Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,846.44
1,676.62
1,694.55
1,770.64
1,625.97
1,032.96
Shareholder's Funds
1,846.44
1,676.62
1,694.55
1,770.64
1,625.97
1,032.96
Minority Interest
-15.26
-15.59
-17.34
-16.34
-13.40
3.25
Long-Term Borrowings
629.14
635.50
662.77
764.90
970.17
567.76
Secured Loans
629.14
635.50
662.77
764.90
970.17
567.76
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
62.37
71.50
94.23
137.97
156.28
84.06
Other Long Term Liabilities
261.75
203.64
229.59
280.41
334.88
151.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
13.90
0.00
0.00
Total Non-Current Liabilities
853.20
797.92
851.29
978.07
1,240.64
706.48
Current Liabilities
Trade Payables
455.53
451.68
469.57
473.56
299.67
120.29
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
13.90
0.00
0.00
Total Current Liabilities
785.87
782.75
858.98
802.33
622.56
199.68
Total Liabilities
3,470.25
3,241.70
3,387.48
3,534.70
3,475.78
1,942.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,705.31
1,624.48
1,520.96
1,511.14
1,471.51
699.19
Less: Accumulated Depreciation
849.47
781.37
693.23
618.87
494.49
426.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
855.85
843.11
827.74
892.27
977.02
272.47
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.82
0.83
3.63
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
71.13
59.73
73.03
77.19
73.31
7.09
Total Non-Current Assets
1,906.36
1,816.29
1,888.90
2,073.80
2,209.93
1,448.93
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
496.83
521.55
542.54
542.91
430.11
211.34
Sundry Debtors
466.78
534.53
601.06
584.44
559.54
220.16
Cash and Bank
507.68
288.56
250.19
255.18
201.42
35.29
Other Current Assets
1,471.29
1,344.64
1,393.79
1,382.53
1,191.08
466.79
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,563.90
1,425.42
1,498.58
1,460.90
1,265.85
493.44
Net Current Assets (Including Current Investments)
778.02
642.67
639.60
658.58
643.29
293.76
Total Current Assets Excluding Current Investments
1,563.90
1,425.42
1,498.58
1,460.90
1,265.85
493.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,470.25
3,241.70
3,387.48
3,534.70
3,475.78
1,942.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
629.14
635.50
662.77
764.90
970.17
567.76
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.48% vs -4.41% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 28.54% vs -11.30% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.51% vs 1.86% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 119.28% vs -77.13% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 9.72% vs -4.88% in Dec 2023
Compare Balance Sheet Results of ChampionX Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,846.44
5,175.00
-3,328.56
-64.32%
Shareholder's Funds
1,846.44
5,175.00
-3,328.56
-64.32%
Minority Interest
-15.26
434.00
-449.26
-103.52%
Long-Term Borrowings
629.14
12,658.00
-12,028.86
-95.03%
Secured Loans
629.14
12,658.00
-12,028.86
-95.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
62.37
-318.00
380.37
119.61%
Other Long Term Liabilities
261.75
2,317.00
-2,055.25
-88.70%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
682.00
-682.00
-100.00%
Total Non-Current Liabilities
853.20
13,395.00
-12,541.80
-93.63%
Current Liabilities
Trade Payables
455.53
1,228.00
-772.47
-62.90%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
682.00
-682.00
-100.00%
Total Current Liabilities
785.87
3,853.00
-3,067.13
-79.60%
Total Liabilities
3,470.25
22,857.00
-19,386.75
-84.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,705.31
10,223.00
-8,517.69
-83.32%
Less: Accumulated Depreciation
849.47
4,562.00
-3,712.53
-81.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
855.85
5,661.00
-4,805.15
-84.88%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.82
1,297.00
-1,295.18
-99.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
71.13
340.00
-268.87
-79.08%
Total Non-Current Assets
1,906.36
17,712.00
-15,805.64
-89.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
496.83
2,284.00
-1,787.17
-78.25%
Sundry Debtors
466.78
1,121.00
-654.22
-58.36%
Cash and Bank
507.68
962.00
-454.32
-47.23%
Other Current Assets
1,471.29
4,860.00
-3,388.71
-69.73%
Short Term Loans and Advances
0
493.00
-493.00
-100.00%
Total Current Assets
1,563.90
5,145.00
-3,581.10
-69.60%
Net Current Assets (Including Current Investments)
778.02
1,292.00
-513.98
-39.78%
Total Current Assets Excluding Current Investments
1,563.90
5,145.00
-3,581.10
-69.60%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,470.25
22,857.00
-19,386.75
-84.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
629.14
12,658.00
-12,028.86
-95.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 591.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.48% vs -4.41% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 261.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.54% vs -11.30% in Dec 2023
Annual - Fixed Assets
Fixed Assets 855.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.51% vs 1.86% in Dec 2023
Annual - Investments
Investments 1.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 119.28% vs -77.13% in Dec 2023
Annual - Current Assets
Current Assets 1,563.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.72% vs -4.88% in Dec 2023






