Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,478.23
8,757.86
12,924.92
9,887.83
5,213.64
5,919.15
5,954.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,478.23
8,757.86
12,924.92
9,887.83
5,213.64
5,919.15
5,954.70
Raw Material Cost
8,006.40
6,878.66
7,568.20
5,999.84
4,406.51
4,710.72
4,741.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
487.50
558.62
996.38
412.35
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.88
28.64
52.03
79.06
91.65
63.63
61.73
Selling and Distribution Expenses
393.30
404.22
826.57
238.51
272.55
550.57
598.84
Other Expenses
-54.54
-56.37
-101.37
-48.11
-8.21
-5.55
-5.56
Total Expenditure (Excl Depreciation)
8,408.72
7,306.42
8,429.46
6,248.69
4,688.58
5,269.39
5,346.43
Operating Profit (PBDIT) excl Other Income
69.5
1451.3999999999999
4495.5
3639.1000000000004
525.1
649.8000000000001
608.3
Other Income
61.28
90.42
89.38
-9.94
-423.88
-2.20
0.15
Operating Profit (PBDIT)
999.49
2,514.25
5,504.63
4,277.78
743.69
1,280.66
1,183.69
Interest
66.88
28.64
52.03
79.06
91.65
63.63
61.73
Exceptional Items
0.96
2.83
-62.89
12.01
0.00
0.00
-132.87
Gross Profit (PBDT)
471.84
1,879.20
5,356.73
3,887.98
807.13
1,208.43
1,213.26
Depreciation
992.19
1,003.69
930.81
645.16
645.27
636.63
575.27
Profit Before Tax
-58.62
1,484.74
4,458.89
3,565.58
6.77
580.40
413.82
Tax
5.06
257.27
668.32
551.88
12.90
77.14
117.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.46
1,283.24
3,806.81
3,018.47
40.94
516.85
363.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.46
1,283.24
3,806.81
3,018.47
40.94
516.85
363.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-102.21
-4.54
3.43
8.03
-38.03
-10.24
-64.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-70.74
1,278.70
3,810.24
3,026.50
2.91
506.61
298.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
18,626.39
19,575.34
19,118.36
14,240.60
11,141.35
11,233.47
10,972.28
Earnings per share (EPS)
0.0
0.15
0.44
0.36
0.0
0.06
0.04
Diluted Earnings per share
0.0
0.15
0.44
0.36
0.0
0.06
0.04
Operating Profit Margin (Excl OI)
-0.64%
16.22%
34.7%
36.84%
10.02%
10.92%
10.22%
Gross Profit Margin
11.01%
28.41%
41.7%
42.59%
12.51%
20.56%
16.61%
PAT Margin
0.37%
14.65%
29.45%
30.53%
0.79%
8.73%
6.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.19% vs -32.24% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -105.53% vs -66.44% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -61.29% vs -55.24% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 133.92% vs -45.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Sichuan Hebang Biotechnology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
8,478.23
0
8,478.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,478.23
0
8,478.23
Raw Material Cost
8,006.40
0
8,006.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
487.50
0
487.50
Power Cost
0
0
0.00
Manufacturing Expenses
66.88
0
66.88
Selling and Distribution Expenses
393.30
0
393.30
Other Expenses
-54.54
0.00
-54.54
Total Expenditure (Excl Depreciation)
8,408.72
0
8,408.72
Operating Profit (PBDIT) excl Other Income
69.51
0.00
69.51
Other Income
61.28
0
61.28
Operating Profit (PBDIT)
999.49
0
999.49
Interest
66.88
0
66.88
Exceptional Items
0.96
0
0.96
Gross Profit (PBDT)
471.84
0
471.84
Depreciation
992.19
0
992.19
Profit Before Tax
-58.62
0
-58.62
Tax
5.06
0
5.06
Provisions and contingencies
0
0
0.00
Profit After Tax
31.46
0
31.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
31.46
0
31.46
Share in Profit of Associates
0
0
0.00
Minority Interest
-102.21
0
-102.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-70.74
0
-70.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
18,626.39
0
18,626.39
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
-0.64%
0%
0.00
-0.64%
Gross Profit Margin
11.01%
0%
0.00
11.01%
PAT Margin
0.37%
0%
0.00
0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 847.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.19% vs -32.24% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -7.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -105.53% vs -66.44% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -61.29% vs -55.24% in Dec 2023
Annual - Interest
Interest 6.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 133.92% vs -45.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.64%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






