Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
175.45
159.89
Other Operating Income
0.00
0.00
Total Operating income
175.45
159.89
Raw Material Cost
127.65
130.41
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
-13.07
-11.83
Employee Cost
13.06
9.34
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
23.45
20.54
Total Expenditure (Excl Depreciation)
151.09
148.46
Operating Profit (PBDIT) excl Other Income
24.36
11.43
Other Income
3.19
1.69
Operating Profit (PBDIT)
27.55
13.12
Interest
4.84
4.59
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
22.71
8.53
Depreciation
3.38
2.76
Profit Before Tax
19.33
5.77
Tax
5.03
1.38
Provisions and contingencies
0.00
0.00
Profit After Tax
14.30
4.39
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
14.30
4.39
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
14.30
4.39
Equity Capital
17.71
9.64
Face Value
10.0
10.0
Reserves
49.69
30.89
Earnings per share (EPS)
8.07
4.55
Diluted Earnings per share
8.7
4.55
Operating Profit Margin (Excl OI)
13.88%
7.15%
Gross Profit Margin
12.94%
5.33%
PAT Margin
8.15%
2.75%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.73%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 188.80%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 108.03%
Interest
YoY Growth in year ended Mar 2025 is 23.41%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Munish Forge With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
175.45
0
175.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
175.45
0
175.45
Raw Material Cost
127.65
0
127.65
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-13.07
0
-13.07
Employee Cost
13.06
0
13.06
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
23.45
0.00
23.45
Total Expenditure (Excl Depreciation)
151.09
0
151.09
Operating Profit (PBDIT) excl Other Income
24.36
0.00
24.36
Other Income
3.19
0
3.19
Operating Profit (PBDIT)
27.55
0
27.55
Interest
4.84
0
4.84
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
22.71
0
22.71
Depreciation
3.38
0
3.38
Profit Before Tax
19.33
0
19.33
Tax
5.03
0
5.03
Provisions and contingencies
0.00
0
0.00
Profit After Tax
14.30
0
14.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
14.30
0
14.30
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.30
0
14.30
Equity Capital
17.71
0
17.71
Face Value
10.00
0
0.00
Reserves
49.69
0
49.69
Earnings per share (EPS)
8.07
0
8.07
Diluted Earnings per share
8.70
0
8.70
Operating Profit Margin (Excl OI)
13.88%
0%
0.00
13.88%
Gross Profit Margin
12.94%
0%
0.00
12.94%
PAT Margin
8.15%
0%
0.00
8.15%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 175.45 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 14.44 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.36 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 5.06 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.88%
in Mar 2025Figures in %






