenditure (Excl Depreciation)
3,828.35
3,618.64
3,223.91
2,409.76
1,986.61
2,212.04
2,402.55
Operating Profit (PBDIT) excl Other Income
766.13
738.08
795.01
763.57
447.73
432.81
511.79
Other Income
31.99
9.14
16.23
16.40
23.14
11.28
17.57
Operating Profit (PBDIT)
798.12
747.22
811.24
779.97
470.87
444.09
529.36
Interest
128.30
135.89
104.61
120.96
143.15
146.06
135.21
Exceptional Items
31.83
0.00
0.00
0.00
0.00
0.00
-2.64
Gross Profit (PBDT)
701.65
611.33
706.63
659.01
327.72
298.03
391.51
Depreciation
191.52
176.84
159.65
159.69
132.27
137.06
118.52
Profit Before Tax
510.13
434.49
546.98
499.32
195.45
160.97
272.99
Tax
145.47
117.52
201.66
167.95
74.20
19.45
92.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
364.66
316.97
345.32
331.37
121.25
141.52
180.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
364.66
316.97
345.32
331.37
121.25
141.52
180.87
Share in Profit of Associates
2.64
8.08
16.35
11.39
9.41
9.72
7.40
Minority Interest
3.97
2.93
3.21
2.02
2.41
2.48
1.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
371.27
327.98
364.88
344.78
133.07
153.72
190.18
Equity Capital
24.31
24.31
24.31
24.31
24.31
24.31
24.31
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,644.69
2,329.14
2,050.22
1,738.16
1,415.46
1,277.93
1,191.38
Earnings per share (EPS)
15.27
13.49
15.01
14.18
5.47
6.32
7.82
Diluted Earnings per share
15.27
13.49
15.01
14.18
5.47
6.32
7.82
Operating Profit Margin (Excl OI)
16.83%
17.09%
19.84%
24.14%
18.52%
16.4%
17.62%
Gross Profit Margin
15.41%
14.15%
17.64%
20.83%
13.56%
11.3%
13.48%
PAT Margin
8.07%
7.52%
9.03%
10.83%
5.41%
5.73%
6.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.46% vs 8.41% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 13.20% vs -10.11% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.80% vs -7.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -5.59% vs 29.90% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Asahi India Glas With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,594.48
3,830.96
763.52
19.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,594.48
3,830.96
763.52
19.93%
Raw Material Cost
1,663.30
2,229.52
-566.22
-25.40%
Purchase of Finished goods
59.18
0.00
59.18
(Increase) / Decrease In Stocks
-44.41
-6.86
-37.55
-547.38%
Employee Cost
418.91
539.53
-120.62
-22.36%
Power Cost
658.13
0.00
658.13
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,073.24
437.71
635.53
145.19%
Total Expenditure (Excl Depreciation)
3,828.35
3,199.89
628.46
19.64%
Operating Profit (PBDIT) excl Other Income
766.13
631.07
135.06
21.40%
Other Income
31.99
108.20
-76.21
-70.43%
Operating Profit (PBDIT)
798.12
739.27
58.85
7.96%
Interest
128.30
5.70
122.60
2,150.88%
Exceptional Items
31.83
0.00
31.83
Gross Profit (PBDT)
701.65
733.57
-31.92
-4.35%
Depreciation
191.52
124.25
67.27
54.14%
Profit Before Tax
510.13
609.32
-99.19
-16.28%
Tax
145.47
148.59
-3.12
-2.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
364.66
460.73
-96.07
-20.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
364.66
460.73
-96.07
-20.85%
Share in Profit of Associates
2.64
0.00
2.64
Minority Interest
3.97
0.00
3.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
371.27
460.73
-89.46
-19.42%
Equity Capital
24.31
9.48
14.83
156.43%
Face Value
1.00
5.00
0.00
Reserves
2,644.69
3,205.06
-560.37
-17.48%
Earnings per share (EPS)
15.27
243.00
-227.73
-93.72%
Diluted Earnings per share
15.27
242.90
-227.63
-93.71%
Operating Profit Margin (Excl OI)
16.83%
16.47%
0.00
0.36%
Gross Profit Margin
15.41%
19.15%
0.00
-3.74%
PAT Margin
8.07%
12.03%
0.00
-3.96%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,594.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.46% vs 8.41% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 371.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.20% vs -10.11% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 766.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.80% vs -7.16% in Mar 2024

Annual - Interest
Interest 128.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.59% vs 29.90% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.83%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024