Jiangsu Allfavor Intelligent Circuits Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100004N42
CNY
60.52
-2.08 (-3.32%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
591.67
507.43
556.56
552.21
434.78
462.09
369.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
591.67
507.43
556.56
552.21
434.78
462.09
369.67
Raw Material Cost
490.95
430.16
454.60
432.62
308.92
330.24
263.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.36
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.69
1.15
0.97
1.35
0.40
0.73
0.89
Selling and Distribution Expenses
60.90
61.69
51.63
39.08
22.23
33.86
35.39
Other Expenses
-8.70
2.66
3.14
2.17
2.00
1.92
1.81
Total Expenditure (Excl Depreciation)
580.94
519.57
538.64
494.79
351.51
384.02
318.25
Operating Profit (PBDIT) excl Other Income
10.700000000000001
-12.1
17.9
57.400000000000006
83.3
78.1
51.4
Other Income
18.77
21.26
40.79
5.48
11.09
3.81
5.42
Operating Profit (PBDIT)
75.22
50.13
77.88
79.54
107.04
94.64
69.13
Interest
1.69
1.15
0.97
1.35
0.40
0.73
0.89
Exceptional Items
-0.56
-4.97
-1.72
2.00
2.36
-1.39
0.07
Gross Profit (PBDT)
100.73
77.27
101.96
119.58
125.86
131.85
105.75
Depreciation
44.80
43.51
23.65
20.48
14.63
15.00
14.66
Profit Before Tax
28.16
0.50
51.55
59.71
94.37
77.52
53.66
Tax
4.50
-4.33
3.92
5.81
11.77
10.23
6.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.74
4.83
47.63
53.90
82.59
67.30
47.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.74
4.83
47.63
53.90
82.59
67.30
47.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.66
4.83
47.63
53.90
82.59
67.30
47.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
990.83
995.83
1,008.10
992.24
377.62
295.26
260.14
Earnings per share (EPS)
0.31
0.06
0.62
0.7
1.07
0.87
0.61
Diluted Earnings per share
0.31
0.06
0.62
0.7
1.07
0.87
0.61
Operating Profit Margin (Excl OI)
1.97%
-2.89%
2.42%
9.7%
18.7%
16.41%
13.27%
Gross Profit Margin
12.33%
8.67%
13.51%
14.52%
25.07%
20.02%
18.48%
PAT Margin
4.01%
0.95%
8.56%
9.76%
19.0%
14.56%
12.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 16.61% vs -8.84% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 393.75% vs -89.92% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 95.16% vs -22.10% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 41.67% vs 20.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Jiangsu Allfavor Intelligent Circuits Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
591.67
0
591.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
591.67
0
591.67
Raw Material Cost
490.95
0
490.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
114.36
0
114.36
Power Cost
0
0
0.00
Manufacturing Expenses
1.69
0
1.69
Selling and Distribution Expenses
60.90
0
60.90
Other Expenses
-8.70
0.00
-8.70
Total Expenditure (Excl Depreciation)
580.94
0
580.94
Operating Profit (PBDIT) excl Other Income
10.74
0.00
10.74
Other Income
18.77
0
18.77
Operating Profit (PBDIT)
75.22
0
75.22
Interest
1.69
0
1.69
Exceptional Items
-0.56
0
-0.56
Gross Profit (PBDT)
100.73
0
100.73
Depreciation
44.80
0
44.80
Profit Before Tax
28.16
0
28.16
Tax
4.50
0
4.50
Provisions and contingencies
0
0
0.00
Profit After Tax
23.74
0
23.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23.74
0
23.74
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.08
0
-0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.66
0
23.66
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
990.83
0
990.83
Earnings per share (EPS)
0.31
0
0.31
Diluted Earnings per share
0.31
0
0.31
Operating Profit Margin (Excl OI)
1.97%
0%
0.00
1.97%
Gross Profit Margin
12.33%
0%
0.00
12.33%
PAT Margin
4.01%
0%
0.00
4.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 59.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.61% vs -8.84% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 2.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 393.75% vs -89.92% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 95.16% vs -22.10% in Dec 2023

Annual - Interest
Interest 0.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.67% vs 20.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.97%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023