down arrow

Nippon Prologis REIT, Inc.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: JP3047550003
JPY
90,600.00
500 (0.55%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Nov'17
Net Sales
59,352.51
54,383.96
49,964.79
46,266.22
41,451.50
38,165.64
54,096.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
59,352.51
54,383.96
49,964.79
46,266.22
41,451.50
38,165.64
54,096.65
Raw Material Cost
19,148.47
17,153.69
14,711.28
13,397.21
12,396.77
11,452.71
25,570.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,227.86
1,955.21
1,771.07
1,622.41
1,425.46
1,302.52
2,184.11
Selling and Distribution Expenses
44.40
44.40
44.40
44.40
44.40
40.87
252.32
Other Expenses
1,202.75
1,123.84
1,015.02
934.46
819.73
848.86
746.78
Total Expenditure (Excl Depreciation)
33,448.28
30,391.67
26,676.95
24,408.65
22,063.97
21,284.66
35,474.93
Operating Profit (PBDIT) excl Other Income
25904.2
23992.3
23287.800000000003
21857.600000000002
19387.5
16881
18621.7
Other Income
-73.55
-52.26
-95.68
-71.66
-77.94
-93.94
-235.43
Operating Profit (PBDIT)
39,945.57
36,995.31
34,984.68
32,619.29
28,809.12
26,471.49
27,939.54
Interest
2,227.86
1,955.21
1,771.07
1,622.41
1,425.46
1,302.52
2,184.11
Exceptional Items
-139.42
383.17
195.36
-215.75
43.14
0.00
0.00
Gross Profit (PBDT)
26,089.15
24,175.00
23,461.00
22,035.65
19,555.20
18,331.00
21,156.80
Depreciation
14,114.89
13,055.28
11,792.51
10,833.37
9,499.53
8,381.93
7,369.14
Profit Before Tax
23,463.39
22,367.99
21,616.45
19,947.75
17,927.27
16,787.04
18,425.37
Tax
2.13
1.63
1.59
2.09
1.77
2.08
1.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
16,784.96
18,423.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
16,784.96
18,423.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,461.25
22,366.36
21,614.87
19,945.66
17,925.50
16,784.96
18,423.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,12,592.99
4,66,307.97
4,38,844.77
4,04,344.49
3,73,539.89
3,39,228.21
3,13,553.46
Earnings per share (EPS)
8401.69
8383.74
8437.88
8128.62
7931.9
7678.57
9443.64
Diluted Earnings per share
8401.69
8383.74
8437.88
8128.62
7931.9
7678.57
9443.64
Operating Profit Margin (Excl OI)
43.64%
44.12%
46.61%
47.24%
46.77%
44.23%
34.42%
Gross Profit Margin
63.31%
65.14%
66.87%
66.53%
66.17%
65.95%
47.68%
PAT Margin
39.53%
41.13%
43.26%
43.11%
43.24%
43.98%
34.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Nov 2023 is 9.14% vs 8.84% in Nov 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Nov 2023 is 4.90% vs 3.48% in Nov 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2023 is 8.02% vs 5.61% in Nov 2022

stock-summary

Interest

YoY Growth in year ended Nov 2023 is 13.95% vs 10.39% in Nov 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2023 has fallen from Nov 2022

Compare Annual Results Of Nippon Prologis REIT, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
59,352.51
1,02,286.95
-42,934.44
-41.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
59,352.51
1,02,286.95
-42,934.44
-41.97%
Raw Material Cost
19,148.47
48,328.36
-29,179.89
-60.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,227.86
4,371.93
-2,144.07
-49.04%
Selling and Distribution Expenses
44.40
1,173.08
-1,128.68
-96.22%
Other Expenses
1,202.75
1,336.81
-134.06
-10.03%
Total Expenditure (Excl Depreciation)
33,448.28
67,241.49
-33,793.21
-50.26%
Operating Profit (PBDIT) excl Other Income
25,904.23
35,045.45
-9,141.22
-26.08%
Other Income
-73.55
6.59
-80.14
-1,216.08%
Operating Profit (PBDIT)
39,945.57
51,751.29
-11,805.72
-22.81%
Interest
2,227.86
4,371.93
-2,144.07
-49.04%
Exceptional Items
-139.42
-17.91
-121.51
-678.45%
Gross Profit (PBDT)
26,089.15
37,259.34
-11,170.19
-29.98%
Depreciation
14,114.89
16,699.25
-2,584.36
-15.48%
Profit Before Tax
23,463.39
30,698.00
-7,234.61
-23.57%
Tax
2.13
2.56
-0.43
-16.80%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23,461.25
30,695.44
-7,234.19
-23.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23,461.25
30,695.44
-7,234.19
-23.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,461.25
30,695.44
-7,234.19
-23.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,12,592.99
6,14,690.30
-1,02,097.31
-16.61%
Earnings per share (EPS)
8,401.69
6,509.89
1,891.80
29.06%
Diluted Earnings per share
8,401.69
6,509.89
1,891.80
29.06%
Operating Profit Margin (Excl OI)
43.64%
34.26%
0.00
9.38%
Gross Profit Margin
63.31%
46.34%
0.00
16.97%
PAT Margin
39.53%
30.01%
0.00
9.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,935.25 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is 9.14% vs 8.84% in Nov 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2,346.13 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is 4.90% vs 3.48% in Nov 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,001.91 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is 8.02% vs 5.61% in Nov 2022

Annual - Interest
Interest 222.79 Million
in Nov 2023

Figures in Million
stock-summary

YoY Growth in year ended Nov 2023 is 13.95% vs 10.39% in Nov 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.64%
in Nov 2023

Figures in %
stock-summary

YoY Growth in year ended Nov 2023 has fallen from Nov 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."