Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
505.44
410.29
410.58
501.88
352.00
240.38
221.85
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
505.44
410.29
410.58
501.88
352.00
240.38
221.85
Raw Material Cost
283.27
268.82
276.33
296.93
218.26
190.73
194.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.17
2.36
1.55
1.83
2.62
4.48
4.89
Selling and Distribution Expenses
51.06
40.95
38.71
37.64
27.97
23.89
24.21
Other Expenses
-0.22
-0.24
-0.16
-0.18
-0.26
-0.45
-0.49
Total Expenditure (Excl Depreciation)
334.33
309.77
315.05
334.57
246.23
214.62
219.09
Operating Profit (PBDIT) excl Other Income
171.1
100.5
95.5
167.3
105.8
25.8
2.8000000000000003
Other Income
-0.40
-1.86
4.55
-4.89
15.79
2.30
1.03
Operating Profit (PBDIT)
218.86
144.49
149.32
208.85
162.74
66.30
41.64
Interest
2.17
2.36
1.55
1.83
2.62
4.48
4.89
Exceptional Items
0.21
-0.40
1.65
2.78
-3.39
1.02
1.79
Gross Profit (PBDT)
222.17
141.47
134.25
204.95
133.73
49.65
26.98
Depreciation
48.14
51.63
48.77
45.61
41.13
38.23
37.78
Profit Before Tax
168.75
90.10
100.65
164.19
115.60
24.62
0.76
Tax
50.29
23.90
28.79
56.65
30.52
9.50
6.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.16
60.87
67.28
102.91
79.32
12.39
-7.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.16
60.87
67.28
102.91
79.32
12.39
-7.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6.00
4.08
3.35
4.09
4.84
1.80
0.54
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.15
64.94
70.63
107.00
84.16
14.19
-6.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
852.81
867.63
772.89
766.27
639.58
522.00
560.08
Earnings per share (EPS)
10.65
5.84
6.46
9.85
7.61
1.19
-0.69
Diluted Earnings per share
10.65
5.84
6.46
9.85
7.61
1.19
-0.69
Operating Profit Margin (Excl OI)
33.85%
23.09%
23.38%
33.5%
30.06%
10.72%
1.27%
Gross Profit Margin
42.91%
34.54%
36.39%
41.8%
44.53%
26.15%
17.37%
PAT Margin
21.99%
14.83%
16.39%
20.51%
22.53%
5.15%
-3.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 23.18% vs -0.07% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 80.59% vs -8.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 49.80% vs 1.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.33% vs 50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of SIPEF SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
505.44
0.00
505.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
505.44
0.00
505.44
Raw Material Cost
283.27
0.00
283.27
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.17
0.00
2.17
Selling and Distribution Expenses
51.06
0.07
50.99
72,842.86%
Other Expenses
-0.22
0.00
-0.22
Total Expenditure (Excl Depreciation)
334.33
0.07
334.26
477,514.29%
Operating Profit (PBDIT) excl Other Income
171.11
-0.07
171.18
244,542.86%
Other Income
-0.40
0.00
-0.40
Operating Profit (PBDIT)
218.86
-0.07
218.93
312,757.14%
Interest
2.17
0.00
2.17
Exceptional Items
0.21
0.00
0.21
Gross Profit (PBDT)
222.17
0.00
222.17
Depreciation
48.14
0.00
48.14
Profit Before Tax
168.75
-0.07
168.82
241,171.43%
Tax
50.29
0.00
50.29
Provisions and contingencies
0
0
0.00
Profit After Tax
111.16
-0.07
111.23
158,900.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.16
-0.07
111.23
158,900.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
6.00
0.00
6.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.15
-0.07
117.22
167,457.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
852.81
-2.47
855.28
34,626.72%
Earnings per share (EPS)
10.65
-0.16
10.81
6,756.25%
Diluted Earnings per share
10.65
-0.16
10.81
6,756.25%
Operating Profit Margin (Excl OI)
33.85%
0.00%
0.00
33.85%
Gross Profit Margin
42.91%
0.00%
0.00
42.91%
PAT Margin
21.99%
0.00%
0.00
21.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.18% vs -0.07% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 80.59% vs -8.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 49.80% vs 1.10% in Dec 2024
Annual - Interest
Interest 0.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.33% vs 50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.85%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






