Jayant Agro Org.

  • Market Cap: Micro Cap
  • Industry: Specialty Chemicals
  • ISIN: INE785A01026
  • NSEID: JAYAGROGN
  • BSEID: 524330
INR
170.25
4.25 (2.56%)
BSENSE

Mar 18

BSE+NSE Vol: 6.97 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,500.38
2,121.67
2,744.43
2,544.94
1,615.56
2,472.24
2,425.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,500.38
2,121.67
2,744.43
2,544.94
1,615.56
2,472.24
2,425.49
Raw Material Cost
2,329.09
1,992.32
2,565.61
2,304.36
1,457.09
2,455.12
2,223.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.51
59.87
53.03
47.38
40.98
43.25
38.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.92
9.48
13.34
15.71
14.41
40.47
44.82
Selling and Distribution Expenses
99.18
69.74
112.60
134.83
70.98
70.42
81.41
Other Expenses
-82.00
-65.44
-62.51
-59.07
-52.28
-80.71
-80.82
Total Expenditure (Excl Depreciation)
2,432.70
2,065.97
2,682.06
2,443.22
1,531.19
2,528.56
2,307.46
Operating Profit (PBDIT) excl Other Income
67.69
55.71
62.37
101.72
84.36
-56.32
118.03
Other Income
23.29
26.82
20.40
37.60
19.73
35.15
16.95
Operating Profit (PBDIT)
110.39
98.41
98.16
153.23
97.99
-7.66
146.25
Interest
18.92
9.48
13.34
15.71
14.41
40.47
44.82
Exceptional Items
0.07
0.01
0.74
0.11
0.47
0.50
0.23
Gross Profit (PBDT)
171.29
129.35
178.82
240.58
158.46
17.12
202.08
Depreciation
19.41
15.89
15.39
13.65
13.49
13.51
11.27
Profit Before Tax
72.13
73.05
70.17
123.97
70.56
-61.15
90.38
Tax
18.78
19.50
18.84
31.89
18.30
-26.20
32.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.91
51.34
49.35
88.58
47.99
-32.16
55.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.91
51.34
49.35
88.58
47.99
-32.16
55.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.10
2.74
2.52
3.81
4.65
-2.29
2.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
53.82
54.08
51.87
92.39
52.64
-34.45
58.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
576.87
542.01
507.31
466.37
380.68
325.48
376.78
Earnings per share (EPS)
18.3
17.11
16.45
29.53
16.0
-10.72
18.6
Diluted Earnings per share
18.3
17.11
16.45
29.53
16.0
-10.72
18.6
Operating Profit Margin (Excl OI)
2.71%
2.63%
2.27%
4.01%
4.01%
-2.28%
4.87%
Gross Profit Margin
3.66%
4.19%
3.12%
5.41%
5.2%
-1.93%
4.19%
PAT Margin
2.2%
2.42%
1.8%
3.48%
2.97%
-1.3%
2.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 17.85% vs -22.69% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -0.48% vs 4.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.67% vs -7.92% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 99.58% vs -28.94% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Jayant Agro Org. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,500.38
431.30
2,069.08
479.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,500.38
431.30
2,069.08
479.73%
Raw Material Cost
2,329.09
259.09
2,070.00
798.95%
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
8.49
-8.49
-100.00%
Employee Cost
67.51
27.71
39.80
143.63%
Power Cost
0
16.94
-16.94
-100.00%
Manufacturing Expenses
18.92
17.03
1.89
11.10%
Selling and Distribution Expenses
99.18
0.00
99.18
Other Expenses
-82.00
45.02
-127.02
-282.14%
Total Expenditure (Excl Depreciation)
2,432.70
374.28
2,058.42
549.97%
Operating Profit (PBDIT) excl Other Income
67.69
57.02
10.67
18.71%
Other Income
23.29
1.34
21.95
1,638.06%
Operating Profit (PBDIT)
110.39
58.36
52.03
89.15%
Interest
18.92
10.50
8.42
80.19%
Exceptional Items
0.07
0.00
0.07
Gross Profit (PBDT)
171.29
47.86
123.43
257.90%
Depreciation
19.41
16.72
2.69
16.09%
Profit Before Tax
72.13
31.14
40.99
131.63%
Tax
18.78
9.61
9.17
95.42%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
54.91
21.53
33.38
155.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
54.91
21.53
33.38
155.04%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
-1.10
0.00
-1.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
53.82
21.53
32.29
149.98%
Equity Capital
0
24.94
-24.94
-100.00%
Face Value
5.00
10.00
0.00
Reserves
576.87
202.64
374.23
184.68%
Earnings per share (EPS)
18.30
8.63
9.67
112.05%
Diluted Earnings per share
18.30
8.63
9.67
112.05%
Operating Profit Margin (Excl OI)
2.71%
13.22%
0.00
-10.51%
Gross Profit Margin
3.66%
11.10%
0.00
-7.44%
PAT Margin
2.20%
4.99%
0.00
-2.79%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,500.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.85% vs -22.69% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 53.82 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.48% vs 4.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.10 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.67% vs -7.92% in Mar 2024

Annual - Interest
Interest 18.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 99.58% vs -28.94% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.71%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024