Jayant Agro Org.

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE785A01026
  • NSEID: JAYAGROGN
  • BSEID: 524330
INR
215.90
4 (1.89%)
BSENSE

Dec 05

BSE+NSE Vol: 5.06 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,528.15
2,150.04
2,771.61
2,589.34
1,638.85
2,507.57
2,438.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,528.15
2,150.04
2,771.61
2,589.34
1,638.85
2,507.57
2,438.50
Raw Material Cost
1,806.32
1,702.06
2,145.74
1,863.62
1,149.55
1,783.13
1,456.00
Purchase of Finished goods
308.73
96.31
296.41
365.39
207.16
505.53
661.18
(Increase) / Decrease In Stocks
13.66
24.90
-31.24
-65.50
-17.59
29.50
-20.53
Employee Cost
67.51
59.87
53.03
47.38
40.98
43.25
38.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
223.15
169.82
210.52
226.49
161.64
158.20
163.97
Total Expenditure (Excl Depreciation)
2,419.37
2,052.96
2,674.45
2,437.39
1,541.75
2,519.61
2,299.26
Operating Profit (PBDIT) excl Other Income
108.78
97.08
97.16
151.95
97.10
-12.04
139.24
Other Income
1.67
1.34
1.73
1.38
1.37
4.88
7.23
Operating Profit (PBDIT)
110.45
98.42
98.89
153.33
98.47
-7.16
146.47
Interest
18.92
9.48
13.34
15.71
14.41
40.47
44.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
91.53
88.94
85.55
137.62
84.06
-47.63
101.65
Depreciation
19.41
15.89
15.39
13.65
13.49
13.51
11.27
Profit Before Tax
72.13
73.05
70.17
123.97
70.56
-61.15
90.38
Tax
18.78
19.50
18.84
31.89
18.30
-26.20
32.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.35
53.56
51.33
92.08
52.26
-34.95
57.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.35
53.56
51.33
92.08
52.26
-34.95
57.98
Share in Profit of Associates
0.47
0.53
0.54
0.30
0.38
0.50
0.45
Minority Interest
1.10
-2.74
-2.52
-3.81
-4.65
2.29
-2.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.91
51.34
49.35
88.58
47.99
-32.16
55.80
Equity Capital
15.00
15.00
15.00
15.00
15.00
15.00
15.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
561.87
527.01
492.31
451.37
365.68
310.48
361.78
Earnings per share (EPS)
18.3
17.11
16.45
29.53
16.0
-10.72
18.6
Diluted Earnings per share
18.3
17.11
16.45
29.53
16.0
-10.72
18.6
Operating Profit Margin (Excl OI)
4.3%
4.52%
3.51%
5.87%
5.92%
-0.48%
5.71%
Gross Profit Margin
3.62%
4.14%
3.09%
5.31%
5.13%
-1.9%
4.17%
PAT Margin
2.11%
2.49%
1.85%
3.56%
3.19%
-1.39%
2.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.59% vs -22.43% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 6.95% vs 4.03% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.05% vs -0.08% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 99.58% vs -28.94% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Jayant Agro Org. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,528.15
505.04
2,023.11
400.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,528.15
505.04
2,023.11
400.58%
Raw Material Cost
1,806.32
8.93
1,797.39
20,127.55%
Purchase of Finished goods
308.73
485.18
-176.45
-36.37%
(Increase) / Decrease In Stocks
13.66
-54.35
68.01
125.13%
Employee Cost
67.51
4.84
62.67
1,294.83%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
223.15
21.40
201.75
942.76%
Total Expenditure (Excl Depreciation)
2,419.37
466.00
1,953.37
419.18%
Operating Profit (PBDIT) excl Other Income
108.78
39.04
69.74
178.64%
Other Income
1.67
2.66
-0.99
-37.22%
Operating Profit (PBDIT)
110.45
41.70
68.75
164.87%
Interest
18.92
16.04
2.88
17.96%
Exceptional Items
0.00
-2.82
2.82
100.00%
Gross Profit (PBDT)
91.53
22.84
68.69
300.74%
Depreciation
19.41
2.81
16.60
590.75%
Profit Before Tax
72.13
20.02
52.11
260.29%
Tax
18.78
5.05
13.73
271.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.35
14.97
38.38
256.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.35
14.97
38.38
256.38%
Share in Profit of Associates
0.47
0.00
0.47
Minority Interest
1.10
0.00
1.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.91
14.97
39.94
266.80%
Equity Capital
15.00
24.07
-9.07
-37.68%
Face Value
5.00
1.00
0.00
Reserves
561.87
103.59
458.28
442.40%
Earnings per share (EPS)
18.30
0.62
17.68
2,851.61%
Diluted Earnings per share
18.30
0.66
17.64
2,672.73%
Operating Profit Margin (Excl OI)
4.30%
7.73%
0.00
-3.43%
Gross Profit Margin
3.62%
4.52%
0.00
-0.90%
PAT Margin
2.11%
2.96%
0.00
-0.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,528.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.59% vs -22.43% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 54.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.95% vs 4.03% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.05% vs -0.08% in Mar 2024

Annual - Interest
Interest 18.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 99.58% vs -28.94% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.30%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024