Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,307.00
988.51
951.28
1,065.52
605.55
511.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,307.00
988.51
951.28
1,065.52
605.55
511.56
Raw Material Cost
1,013.97
775.14
726.73
827.84
451.56
375.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
145.63
89.12
97.11
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.19
1.48
0.77
0.80
0.81
1.42
Selling and Distribution Expenses
83.58
63.26
44.95
44.95
37.21
52.16
Other Expenses
-12.29
-7.14
-7.72
2.46
1.76
1.57
Total Expenditure (Excl Depreciation)
1,121.42
857.60
792.40
898.24
507.16
444.48
Operating Profit (PBDIT) excl Other Income
185.6
130.9
158.9
167.3
98.4
67.1
Other Income
31.53
38.28
42.67
9.66
-8.19
-0.95
Operating Profit (PBDIT)
231.46
183.97
214.10
173.39
94.21
65.80
Interest
1.19
1.48
0.77
0.80
0.81
1.42
Exceptional Items
2.87
0.00
0.42
-6.07
6.06
-0.09
Gross Profit (PBDT)
293.04
213.38
224.54
237.68
153.99
136.38
Depreciation
25.87
20.43
18.64
2.70
2.45
1.57
Profit Before Tax
207.27
162.07
195.11
163.82
97.01
62.73
Tax
15.35
15.74
23.59
9.82
12.83
8.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
164.28
126.14
158.54
136.83
83.20
54.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
164.28
126.14
158.54
136.83
83.20
54.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
26.44
19.45
12.96
17.17
0.98
-1.09
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
190.72
145.59
171.50
154.00
84.18
53.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,327.79
1,225.03
1,148.05
554.42
421.74
282.38
Earnings per share (EPS)
0.87
0.66
0.83
0.72
0.44
0.29
Diluted Earnings per share
0.87
0.66
0.83
0.72
0.44
0.29
Operating Profit Margin (Excl OI)
13.32%
12.67%
16.06%
15.11%
16.51%
12.74%
Gross Profit Margin
17.84%
18.46%
22.47%
15.63%
16.43%
12.57%
PAT Margin
12.57%
12.76%
16.67%
12.84%
13.74%
10.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 32.22% vs 3.91% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 30.98% vs -15.10% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 37.20% vs -14.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.00% vs 87.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wenzhou Yuanfei Pet Toy Products Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,307.00
0
1,307.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,307.00
0
1,307.00
Raw Material Cost
1,013.97
0
1,013.97
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
145.63
0
145.63
Power Cost
0
0
0.00
Manufacturing Expenses
1.19
0
1.19
Selling and Distribution Expenses
83.58
0
83.58
Other Expenses
-12.29
0.00
-12.29
Total Expenditure (Excl Depreciation)
1,121.42
0
1,121.42
Operating Profit (PBDIT) excl Other Income
185.58
0.00
185.58
Other Income
31.53
0
31.53
Operating Profit (PBDIT)
231.46
0
231.46
Interest
1.19
0
1.19
Exceptional Items
2.87
0
2.87
Gross Profit (PBDT)
293.04
0
293.04
Depreciation
25.87
0
25.87
Profit Before Tax
207.27
0
207.27
Tax
15.35
0
15.35
Provisions and contingencies
0
0
0.00
Profit After Tax
164.28
0
164.28
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
164.28
0
164.28
Share in Profit of Associates
0
0
0.00
Minority Interest
26.44
0
26.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
190.72
0
190.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,327.79
0
1,327.79
Earnings per share (EPS)
0.87
0
0.87
Diluted Earnings per share
0.87
0
0.87
Operating Profit Margin (Excl OI)
13.32%
0%
0.00
13.32%
Gross Profit Margin
17.84%
0%
0.00
17.84%
PAT Margin
12.57%
0%
0.00
12.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 130.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.22% vs 3.91% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.98% vs -15.10% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.20% vs -14.99% in Dec 2023
Annual - Interest
Interest 0.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.00% vs 87.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






