Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
48.61
35.03
33.35
122.61
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
48.61
35.03
33.35
122.61
Raw Material Cost
11.60
10.64
12.06
20.09
Purchase of Finished goods
4.50
2.66
1.06
2.69
(Increase) / Decrease In Stocks
-10.31
-0.54
3.54
-2.63
Employee Cost
7.61
5.82
4.85
6.48
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.66
0.01
0.00
3.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
6.61
9.21
8.53
4.34
Total Expenditure (Excl Depreciation)
29.67
27.80
30.04
34.15
Operating Profit (PBDIT) excl Other Income
18.94
7.23
3.31
88.46
Other Income
2.76
7.63
1.38
1.02
Operating Profit (PBDIT)
21.70
14.86
4.69
89.48
Interest
11.10
8.91
7.05
6.10
Exceptional Items
-0.08
-0.22
0.00
0.00
Gross Profit (PBDT)
10.60
5.95
-2.36
83.38
Depreciation
3.10
2.45
2.60
2.54
Profit Before Tax
7.50
3.50
-4.96
80.84
Tax
1.58
-0.04
-1.20
2.16
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
5.92
3.54
-3.76
78.69
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
-0.08
-0.22
0.00
0.00
Net Profit
5.84
3.32
-3.76
78.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
5.84
3.32
-3.76
78.69
Equity Capital
9.34
9.34
9.34
9.34
Face Value
5.0
5.0
5.0
5.0
Reserves
65.58
59.81
56.51
60.24
Earnings per share (EPS)
3.13
1.78
-2.01
42.13
Diluted Earnings per share
3.13
1.77
-2.01
42.11
Operating Profit Margin (Excl OI)
38.96%
20.64%
9.93%
72.15%
Gross Profit Margin
21.81%
16.99%
-7.08%
68.0%
PAT Margin
12.18%
10.11%
-11.27%
64.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 38.77% vs 5.04% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 75.90% vs 188.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 161.96% vs 118.43% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 24.58% vs 26.38% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Umiya Buildcon With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
48.61
327.74
-279.13
-85.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48.61
327.74
-279.13
-85.17%
Raw Material Cost
11.60
0.00
11.60
Purchase of Finished goods
4.50
0.00
4.50
(Increase) / Decrease In Stocks
-10.31
0.97
-11.28
-1,162.89%
Employee Cost
7.61
1.77
5.84
329.94%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
9.66
273.75
-264.09
-96.47%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
6.61
3.78
2.83
74.87%
Total Expenditure (Excl Depreciation)
29.67
280.27
-250.60
-89.41%
Operating Profit (PBDIT) excl Other Income
18.94
47.47
-28.53
-60.10%
Other Income
2.76
0.07
2.69
3,842.86%
Operating Profit (PBDIT)
21.70
47.54
-25.84
-54.35%
Interest
11.10
0.37
10.73
2,900.00%
Exceptional Items
-0.08
0.00
-0.08
Gross Profit (PBDT)
10.60
47.17
-36.57
-77.53%
Depreciation
3.10
5.00
-1.90
-38.00%
Profit Before Tax
7.50
42.18
-34.68
-82.22%
Tax
1.58
10.03
-8.45
-84.25%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
5.92
32.15
-26.23
-81.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-0.08
0.00
-0.08
Net Profit
5.84
32.15
-26.31
-81.84%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.45
0.45
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5.84
31.70
-25.86
-81.58%
Equity Capital
9.34
12.02
-2.68
-22.30%
Face Value
5.00
10.00
0.00
Reserves
65.58
93.20
-27.62
-29.64%
Earnings per share (EPS)
3.13
26.37
-23.24
-88.13%
Diluted Earnings per share
3.13
26.37
-23.24
-88.13%
Operating Profit Margin (Excl OI)
38.96%
14.48%
0.00
24.48%
Gross Profit Margin
21.81%
14.39%
0.00
7.42%
PAT Margin
12.18%
9.81%
0.00
2.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 48.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 38.77% vs 5.04% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 75.90% vs 188.30% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 161.96% vs 118.43% in Mar 2024
Annual - Interest
Interest 11.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.58% vs 26.38% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.96%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
