Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,705.00
3,254.00
3,305.00
2,422.00
1,908.00
1,450.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,705.00
3,254.00
3,305.00
2,422.00
1,908.00
1,450.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
238.00
185.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
869.00
731.00
699.00
542.00
472.00
367.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,300.00
2,962.00
3,081.00
2,162.00
1,717.00
1,260.00
Operating Profit (PBDIT) excl Other Income
405.00
292.00
223.00
260.00
191.00
190.00
Other Income
-8.00
-11.00
-4.00
251.00
0.00
-10.00
Operating Profit (PBDIT)
356.00
312.00
238.00
540.00
240.00
221.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29.00
32.00
19.00
28.00
49.00
42.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
302.00
246.00
168.00
511.00
192.00
160.00
Provision for Tax
154.00
90.00
73.00
170.00
56.00
36.00
Profit After Tax
148.00
156.00
95.00
341.00
135.00
124.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
38.55
38.67
23.80
83.59
33.19
31.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.87% vs -1.53% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 38.64% vs 30.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 81.69% vs -52.67% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -5.26% vs 64.44% in Dec 2023
Compare Profit and Loss Results of AI CROSS, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,705.00
6,347.00
-2,642.00
-41.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,705.00
6,347.00
-2,642.00
-41.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
0.00
6.00
-6.00
-100.00%
General and Administration Expenses
869.00
1,214.00
-345.00
-28.42%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,300.00
6,016.00
-2,716.00
-45.15%
Operating Profit (PBDIT) excl Other Income
405.00
331.00
74.00
22.36%
Other Income
-8.00
14.00
-22.00
-157.14%
Operating Profit (PBDIT)
356.00
484.00
-128.00
-26.45%
Interest
0.00
6.00
-6.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
29.00
137.00
-108.00
-78.83%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
302.00
-115.00
417.00
362.61%
Provision for Tax
154.00
-5.00
159.00
3,180.00%
Profit After Tax
148.00
73.00
75.00
102.74%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
38.5461
12.8855
25.66
199.14%
Profit And Loss - Net Sales
Net Sales 3,705.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.87% vs -1.53% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 405.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 38.64% vs 30.82% in Dec 2023
Profit And Loss - Interest
Interest 0.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 81.69% vs -52.67% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 148.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.26% vs 64.44% in Dec 2023






