Astra Microwave

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE386C01029
  • NSEID: ASTRAMICRO
  • BSEID: 532493
INR
908.35
22.45 (2.53%)
BSENSE

Dec 05

BSE+NSE Vol: 3.32 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,051.18
908.82
815.52
750.46
640.91
467.22
293.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,051.18
908.82
815.52
750.46
640.91
467.22
293.49
Raw Material Cost
626.27
558.36
539.58
542.10
486.21
333.54
180.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-48.91
-12.44
-21.30
-14.89
-40.34
-68.27
-17.86
Employee Cost
141.82
113.68
95.24
80.63
71.38
71.50
65.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
62.98
57.64
54.38
53.41
44.69
47.96
37.47
Total Expenditure (Excl Depreciation)
782.16
717.24
667.90
661.25
561.94
384.73
264.72
Operating Profit (PBDIT) excl Other Income
269.02
191.58
147.62
89.21
78.97
82.49
28.77
Other Income
17.53
11.69
5.47
6.38
10.86
12.16
24.52
Operating Profit (PBDIT)
286.55
203.27
153.09
95.59
89.83
94.65
53.29
Interest
57.13
31.31
30.52
21.09
24.91
8.46
9.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
229.42
171.96
122.57
74.50
64.92
86.19
44.03
Depreciation
35.04
24.97
23.65
22.04
23.54
25.76
28.90
Profit Before Tax
194.39
146.98
98.92
52.46
41.39
60.43
15.14
Tax
50.23
37.95
26.12
12.34
9.69
15.10
3.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.16
109.04
72.80
40.12
31.69
45.33
11.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.16
109.04
72.80
40.12
31.69
45.33
11.54
Share in Profit of Associates
9.35
12.03
-2.97
-2.25
-2.84
-1.29
-1.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
153.51
121.07
69.83
37.87
28.85
44.04
9.76
Equity Capital
18.99
18.99
17.32
17.32
17.32
17.32
17.32
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,079.48
947.20
625.30
568.27
541.38
522.83
482.24
Earnings per share (EPS)
16.17
12.75
8.06
4.37
3.33
5.09
1.13
Diluted Earnings per share
16.17
12.86
8.06
4.37
3.33
5.08
1.13
Operating Profit Margin (Excl OI)
25.59%
21.08%
18.1%
11.89%
12.32%
17.66%
9.8%
Gross Profit Margin
21.82%
18.92%
15.03%
9.93%
10.13%
18.45%
15.0%
PAT Margin
14.6%
13.32%
8.56%
5.05%
4.5%
9.43%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 15.66% vs 11.44% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 26.79% vs 73.38% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 40.42% vs 29.78% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 82.47% vs 2.59% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Astra Microwave With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,051.18
562.07
489.11
87.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,051.18
562.07
489.11
87.02%
Raw Material Cost
626.27
435.45
190.82
43.82%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-48.91
-38.71
-10.20
-26.35%
Employee Cost
141.82
21.99
119.83
544.93%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
62.98
14.12
48.86
346.03%
Total Expenditure (Excl Depreciation)
782.16
432.86
349.30
80.70%
Operating Profit (PBDIT) excl Other Income
269.02
129.21
139.81
108.20%
Other Income
17.53
2.89
14.64
506.57%
Operating Profit (PBDIT)
286.55
132.10
154.45
116.92%
Interest
57.13
34.22
22.91
66.95%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
229.42
97.88
131.54
134.39%
Depreciation
35.04
15.33
19.71
128.57%
Profit Before Tax
194.39
82.55
111.84
135.48%
Tax
50.23
26.19
24.04
91.79%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
144.16
56.36
87.80
155.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
144.16
56.36
87.80
155.78%
Share in Profit of Associates
9.35
0.00
9.35
Minority Interest
0.00
0.04
-0.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
153.51
56.40
97.11
172.18%
Equity Capital
18.99
30.65
-11.66
-38.04%
Face Value
2.00
1.00
0.00
Reserves
1,079.48
576.92
502.56
87.11%
Earnings per share (EPS)
16.17
1.84
14.33
778.80%
Diluted Earnings per share
16.17
1.86
14.31
769.35%
Operating Profit Margin (Excl OI)
25.59%
22.99%
0.00
2.60%
Gross Profit Margin
21.82%
17.41%
0.00
4.41%
PAT Margin
14.60%
10.03%
0.00
4.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,051.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.66% vs 11.44% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 153.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.79% vs 73.38% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 269.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.42% vs 29.78% in Mar 2024

Annual - Interest
Interest 57.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 82.47% vs 2.59% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.59%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024