Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,46,566.52
4,98,184.99
4,85,186.39
4,72,273.55
4,14,231.96
4,60,764.20
4,64,771.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,46,566.52
4,98,184.99
4,85,186.39
4,72,273.55
4,14,231.96
4,60,764.20
4,64,771.51
Raw Material Cost
3,24,746.23
3,12,432.87
3,16,870.72
2,87,961.42
2,69,322.33
2,86,970.95
2,89,399.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,44,857.28
1,34,666.96
1,26,111.85
1,34,202.22
1,08,646.35
1,27,080.40
1,27,825.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
302.47
0.00
0.00
0.00
0.00
170.66
14.13
Selling and Distribution Expenses
1,19,740.60
92,111.95
81,137.42
91,805.51
69,496.60
85,743.50
87,190.40
Other Expenses
-14,515.97
-13,466.70
-12,611.18
-13,420.22
-10,864.64
-12,725.11
-12,783.98
Total Expenditure (Excl Depreciation)
4,44,486.83
4,04,544.82
3,98,008.14
3,79,766.93
3,38,818.93
3,72,714.45
3,76,590.02
Operating Profit (PBDIT) excl Other Income
102079.7
93640.20000000001
87178.2
92506.6
75413
88049.7
88181.5
Other Income
5,402.07
9,828.82
20,194.77
13,712.51
8,703.72
8,183.83
7,648.65
Operating Profit (PBDIT)
1,15,310.38
1,11,745.08
1,16,540.07
1,17,023.26
95,252.27
1,08,223.84
1,12,643.19
Interest
302.47
0.00
0.00
0.00
0.00
170.66
14.13
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,21,820.29
1,85,752.12
1,68,315.67
1,84,312.13
1,44,909.63
1,73,793.24
1,75,371.88
Depreciation
12,008.43
11,432.31
11,937.66
12,542.82
13,968.18
14,352.85
19,171.74
Profit Before Tax
1,02,999.49
1,00,312.77
1,04,602.41
1,04,480.44
81,284.09
93,700.33
93,457.32
Tax
20,694.55
20,179.57
21,037.97
21,063.98
16,524.39
19,082.12
19,037.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
60,082.60
58,497.24
61,002.04
60,894.01
47,274.58
54,471.30
54,326.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
60,082.60
58,497.24
61,002.04
60,894.01
47,274.58
54,471.30
54,326.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60,082.60
58,497.24
61,002.04
60,894.01
47,274.58
54,471.30
54,326.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,40,855.33
2,89,611.82
3,43,196.89
4,27,782.03
3,88,876.87
3,64,173.27
3,32,095.68
Earnings per share (EPS)
6437.95
6268.07
6536.47
6524.89
5065.55
5836.69
5821.2
Diluted Earnings per share
6437.95
6268.07
6536.47
6524.89
5065.55
5836.69
5821.2
Operating Profit Margin (Excl OI)
17.91%
18.16%
17.4%
19.22%
17.52%
18.6%
18.47%
Gross Profit Margin
21.04%
22.43%
24.02%
24.78%
22.99%
23.45%
24.23%
PAT Margin
10.99%
11.74%
12.57%
12.89%
11.41%
11.82%
11.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 9.71% vs 2.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.71% vs -4.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.84% vs 5.78% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Pharmedic Pharmaceutical Medicinal JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,46,566.52
0
5,46,566.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,46,566.52
0
5,46,566.52
Raw Material Cost
3,24,746.23
0
3,24,746.23
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,44,857.28
0
1,44,857.28
Power Cost
0
0
0.00
Manufacturing Expenses
302.47
0
302.47
Selling and Distribution Expenses
1,19,740.60
0
1,19,740.60
Other Expenses
-14,515.97
0.00
-14,515.97
Total Expenditure (Excl Depreciation)
4,44,486.83
0
4,44,486.83
Operating Profit (PBDIT) excl Other Income
1,02,079.69
0.00
1,02,079.69
Other Income
5,402.07
0
5,402.07
Operating Profit (PBDIT)
1,15,310.38
0
1,15,310.38
Interest
302.47
0
302.47
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,21,820.29
0
2,21,820.29
Depreciation
12,008.43
0
12,008.43
Profit Before Tax
1,02,999.49
0
1,02,999.49
Tax
20,694.55
0
20,694.55
Provisions and contingencies
0
0
0.00
Profit After Tax
60,082.60
0
60,082.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
60,082.60
0
60,082.60
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60,082.60
0
60,082.60
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,40,855.33
0
2,40,855.33
Earnings per share (EPS)
6,437.95
0
6,437.95
Diluted Earnings per share
6,437.95
0
6,437.95
Operating Profit Margin (Excl OI)
17.91%
0%
0.00
17.91%
Gross Profit Margin
21.04%
0%
0.00
21.04%
PAT Margin
10.99%
0%
0.00
10.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54,656.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.71% vs 2.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,008.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.71% vs -4.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10,990.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.84% vs 5.78% in Dec 2024
Annual - Interest
Interest 30.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 0.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.91%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






