Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024
Compare Balance Sheet Results of Norben Tea
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.97
5.76
7.21
125.17%
Share Warrants & Outstandings
Total Reserve
2.26
39.07
-36.81
-94.22%
Shareholder's Funds
16.32
44.83
-28.51
-63.60%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
5.64
0.00
5.64
0.00%
Secured Loans
0.24
0.00
0.24
0.00%
Unsecured Loans
5.40
0.00
5.40
0.00%
Deferred Tax Assets / Liabilities
-0.61
-0.01
-0.60
-6,000.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.47
0.03
0.44
1,466.67%
Total Non-Current Liabilities
5.49
0.03
5.46
18,200.00%
Current Liabilities
Trade Payables
0.37
9.27
-8.90
-96.01%
Other Current Liabilities
1.57
0.70
0.87
124.29%
Short Term Borrowings
3.70
0.00
3.70
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
5.65
9.97
-4.32
-43.33%
Total Liabilities
27.45
54.83
-27.38
-49.94%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
32.76
19.39
13.37
68.95%
Less: Accumulated Depreciation
9.13
2.42
6.71
277.27%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
23.63
16.97
6.66
39.25%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.91
0.21
0.70
333.33%
Other Non Current Assets
0.03
0.00
0.03
0.00%
Total Non-Current Assets
24.57
17.18
7.39
43.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.29
10.46
-9.17
-87.67%
Sundry Debtors
0.14
3.56
-3.42
-96.07%
Cash and Bank
0.49
7.90
-7.41
-93.80%
Other Current Assets
0.26
9.50
-9.24
-97.26%
Short Term Loans and Advances
0.70
6.23
-5.53
-88.76%
Total Current Assets
2.88
37.65
-34.77
-92.35%
Net Current Assets (Including Current Investments)
-2.76
27.68
-30.44
-109.97%
Total Current Assets Excluding Current Investments
2.88
37.65
-34.77
-92.35%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
27.45
54.83
-27.38
-49.94%
Contingent Liabilities
1.15
0.00
1.15
0.00%
Total Debt
9.34
0.00
9.34
0.00%
Book Value per share (adjusted)
11.74
77.83
-66.09
-84.92%
Annual - Borrowings
Borrowings 9.34 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.45% vs 15.25% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 23.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.07% vs 2.88% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.44% vs -23.56% in Mar 2024






