AI CROSS, Inc.

52
Hold
  • Market Cap: Micro Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: JP3160030007
JPY
1,800.00
-17 (-0.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,705.00
3,254.00
3,305.00
2,422.00
1,908.00
1,450.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,705.00
3,254.00
3,305.00
2,422.00
1,908.00
1,450.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
238.00
185.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
869.00
731.00
699.00
542.00
472.00
367.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,300.00
2,962.00
3,081.00
2,162.00
1,717.00
1,260.00
Operating Profit (PBDIT) excl Other Income
405.00
292.00
223.00
260.00
191.00
190.00
Other Income
-8.00
-11.00
-4.00
251.00
0.00
-10.00
Operating Profit (PBDIT)
356.00
312.00
238.00
540.00
240.00
221.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29.00
32.00
19.00
28.00
49.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
302.00
246.00
168.00
511.00
192.00
160.00
Provision for Tax
154.00
90.00
73.00
170.00
56.00
36.00
Profit After Tax
148.00
156.00
95.00
341.00
135.00
124.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
38.55
38.67
23.80
83.59
33.19
31.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.87% vs -1.53% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 38.64% vs 30.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 81.69% vs -52.67% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is -5.26% vs 64.44% in Dec 2023

Compare Profit and Loss Results of AI CROSS, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,705.00
6,347.00
-2,642.00
-41.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,705.00
6,347.00
-2,642.00
-41.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
6.00
-6.00
-100.00%
General and Administration Expenses
869.00
1,214.00
-345.00
-28.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,300.00
6,016.00
-2,716.00
-45.15%
Operating Profit (PBDIT) excl Other Income
405.00
331.00
74.00
22.36%
Other Income
-8.00
14.00
-22.00
-157.14%
Operating Profit (PBDIT)
356.00
484.00
-128.00
-26.45%
Interest
0.00
6.00
-6.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29.00
137.00
-108.00
-78.83%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
302.00
-115.00
417.00
362.61%
Provision for Tax
154.00
-5.00
159.00
3,180.00%
Profit After Tax
148.00
73.00
75.00
102.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.5461
12.8855
25.66
199.14%
Profit And Loss - Net Sales
Net Sales 3,705.85 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.87% vs -1.53% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 405.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.64% vs 30.82% in Dec 2023

Profit And Loss - Interest
Interest 0.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 81.69% vs -52.67% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 148.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.26% vs 64.44% in Dec 2023