Tianshui Huatian Technology Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE100000825
CNY
11.11
2.17 (24.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
14,381.72
11,228.33
11,842.99
12,035.36
8,329.23
8,065.70
7,093.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,381.72
11,228.33
11,842.99
12,035.36
8,329.23
8,065.70
7,093.44
Raw Material Cost
12,920.28
10,476.16
10,051.73
9,262.14
6,684.84
6,876.82
6,033.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
305.69
252.77
211.24
193.27
119.21
162.07
79.12
Selling and Distribution Expenses
683.51
630.50
583.07
592.54
477.10
474.74
328.48
Other Expenses
54.99
36.51
44.01
39.61
27.72
17.71
25.65
Total Expenditure (Excl Depreciation)
14,459.39
11,724.51
11,286.16
10,444.07
7,558.34
7,690.76
6,697.23
Operating Profit (PBDIT) excl Other Income
-77.69999999999999
-496.2
556.8
1591.3
770.9000000000001
374.90000000000003
396.2
Other Income
968.88
711.96
776.03
569.78
245.11
224.57
166.53
Operating Profit (PBDIT)
3,495.49
2,633.90
3,603.33
3,966.13
2,449.38
1,789.22
1,298.75
Interest
305.69
252.77
211.24
193.27
119.21
162.07
79.12
Exceptional Items
112.63
309.15
-21.47
-55.12
19.94
-52.75
0.00
Gross Profit (PBDT)
1,461.44
752.17
1,791.25
2,773.22
1,644.39
1,188.88
1,060.32
Depreciation
2,623.82
2,453.09
2,319.12
1,846.83
1,441.92
1,215.75
739.29
Profit Before Tax
678.60
237.19
1,051.51
1,870.92
908.19
358.65
480.34
Tax
32.96
-47.46
46.85
175.39
87.60
66.07
51.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
616.25
226.32
753.95
1,415.67
701.71
286.79
389.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
616.25
226.32
753.95
1,415.67
701.71
286.79
389.83
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.85
51.77
268.67
302.66
118.48
6.12
39.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
659.10
278.10
1,022.62
1,718.33
820.19
292.91
429.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
16,658.59
15,849.98
15,789.14
15,049.45
8,506.31
7,768.11
5,843.32
Earnings per share (EPS)
0.19
0.07
0.24
0.5
0.26
0.1
0.16
Diluted Earnings per share
0.19
0.07
0.24
0.5
0.26
0.1
0.16
Operating Profit Margin (Excl OI)
-0.68%
-4.73%
4.29%
12.87%
9.15%
4.33%
5.54%
Gross Profit Margin
22.96%
23.96%
28.46%
30.89%
28.22%
19.52%
17.19%
PAT Margin
4.28%
2.02%
6.37%
11.76%
8.42%
3.56%
5.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 28.08% vs -5.19% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 137.00% vs -72.80% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 31.46% vs -32.02% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 20.93% vs 19.70% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Tianshui Huatian Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
14,381.72
0
14,381.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,381.72
0
14,381.72
Raw Material Cost
12,920.28
0
12,920.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
305.69
0
305.69
Selling and Distribution Expenses
683.51
0
683.51
Other Expenses
54.99
0.00
54.99
Total Expenditure (Excl Depreciation)
14,459.39
0
14,459.39
Operating Profit (PBDIT) excl Other Income
-77.66
0.00
-77.66
Other Income
968.88
0
968.88
Operating Profit (PBDIT)
3,495.49
0
3,495.49
Interest
305.69
0
305.69
Exceptional Items
112.63
0
112.63
Gross Profit (PBDT)
1,461.44
0
1,461.44
Depreciation
2,623.82
0
2,623.82
Profit Before Tax
678.60
0
678.60
Tax
32.96
0
32.96
Provisions and contingencies
0
0
0.00
Profit After Tax
616.25
0
616.25
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
616.25
0
616.25
Share in Profit of Associates
0
0
0.00
Minority Interest
42.85
0
42.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
659.10
0
659.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
16,658.59
0
16,658.59
Earnings per share (EPS)
0.19
0
0.19
Diluted Earnings per share
0.19
0
0.19
Operating Profit Margin (Excl OI)
-0.68%
0%
0.00
-0.68%
Gross Profit Margin
22.96%
0%
0.00
22.96%
PAT Margin
4.28%
0%
0.00
4.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,438.17 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.08% vs -5.19% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 65.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 137.00% vs -72.80% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 252.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 31.46% vs -32.02% in Dec 2023

Annual - Interest
Interest 30.57 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.93% vs 19.70% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.68%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023