Nippon Prologis REIT, Inc.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3047550003
JPY
89,000.00
-1100 (-1.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
75,064.08
61,430.08
59,352.51
54,383.96
49,964.79
46,266.22
41,451.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75,064.08
61,430.08
59,352.51
54,383.96
49,964.79
46,266.22
41,451.50
Raw Material Cost
25,977.97
19,391.46
19,148.47
17,153.69
14,711.28
13,397.21
12,396.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,004.34
2,435.91
2,227.86
1,955.21
1,771.07
1,622.41
1,425.46
Selling and Distribution Expenses
141.15
46.40
44.40
44.40
44.40
44.40
44.40
Other Expenses
1,220.44
1,216.06
1,202.75
1,123.84
1,015.02
934.46
819.73
Total Expenditure (Excl Depreciation)
41,327.88
34,034.40
33,448.28
30,391.67
26,676.95
24,408.65
22,063.97
Operating Profit (PBDIT) excl Other Income
33736.2
27395.7
25904.2
23992.3
23287.800000000003
21857.600000000002
19387.5
Other Income
-3.52
146.91
-73.55
-52.26
-95.68
-71.66
-77.94
Operating Profit (PBDIT)
48,788.55
41,977.73
39,945.57
36,995.31
34,984.68
32,619.29
28,809.12
Interest
3,004.34
2,435.91
2,227.86
1,955.21
1,771.07
1,622.41
1,425.46
Exceptional Items
69.19
0.00
-139.42
383.17
195.36
-215.75
43.14
Gross Profit (PBDT)
34,030.24
27,603.48
26,089.15
24,175.00
23,461.00
22,035.65
19,555.20
Depreciation
15,055.88
14,435.14
14,114.89
13,055.28
11,792.51
10,833.37
9,499.53
Profit Before Tax
30,797.52
25,140.49
23,463.39
22,367.99
21,616.45
19,947.75
17,927.27
Tax
3.37
1.85
2.13
1.63
1.59
2.09
1.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,794.15
25,138.64
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,794.15
25,138.64
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30,794.15
25,138.64
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,98,321.44
5,08,544.90
5,12,592.99
4,66,307.97
4,38,844.77
4,04,344.49
3,73,539.89
Earnings per share (EPS)
3670.73
2951.69
2800.56
2794.58
2812.62
2709.54
2643.96
Diluted Earnings per share
3670.73
2951.69
2800.56
2794.58
2812.62
2709.54
2643.96
Operating Profit Margin (Excl OI)
44.94%
44.6%
43.64%
44.12%
46.61%
47.24%
46.77%
Gross Profit Margin
61.09%
64.42%
63.31%
65.14%
66.87%
66.53%
66.17%
PAT Margin
41.02%
40.92%
39.53%
41.13%
43.26%
43.11%
43.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2025 is 22.19% vs 3.50% in Nov 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2025 is 22.50% vs 7.15% in Nov 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 16.64% vs 4.53% in Nov 2024

stock-summary

Interest

YoY Growth in year ended Nov 2025 is 23.33% vs 9.34% in Nov 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2025 has improved from Nov 2024

Compare Annual Results Of Nippon Prologis REIT, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
75,064.08
1,16,670.45
-41,606.37
-35.66%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75,064.08
1,16,670.45
-41,606.37
-35.66%
Raw Material Cost
25,977.97
60,875.31
-34,897.34
-57.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,004.34
4,878.16
-1,873.82
-38.41%
Selling and Distribution Expenses
141.15
979.28
-838.13
-85.59%
Other Expenses
1,220.44
1,303.89
-83.45
-6.40%
Total Expenditure (Excl Depreciation)
41,327.88
79,771.69
-38,443.81
-48.19%
Operating Profit (PBDIT) excl Other Income
33,736.19
36,898.75
-3,162.56
-8.57%
Other Income
-3.52
70.65
-74.17
-104.98%
Operating Profit (PBDIT)
48,788.55
53,803.90
-5,015.35
-9.32%
Interest
3,004.34
4,878.16
-1,873.82
-38.41%
Exceptional Items
69.19
0.00
69.19
Gross Profit (PBDT)
34,030.24
38,960.64
-4,930.40
-12.65%
Depreciation
15,055.88
16,834.49
-1,778.61
-10.57%
Profit Before Tax
30,797.52
32,091.23
-1,293.71
-4.03%
Tax
3.37
1.21
2.16
178.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,794.15
32,090.02
-1,295.87
-4.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,794.15
32,090.02
-1,295.87
-4.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30,794.15
32,090.02
-1,295.87
-4.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,98,321.44
6,03,145.87
-1,04,824.43
-17.38%
Earnings per share (EPS)
3,670.73
6,900.27
-3,229.54
-46.80%
Diluted Earnings per share
3,670.73
6,900.27
-3,229.54
-46.80%
Operating Profit Margin (Excl OI)
44.94%
31.63%
0.00
13.31%
Gross Profit Margin
61.09%
41.93%
0.00
19.16%
PAT Margin
41.02%
27.50%
0.00
13.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,506.41 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 22.19% vs 3.50% in Nov 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,079.41 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 22.50% vs 7.15% in Nov 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,879.21 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 16.64% vs 4.53% in Nov 2024

Annual - Interest
Interest 300.43 Million
in Nov 2025

Figures in Million
stock-summary

YoY Growth in year ended Nov 2025 is 23.33% vs 9.34% in Nov 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.94%
in Nov 2025

Figures in %
stock-summary

YoY Growth in year ended Nov 2025 has improved from Nov 2024