Telecom Plus Plc

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: GB0008794710
GBP
14.28
-0.16 (-1.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
2,475.16
967.43
861.20
875.77
804.44
792.87
740.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,475.16
967.43
861.20
875.77
804.44
792.87
740.29
Raw Material Cost
2,180.19
790.19
699.33
719.30
666.10
664.47
621.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.65
86.48
80.30
68.08
52.48
43.09
36.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.05
2.71
2.36
2.34
1.52
1.00
1.38
Selling and Distribution Expenses
210.31
127.24
117.31
107.68
95.68
87.13
77.50
Other Expenses
-10.07
-8.92
-8.27
-7.04
-5.40
-4.41
-3.77
Total Expenditure (Excl Depreciation)
2,390.51
917.42
816.64
826.98
761.78
751.60
698.58
Operating Profit (PBDIT) excl Other Income
84.7
50
44.6
48.8
42.699999999999996
41.3
41.7
Other Income
5.85
1.44
1.31
1.66
1.86
0.72
0.54
Operating Profit (PBDIT)
111.88
71.80
65.15
67.94
60.13
57.60
57.54
Interest
5.05
2.71
2.36
2.34
1.52
1.00
1.38
Exceptional Items
0.00
-1.54
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
294.97
177.25
161.87
156.47
138.34
128.41
119.20
Depreciation
21.38
20.34
19.28
17.49
15.61
15.61
15.29
Profit Before Tax
85.45
47.21
43.51
48.11
43.00
41.00
40.87
Tax
17.29
12.21
10.96
12.35
10.17
10.51
10.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
68.43
35.47
32.58
35.91
33.10
30.49
30.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
68.43
35.47
32.58
35.91
33.10
30.49
30.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.27
-0.46
-0.02
-0.15
-0.28
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.16
35.00
32.56
35.76
32.83
30.49
30.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
230.71
206.48
212.82
222.38
225.37
227.01
257.71
Earnings per share (EPS)
0.85
0.0
0.0
0.0
0.0
0.0
0.0
Diluted Earnings per share
0.85
0.0
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
3.42%
5.17%
5.17%
5.57%
5.3%
5.21%
5.63%
Gross Profit Margin
4.32%
6.98%
7.29%
7.49%
7.29%
7.14%
7.59%
PAT Margin
2.76%
3.67%
3.78%
4.1%
4.12%
3.85%
4.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 155.86% vs 12.33% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 94.86% vs 7.36% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 50.57% vs 10.34% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 88.89% vs 12.50% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has fallen from Mar 2022

Compare Annual Results Of Telecom Plus Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,475.16
7,842.40
-5,367.24
-68.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,475.16
7,842.40
-5,367.24
-68.44%
Raw Material Cost
2,180.19
6,315.90
-4,135.71
-65.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
95.65
294.00
-198.35
-67.47%
Power Cost
0
0
0.00
Manufacturing Expenses
5.05
113.30
-108.25
-95.54%
Selling and Distribution Expenses
210.31
721.40
-511.09
-70.85%
Other Expenses
-10.07
-38.45
28.38
73.81%
Total Expenditure (Excl Depreciation)
2,390.51
7,060.10
-4,669.59
-66.14%
Operating Profit (PBDIT) excl Other Income
84.65
782.30
-697.65
-89.18%
Other Income
5.85
-0.50
6.35
1,270.00%
Operating Profit (PBDIT)
111.88
1,008.70
-896.82
-88.91%
Interest
5.05
113.30
-108.25
-95.54%
Exceptional Items
0.00
129.50
-129.50
-100.00%
Gross Profit (PBDT)
294.97
1,526.50
-1,231.53
-80.68%
Depreciation
21.38
226.90
-205.52
-90.58%
Profit Before Tax
85.45
798.00
-712.55
-89.29%
Tax
17.29
235.50
-218.21
-92.66%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
68.43
562.20
-493.77
-87.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
68.43
562.20
-493.77
-87.83%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.27
-1.30
1.03
79.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.16
560.90
-492.74
-87.85%
Equity Capital
0
0
0.00
Face Value
0.05
0.12
0.00
Reserves
230.71
1,971.00
-1,740.29
-88.29%
Earnings per share (EPS)
0.85
1.39
-0.54
-38.85%
Diluted Earnings per share
0.85
1.39
-0.54
-38.85%
Operating Profit Margin (Excl OI)
3.42%
9.98%
0.00
-6.56%
Gross Profit Margin
4.32%
13.07%
0.00
-8.75%
PAT Margin
2.76%
7.17%
0.00
-4.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 247.52 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 155.86% vs 12.33% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 6.82 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 94.86% vs 7.36% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.60 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 50.57% vs 10.34% in Mar 2022

Annual - Interest
Interest 0.51 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 88.89% vs 12.50% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.42%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has fallen from Mar 2022