Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
874.03
594.51
509.76
557.42
552.85
435.23
462.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
874.03
594.51
509.76
557.42
552.85
435.23
462.51
Raw Material Cost
737.37
490.95
430.16
454.60
432.62
308.92
330.24
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
161.39
114.36
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.39
1.69
1.15
0.97
1.35
0.40
0.73
Selling and Distribution Expenses
69.40
60.90
61.69
51.63
39.08
22.23
33.86
Other Expenses
-13.18
-8.70
2.66
3.14
2.17
2.00
1.92
Total Expenditure (Excl Depreciation)
837.77
580.94
519.57
538.64
494.79
351.51
384.02
Operating Profit (PBDIT) excl Other Income
36.3
13.600000000000001
-9.8
18.799999999999997
58.099999999999994
83.69999999999999
78.5
Other Income
7.32
18.77
21.26
40.79
5.48
10.86
3.81
Operating Profit (PBDIT)
103.46
75.22
50.13
77.88
79.54
106.81
94.64
Interest
1.39
1.69
1.15
0.97
1.35
0.40
0.73
Exceptional Items
-0.65
-0.56
-4.97
-1.72
2.00
2.59
-1.39
Gross Profit (PBDT)
136.66
103.57
79.60
102.82
120.23
126.31
132.27
Depreciation
63.89
44.80
43.51
23.65
20.48
14.63
15.00
Profit Before Tax
37.53
28.16
0.50
51.55
59.71
94.37
77.52
Tax
6.56
4.50
-4.33
4.00
5.81
11.77
10.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.75
23.74
4.83
47.55
53.90
82.59
67.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.75
23.74
4.83
47.55
53.90
82.59
67.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.99
-0.08
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.76
23.66
4.83
47.55
53.90
82.59
67.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,012.74
990.83
995.83
1,008.10
992.24
377.62
295.26
Earnings per share (EPS)
0.42
0.31
0.06
0.62
0.7
1.07
0.87
Diluted Earnings per share
0.42
0.31
0.06
0.62
0.7
1.07
0.87
Operating Profit Margin (Excl OI)
3.69%
1.96%
-2.87%
2.41%
9.69%
18.68%
16.4%
Gross Profit Margin
11.6%
12.27%
8.63%
13.49%
14.5%
25.04%
20.01%
PAT Margin
3.63%
3.99%
0.95%
8.53%
9.75%
18.98%
14.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 47.01% vs 16.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 29.96% vs 393.75% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 70.39% vs 95.16% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.65% vs 41.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Jiangsu Allfavor Intelligent Circuits Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
874.03
0
874.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
874.03
0
874.03
Raw Material Cost
737.37
0
737.37
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
161.39
0
161.39
Power Cost
0
0
0.00
Manufacturing Expenses
1.39
0
1.39
Selling and Distribution Expenses
69.40
0
69.40
Other Expenses
-13.18
0.00
-13.18
Total Expenditure (Excl Depreciation)
837.77
0
837.77
Operating Profit (PBDIT) excl Other Income
36.25
0.00
36.25
Other Income
7.32
0
7.32
Operating Profit (PBDIT)
103.46
0
103.46
Interest
1.39
0
1.39
Exceptional Items
-0.65
0
-0.65
Gross Profit (PBDT)
136.66
0
136.66
Depreciation
63.89
0
63.89
Profit Before Tax
37.53
0
37.53
Tax
6.56
0
6.56
Provisions and contingencies
0
0
0.00
Profit After Tax
31.75
0
31.75
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.75
0
31.75
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.99
0
-0.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.76
0
30.76
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,012.74
0
1,012.74
Earnings per share (EPS)
0.42
0
0.42
Diluted Earnings per share
0.42
0
0.42
Operating Profit Margin (Excl OI)
3.69%
0%
0.00
3.69%
Gross Profit Margin
11.60%
0%
0.00
11.60%
PAT Margin
3.63%
0%
0.00
3.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 47.01% vs 16.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.96% vs 393.75% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.39% vs 95.16% in Dec 2024
Annual - Interest
Interest 0.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.65% vs 41.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.69%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






