Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
8,197.23
8,365.48
8,313.02
7,615.26
6,667.47
6,272.79
Shareholder's Funds
8,197.23
8,365.48
8,313.02
7,615.26
6,667.47
6,272.79
Minority Interest
506.74
441.51
71.71
15.60
3.80
3.12
Long-Term Borrowings
411.74
643.73
243.24
92.07
15.07
30.36
Secured Loans
411.74
643.73
243.24
92.07
15.07
30.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-62.21
26.57
13.79
74.08
-52.99
-45.92
Other Long Term Liabilities
323.07
384.46
406.05
335.84
157.85
107.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.32
5.23
120.40
120.92
97.60
65.36
Total Non-Current Liabilities
575.47
629.68
421.05
335.84
157.85
125.43
Current Liabilities
Trade Payables
269.35
300.12
173.99
163.87
255.54
254.18
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.32
5.23
120.40
120.92
97.60
65.36
Total Current Liabilities
744.48
1,008.97
828.47
1,090.73
827.99
814.04
Total Liabilities
10,109.43
10,586.23
9,762.17
9,166.82
7,723.25
7,286.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,067.62
611.84
261.37
107.27
120.26
146.48
Less: Accumulated Depreciation
78.05
45.86
39.39
34.97
16.53
32.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
989.57
565.98
221.98
72.30
103.73
113.86
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,075.41
3,743.69
3,470.45
2,994.54
2,443.68
1,287.23
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
4,721.60
5,410.78
4,312.34
3,544.86
2,942.84
1,752.18
Current Assets Loans & Advances
Current Investments
693.71
680.88
1,332.78
1,447.48
758.00
1,427.73
Inventories
1,392.80
1,102.60
900.43
706.06
778.04
965.77
Sundry Debtors
123.87
162.39
69.38
85.54
45.06
99.05
Cash and Bank
2,987.73
3,049.10
2,743.83
2,795.71
2,211.92
2,935.40
Other Current Assets
5,339.12
5,119.58
5,083.34
5,497.93
4,769.44
5,509.82
Short Term Loans and Advances
141.01
124.61
36.92
463.14
976.42
81.88
Total Current Assets
5,387.83
5,175.44
5,449.83
5,621.96
4,780.41
5,533.85
Net Current Assets (Including Current Investments)
4,643.35
4,166.47
4,621.37
4,531.23
3,952.42
4,719.81
Total Current Assets Excluding Current Investments
5,387.83
5,175.44
5,449.83
5,621.96
4,780.41
5,533.85
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,109.43
10,586.23
9,762.17
9,166.82
7,723.25
7,286.04
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
411.74
643.73
243.24
92.07
15.07
30.36
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai Wanye Enterprises Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
8,197.23
0
8,197.23
0.00%
Shareholder's Funds
8,197.23
0
8,197.23
0.00%
Minority Interest
506.74
0
506.74
0.00%
Long-Term Borrowings
411.74
0
411.74
0.00%
Secured Loans
411.74
0
411.74
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-62.21
0
-62.21
0.00%
Other Long Term Liabilities
323.07
0
323.07
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.32
0
5.32
0.00%
Total Non-Current Liabilities
575.47
0
575.47
0.00%
Current Liabilities
Trade Payables
269.35
0
269.35
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.32
0
5.32
0.00%
Total Current Liabilities
744.48
0
744.48
0.00%
Total Liabilities
10,109.43
0
10,109.43
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,067.62
0
1,067.62
0.00%
Less: Accumulated Depreciation
78.05
0
78.05
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
989.57
0
989.57
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3,075.41
0
3,075.41
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
4,721.60
0
4,721.60
0.00%
Current Assets Loans & Advances
Current Investments
693.71
0
693.71
0.00%
Inventories
1,392.80
0
1,392.80
0.00%
Sundry Debtors
123.87
0
123.87
0.00%
Cash and Bank
2,987.73
0
2,987.73
0.00%
Other Current Assets
5,339.12
0
5,339.12
0.00%
Short Term Loans and Advances
141.01
0
141.01
0.00%
Total Current Assets
5,387.83
0
5,387.83
0.00%
Net Current Assets (Including Current Investments)
4,643.35
0
4,643.35
0.00%
Total Current Assets Excluding Current Investments
5,387.83
0
5,387.83
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,109.43
0
10,109.43
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
411.74
0
411.74
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






