Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
26,899.79
25,733.33
22,859.36
21,467.11
20,392.28
20,685.38
19,604.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,899.79
25,733.33
22,859.36
21,467.11
20,392.28
20,685.38
19,604.28
Raw Material Cost
21,492.62
20,797.14
18,262.90
17,311.92
16,603.85
16,796.49
15,591.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.79
2.56
1.62
1.67
1.01
0.99
1.06
Selling and Distribution Expenses
3,251.99
2,883.08
2,611.66
2,422.29
2,280.83
2,239.98
2,091.58
Other Expenses
-0.48
10.97
17.10
17.74
13.99
14.29
14.88
Total Expenditure (Excl Depreciation)
24,744.60
23,792.51
21,047.14
19,913.24
19,025.57
19,180.40
17,833.47
Operating Profit (PBDIT) excl Other Income
2155.2000000000003
1940.8000000000002
1812.2
1553.8999999999999
1366.6999999999998
1505
1770.8000000000002
Other Income
93.49
52.77
21.95
55.67
29.17
30.18
32.96
Operating Profit (PBDIT)
2,521.11
2,389.40
2,157.98
1,887.00
1,576.29
1,746.57
1,847.17
Interest
4.79
2.56
1.62
1.67
1.01
0.99
1.06
Exceptional Items
2.42
-300.94
-60.80
-196.95
-17.89
0.00
-45.10
Gross Profit (PBDT)
5,407.18
4,936.19
4,596.46
4,155.19
3,788.43
3,888.89
4,012.29
Depreciation
272.43
395.80
323.81
277.46
180.41
211.41
43.39
Profit Before Tax
2,246.32
1,690.09
1,771.75
1,410.92
1,376.97
1,534.17
1,757.61
Tax
750.56
741.76
628.80
439.63
455.17
482.23
557.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,495.76
948.33
1,142.94
971.28
921.64
1,051.68
1,199.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,495.76
948.33
1,142.94
971.28
921.64
1,051.68
1,199.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.17
0.26
0.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,495.76
948.33
1,142.94
971.28
921.81
1,051.94
1,199.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,516.45
14,509.02
14,139.76
13,740.87
13,104.14
12,706.96
11,752.50
Earnings per share (EPS)
26.1
16.35
19.51
16.39
15.48
17.57
20.02
Diluted Earnings per share
26.1
16.35
19.51
16.39
15.48
17.57
20.02
Operating Profit Margin (Excl OI)
8.01%
7.54%
7.93%
7.24%
6.7%
7.28%
9.03%
Gross Profit Margin
9.36%
8.11%
9.17%
7.86%
7.64%
8.44%
9.19%
PAT Margin
5.56%
3.69%
5.0%
4.52%
4.52%
5.08%
6.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 4.53% vs 12.57% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 57.73% vs -17.03% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 3.89% vs 9.39% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 84.62% vs 62.50% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Computer Institute of Japan, Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
26,899.79
24,599.17
2,300.62
9.35%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,899.79
24,599.17
2,300.62
9.35%
Raw Material Cost
21,492.62
17,829.46
3,663.16
20.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.79
14.01
-9.22
-65.81%
Selling and Distribution Expenses
3,251.99
3,332.71
-80.72
-2.42%
Other Expenses
-0.48
24.75
-25.23
-101.94%
Total Expenditure (Excl Depreciation)
24,744.60
21,423.70
3,320.90
15.50%
Operating Profit (PBDIT) excl Other Income
2,155.19
3,175.46
-1,020.27
-32.13%
Other Income
93.49
93.27
0.22
0.24%
Operating Profit (PBDIT)
2,521.11
3,485.01
-963.90
-27.66%
Interest
4.79
14.01
-9.22
-65.81%
Exceptional Items
2.42
12.55
-10.13
-80.72%
Gross Profit (PBDT)
5,407.18
6,769.71
-1,362.53
-20.13%
Depreciation
272.43
216.28
56.15
25.96%
Profit Before Tax
2,246.32
3,267.28
-1,020.96
-31.25%
Tax
750.56
1,024.93
-274.37
-26.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,495.76
2,242.34
-746.58
-33.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,495.76
2,242.34
-746.58
-33.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,495.76
2,242.34
-746.58
-33.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,516.45
18,532.13
-4,015.68
-21.67%
Earnings per share (EPS)
26.10
156.08
-129.98
-83.28%
Diluted Earnings per share
26.10
156.08
-129.98
-83.28%
Operating Profit Margin (Excl OI)
8.01%
12.91%
0.00
-4.90%
Gross Profit Margin
9.36%
14.16%
0.00
-4.80%
PAT Margin
5.56%
9.12%
0.00
-3.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,689.98 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 4.53% vs 12.57% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 149.58 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 57.73% vs -17.03% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 242.76 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 3.89% vs 9.39% in Jun 2024
Annual - Interest
Interest 0.48 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 84.62% vs 62.50% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.01%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






