Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 13.35% vs -16.98% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 2.59% vs 19.72% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 20.26% vs -8.30% in Mar 2024
Compare Balance Sheet Results of Narbada Gems
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
21.18
13.62
7.56
55.51%
Share Warrants & Outstandings
Total Reserve
33.35
129.50
-96.15
-74.25%
Shareholder's Funds
54.53
143.12
-88.59
-61.90%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.05
0.00
0.05
0.00%
Secured Loans
0.05
0.00
0.05
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.06
0.00
-0.06
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.28
0.08
0.20
250.00%
Total Non-Current Liabilities
0.27
0.08
0.19
237.50%
Current Liabilities
Trade Payables
6.19
10.46
-4.27
-40.82%
Other Current Liabilities
2.79
31.97
-29.18
-91.27%
Short Term Borrowings
27.72
0.07
27.65
39,500.00%
Short Term Provisions
0.27
0.00
0.27
0.00%
Total Current Liabilities
36.97
42.50
-5.53
-13.01%
Total Liabilities
91.78
185.70
-93.92
-50.58%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
6.06
0.19
5.87
3,089.47%
Less: Accumulated Depreciation
1.69
0.10
1.59
1,590.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
4.36
0.08
4.28
5,350.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
74.39
-74.39
-100.00%
Long Term Loans & Advances
1.16
0.66
0.50
75.76%
Other Non Current Assets
0.00
0.02
-0.02
-100.00%
Total Non-Current Assets
5.53
75.15
-69.62
-92.64%
Current Assets Loans & Advances
Current Investments
0.36
0.00
0.36
0.00%
Inventories
64.71
7.40
57.31
774.46%
Sundry Debtors
20.52
14.75
5.77
39.12%
Cash and Bank
0.43
12.13
-11.70
-96.46%
Other Current Assets
0.09
17.77
-17.68
-99.49%
Short Term Loans and Advances
0.15
58.50
-58.35
-99.74%
Total Current Assets
86.25
110.55
-24.30
-21.98%
Net Current Assets (Including Current Investments)
49.28
68.05
-18.77
-27.58%
Total Current Assets Excluding Current Investments
85.89
110.55
-24.66
-22.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
91.78
185.70
-93.92
-50.58%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
27.77
0.07
27.70
39,571.43%
Book Value per share (adjusted)
25.74
105.05
-79.31
-75.50%
Annual - Borrowings
Borrowings 27.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.35% vs -16.98% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 4.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.59% vs 19.72% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 86.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.26% vs -8.30% in Mar 2024






