Umiya Buildcon

  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: INE398B01018
  • NSEID: UMIYA-MRO
  • BSEID: 532376
INR
86.32
-0.01 (-0.01%)
BSENSE

Apr 30

BSE+NSE Vol: 9.4 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
72.37
48.61
35.03
33.35
122.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
72.37
48.61
35.03
33.35
122.61
Raw Material Cost
24.25
11.60
10.64
12.06
20.09
Purchase of Finished goods
1.64
4.50
2.66
1.06
2.69
(Increase) / Decrease In Stocks
-85.41
-10.31
-0.54
3.54
-2.63
Employee Cost
10.16
7.61
5.82
4.85
6.48
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.63
9.66
0.01
0.00
3.18
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
12.15
6.61
9.21
8.53
4.34
Total Expenditure (Excl Depreciation)
46.42
29.67
27.80
30.04
34.15
Operating Profit (PBDIT) excl Other Income
25.95
18.94
7.23
3.31
88.46
Other Income
43.42
2.76
7.63
1.38
1.02
Operating Profit (PBDIT)
69.37
21.70
14.86
4.69
89.48
Interest
11.02
11.10
8.91
7.05
6.10
Exceptional Items
0.00
-0.08
-0.22
0.00
0.00
Gross Profit (PBDT)
58.35
10.60
5.95
-2.36
83.38
Depreciation
3.45
3.10
2.45
2.60
2.54
Profit Before Tax
54.91
7.50
3.50
-4.96
80.84
Tax
12.71
1.58
-0.04
-1.20
2.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.19
5.92
3.54
-3.76
78.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-0.08
-0.22
0.00
0.00
Net Profit
42.19
5.84
3.32
-3.76
78.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.03
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.16
5.84
3.32
-3.76
78.69
Equity Capital
9.34
9.34
9.34
9.34
9.34
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
105.62
65.58
59.81
56.51
60.24
Earnings per share (EPS)
21.5
3.13
1.78
-2.01
42.13
Diluted Earnings per share
22.58
3.13
1.77
-2.01
42.11
Operating Profit Margin (Excl OI)
35.86%
38.96%
20.64%
9.93%
72.15%
Gross Profit Margin
80.63%
21.81%
16.99%
-7.08%
68.0%
PAT Margin
58.3%
12.18%
10.11%
-11.27%
64.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 48.88% vs 38.77% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 587.67% vs 75.90% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 37.01% vs 161.96% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -0.72% vs 24.58% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Umiya Buildcon With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
72.37
327.74
-255.37
-77.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72.37
327.74
-255.37
-77.92%
Raw Material Cost
24.25
0.00
24.25
Purchase of Finished goods
1.64
0.00
1.64
(Increase) / Decrease In Stocks
-85.41
0.97
-86.38
-8,905.15%
Employee Cost
10.16
1.77
8.39
474.01%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
83.63
273.75
-190.12
-69.45%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
12.15
3.78
8.37
221.43%
Total Expenditure (Excl Depreciation)
46.42
280.27
-233.85
-83.44%
Operating Profit (PBDIT) excl Other Income
25.95
47.47
-21.52
-45.33%
Other Income
43.42
0.07
43.35
61,928.57%
Operating Profit (PBDIT)
69.37
47.54
21.83
45.92%
Interest
11.02
0.37
10.65
2,878.38%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
58.35
47.17
11.18
23.70%
Depreciation
3.45
5.00
-1.55
-31.00%
Profit Before Tax
54.91
42.18
12.73
30.18%
Tax
12.71
10.03
2.68
26.72%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.19
32.15
10.04
31.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.19
32.15
10.04
31.23%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-2.03
-0.45
-1.58
-351.11%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.16
31.70
8.46
26.69%
Equity Capital
9.34
12.02
-2.68
-22.30%
Face Value
5.00
10.00
0.00
Reserves
105.62
93.20
12.42
13.33%
Earnings per share (EPS)
21.50
26.37
-4.87
-18.47%
Diluted Earnings per share
22.58
26.37
-3.79
-14.37%
Operating Profit Margin (Excl OI)
35.86%
14.48%
0.00
21.38%
Gross Profit Margin
80.63%
14.39%
0.00
66.24%
PAT Margin
58.30%
9.81%
0.00
48.49%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 72.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.88% vs 38.77% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 40.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 587.67% vs 75.90% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.95 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 37.01% vs 161.96% in Mar 2025

Annual - Interest
Interest 11.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.72% vs 24.58% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.86%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025