Landmark Cars

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: INE559R01029
  • NSEID: LANDMARK
  • BSEID: 543714
INR
520.35
-3.5 (-0.67%)
BSENSE

Dec 05

BSE+NSE Vol: 26.96 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
20.69
20.65
19.81
18.31
18.31
18.31
Share Warrants & Outstandings
Total Reserve
529.12
516.38
443.55
223.01
157.91
145.26
Shareholder's Funds
554.09
538.94
469.73
246.94
181.78
169.12
Minority Interest
4.36
3.08
1.91
1.31
0.00
0.00
Long-Term Borrowings
66.98
62.01
37.11
45.36
48.77
52.57
Secured Loans
64.92
58.69
37.11
27.05
33.62
28.19
Unsecured Loans
2.07
3.31
0.00
18.31
15.14
24.38
Deferred Tax Assets / Liabilities
-27.28
-15.07
-13.59
-5.40
-4.81
-3.50
Other Long Term Liabilities
347.09
254.03
211.78
195.61
110.08
127.95
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.62
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
363.55
279.63
224.23
235.57
154.03
177.02
Current Liabilities
Trade Payables
140.40
114.20
116.92
144.87
100.24
55.67
Other Current Liabilities
314.10
274.79
249.69
249.93
285.25
296.82
Short Term Borrowings
483.69
323.06
184.69
200.79
160.33
127.45
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
938.18
712.05
551.29
595.59
545.81
479.94
Total Liabilities
1,860.18
1,533.70
1,247.17
1,079.41
882.22
826.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
634.62
495.04
413.69
366.66
268.41
266.03
Less: Accumulated Depreciation
185.19
138.57
104.42
78.20
51.97
26.96
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
449.43
356.47
309.26
288.45
216.44
239.07
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
3.01
1.77
3.21
3.83
0.68
0.03
Intangible assets under development
0.00
0.00
2.54
0.91
0.90
0.64
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
16.34
16.28
16.28
16.51
12.97
8.00
Long Term Loans & Advances
27.99
24.09
18.76
16.79
17.39
51.83
Other Non Current Assets
1.99
0.34
0.26
0.02
16.20
16.19
Total Non-Current Assets
810.98
636.11
549.58
535.42
357.95
430.70
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
2.25
Inventories
646.61
568.08
448.40
329.92
288.82
225.76
Sundry Debtors
181.51
130.71
103.56
64.16
55.78
23.64
Cash and Bank
41.31
31.91
39.96
30.00
22.72
33.33
Other Current Assets
22.20
23.42
8.79
8.72
3.58
5.21
Short Term Loans and Advances
157.55
143.47
96.89
111.19
153.37
105.97
Total Current Assets
1,049.19
897.59
697.60
543.99
524.27
396.17
Net Current Assets (Including Current Investments)
111.01
185.54
146.30
-51.60
-21.54
-83.77
Total Current Assets Excluding Current Investments
1,049.19
897.59
697.60
543.99
524.27
393.92
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,860.18
1,533.70
1,247.17
1,079.41
882.22
826.86
Contingent Liabilities
35.07
31.13
35.46
30.37
177.10
284.79
Total Debt
500.94
342.38
199.67
246.15
209.09
180.02
Book Value per share (adjusted)
133.92
130.51
118.55
67.42
49.63
46.175
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 44.56% vs 72.59% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 36.63% vs 19.95% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 26.30% vs 14.65% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.37% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 16.89% vs 28.67% in Mar 2024

Compare Balance Sheet Results of Landmark Cars
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
20.69
8.66
12.03
138.91%
Share Warrants & Outstandings
Total Reserve
529.12
1,133.87
-604.75
-53.34%
Shareholder's Funds
554.09
1,142.53
-588.44
-51.50%
Minority Interest
4.36
0.00
4.36
0.00%
Long-Term Borrowings
66.98
303.03
-236.05
-77.90%
Secured Loans
64.92
303.03
-238.11
-78.58%
Unsecured Loans
2.07
0.00
2.07
0.00%
Deferred Tax Assets / Liabilities
-27.28
57.01
-84.29
-147.85%
Other Long Term Liabilities
347.09
0.00
347.09
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.62
0.00
1.62
0.00%
Total Non-Current Liabilities
363.55
288.60
74.95
25.97%
Current Liabilities
Trade Payables
140.40
81.87
58.53
71.49%
Other Current Liabilities
314.10
42.51
271.59
638.88%
Short Term Borrowings
483.69
206.43
277.26
134.31%
Short Term Provisions
0.00
3.34
-3.34
-100.00%
Total Current Liabilities
938.18
334.16
604.02
180.76%
Total Liabilities
1,860.18
1,765.28
94.90
5.38%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
634.62
2,208.27
-1,573.65
-71.26%
Less: Accumulated Depreciation
185.19
1,094.85
-909.66
-83.09%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
449.43
1,113.42
-663.99
-59.64%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.01
17.57
-14.56
-82.87%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
16.34
2.36
13.98
592.37%
Long Term Loans & Advances
27.99
23.85
4.14
17.36%
Other Non Current Assets
1.99
24.94
-22.95
-92.02%
Total Non-Current Assets
810.98
1,182.39
-371.41
-31.41%
Current Assets Loans & Advances
Current Investments
0.00
149.60
-149.60
-100.00%
Inventories
646.61
5.69
640.92
11,263.97%
Sundry Debtors
181.51
234.66
-53.15
-22.65%
Cash and Bank
41.31
54.22
-12.91
-23.81%
Other Current Assets
22.20
93.07
-70.87
-76.15%
Short Term Loans and Advances
157.55
45.65
111.90
245.13%
Total Current Assets
1,049.19
582.89
466.30
80.00%
Net Current Assets (Including Current Investments)
111.01
248.73
-137.72
-55.37%
Total Current Assets Excluding Current Investments
1,049.19
433.29
615.90
142.14%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,860.18
1,765.28
94.90
5.38%
Contingent Liabilities
35.07
3.27
31.80
972.48%
Total Debt
500.94
366.57
134.37
36.66%
Book Value per share (adjusted)
133.92
131.97
1.95
1.48%
Annual - Borrowings
Borrowings 525.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 44.56% vs 72.59% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 347.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.63% vs 19.95% in Mar 2024

Annual - Fixed Assets
Fixed Assets 452.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.30% vs 14.65% in Mar 2024

Annual - Investments
Investments 16.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.37% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 1,049.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.89% vs 28.67% in Mar 2024