Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
166.59
144.19
142.34
145.21
152.10
128.13
Shareholder's Funds
166.59
144.19
142.34
145.21
152.10
128.13
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
28.75
58.95
3.50
2.69
2.15
2.33
Secured Loans
28.75
58.95
3.50
2.69
2.15
2.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
15.99
16.35
18.78
21.08
23.99
18.41
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
41.00
71.35
18.78
21.08
23.99
18.41
Current Liabilities
Trade Payables
6.98
6.93
4.99
2.89
1.54
2.05
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
220.75
181.04
132.81
98.43
63.58
43.06
Total Liabilities
428.34
396.58
293.92
264.72
239.67
189.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
43.27
37.88
37.13
35.16
34.92
26.25
Less: Accumulated Depreciation
20.99
17.75
15.68
12.84
9.86
7.10
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.28
20.14
21.45
22.31
25.06
19.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
3.70
12.99
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.97
1.10
0.06
0.13
0.14
0.12
Total Non-Current Assets
238.31
228.37
78.82
56.10
48.96
38.13
Current Assets Loans & Advances
Current Investments
3.75
44.65
92.93
69.82
49.36
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
84.03
63.49
35.83
25.48
17.18
11.10
Cash and Bank
90.42
53.70
79.92
107.11
114.52
135.31
Other Current Assets
178.20
161.83
208.68
202.42
181.06
146.41
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
190.03
168.22
215.10
208.62
190.71
151.46
Net Current Assets (Including Current Investments)
-30.72
-12.82
82.29
110.19
127.13
108.40
Total Current Assets Excluding Current Investments
190.03
168.22
215.10
208.62
190.71
151.46
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
428.34
396.58
293.92
264.72
239.67
189.59
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
28.75
58.95
3.50
2.69
2.15
2.33
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -54.55% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -2.20% vs -12.94% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 10.63% vs -6.11% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -100.00% vs -71.52% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 12.97% vs -21.79% in Dec 2023
Compare Balance Sheet Results of Sprout Social, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
166.59
1,424.33
-1,257.74
-88.30%
Shareholder's Funds
166.59
1,424.33
-1,257.74
-88.30%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
28.75
948.30
-919.55
-96.97%
Secured Loans
28.75
948.30
-919.55
-96.97%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-22.09
22.09
100.00%
Other Long Term Liabilities
15.99
108.69
-92.70
-85.29%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
41.00
998.34
-957.34
-95.89%
Current Liabilities
Trade Payables
6.98
45.42
-38.44
-84.63%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
220.75
602.63
-381.88
-63.37%
Total Liabilities
428.34
3,025.29
-2,596.95
-85.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
43.27
197.57
-154.30
-78.10%
Less: Accumulated Depreciation
20.99
133.63
-112.64
-84.29%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.28
63.93
-41.65
-65.15%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
378.68
-378.68
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.97
24.95
-23.98
-96.11%
Total Non-Current Assets
238.31
2,036.47
-1,798.16
-88.30%
Current Assets Loans & Advances
Current Investments
3.75
0
3.75
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
84.03
414.40
-330.37
-79.72%
Cash and Bank
90.42
216.39
-125.97
-58.21%
Other Current Assets
178.20
949.66
-771.46
-81.24%
Short Term Loans and Advances
0
318.87
-318.87
-100.00%
Total Current Assets
190.03
988.82
-798.79
-80.78%
Net Current Assets (Including Current Investments)
-30.72
386.19
-416.91
-107.95%
Total Current Assets Excluding Current Investments
190.03
988.82
-798.79
-80.78%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
428.34
3,025.29
-2,596.95
-85.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
28.75
948.30
-919.55
-96.97%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -54.55% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 15.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.20% vs -12.94% in Dec 2023
Annual - Fixed Assets
Fixed Assets 22.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.63% vs -6.11% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -100.00% vs -71.52% in Dec 2023
Annual - Current Assets
Current Assets 190.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.97% vs -21.79% in Dec 2023






